Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Endeavour Mining Corp

www: www.endeavourmining.com   email: mgale@endeavourmining.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:EDV CAD
LON:EDV GBX
OTCMKTS:EDVMF USD

Description

Endeavour Mining Corp are a gold focused major with six producing mines in Burkina Faso, Cote d'Ivoire, Mali and Senegal, two mines in development in Burkina Faso and Cote d'Ivoire and two exploration properties. Currently they produce roughly 1.2Moz. of gold per year. They have approximately 32Moz. of gold in the reserves and resources category of which 27Moz. are in the measured and indicated category. They have a market capitalisation of ~$12725.83M which is a fall of roughly 1% over the last days. As of 06/08/2026 they have ~$645M debt and ~$1085M cash. They have 241M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/08/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $12,808.23M $12,725.83M 06/08/2026 $-82.40M
MCap (OS): $12,565.14M $12,484.30M 06/08/2026 $-80.83M
Total Assets: $6,000.00M $6,000.00M 06/08/2026 $0.00M
Total Liabilities: $2,000.00M $2,000.00M 06/08/2026 $0.00M
Current Assets: $1,085.00M $1,085.00M 06/08/2026 $0.00M
Current Liabilities: $567.00M $567.00M 06/08/2026 $0.00M
Total Debt: $645.00M $645.00M 06/08/2026 $0.00M
Cash: $1,085.00M $1,085.00M 06/08/2026 $0.00M
Debt (Net): $-440.00M $-440.00M $0.00M
Enterprise Value: $12,368.23M $12,285.83M $-82.40M
Cash Flow: $1,903.48M $1,763.34M never $-140.14M
Cash Flow Multiple: 6.73 7.22 never 0.49
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/08/2026 n/a
Misc 06/08/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 241,331,005 241,331,005 06/08/2026 0
Shares (FD): 246,000,000 246,000,000 06/08/2026 0
Insider Ownership: n/a n/a 06/08/2026 n/a
Dividend (Annual): 0.81% 0.81% 06/08/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 06/08/2026 n/a
Production (Gold Eq Oz.): (guess) 
1,200,000		 (guess) 
1,200,000		 06/08/2026 0
Production (Silver Eq Oz.): (guess) 
76,770,080		 (guess) 
74,318,802		 06/08/2026 -2,451,277
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 06/08/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 06/08/2026 0
Cash Flow Multiple: 16 16 06/08/2026 0.00

Resource Data

GOLD 06/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 14.00M 14.00M 06/08/2026 0.00M
Measured & Indicated: 27.00M 27.00M 06/08/2026 0.00M
Inferred: 5.00M 5.00M 06/08/2026 0.00M
Reserves & Resources: 32.00M 32.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 12.60M 12.60M 06/08/2026 0.00M
Measured & Indicated: 21.96M 21.96M 06/08/2026 0.00M
Inferred: 2.25M 2.25M 06/08/2026 0.00M
Reserves & Resources: 24.21M 24.21M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,200,000oz.		 (guess) 
1,200,000oz.		 06/08/2026 0oz.
Cash Cost: $1,750 $1,750 06/08/2026 $0.00
Extra Operating Cost: $1,000 $1,000 06/08/2026 $0.00
Total: $2,750 $2,750 06/08/2026 $0.00
Margin (Free Cash Flow): $1,586 (37%) $1,469 (35%) $-116.78
MCap / Production (AuEq): $10,673.53 $10,604.86 $-68.67
EV / Production (AuEq): $10,306.86 $10,238.19 $-68.67
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 06/08/2026 n/a
Open Pit (Avg): n/a 1.60 g/t 06/08/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/08/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 30.00M 30.00M 06/08/2026 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 06/08/2026 0oz.
Cash Cost: $2,000 $2,000 06/08/2026 $0
Extra Operating Cost: $1,000 $1,000 06/08/2026 $0
SILVER 06/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/08/2026 0.00M
Measured & Indicated: n/a n/a 06/08/2026 0.00M
Inferred: n/a n/a 06/08/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/08/2026 0.00M
Measured & Indicated: n/a n/a 06/08/2026 0.00M
Inferred: n/a n/a 06/08/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/08/2026 $0.00
Extra Operating Cost: n/a n/a 06/08/2026 $0.00
Total: n/a n/a 06/08/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $166.84 $171.23 $4.39
EV / Production (AgEq): $161.11 $165.31 $4.21
G
R
A
D
E		 Underground (Avg): n/a n/a 06/08/2026 n/a
Open Pit (Avg): n/a n/a 06/08/2026 n/a
Recovery Rate: n/a n/a 06/08/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/08/2026 0.00M
Annual Production: n/a n/a 06/08/2026 n/a
Cash Cost: n/a n/a 06/08/2026 n/a
Extra Operating Cost: n/a n/a 06/08/2026 n/a

Property

Last Analysis Data  (06/08/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Hounde
90 show
Production in 2016

Size: 1 ha
Prod Mana
90 show
Large property with 6 million oz at 2 gpt

Size: 200,000 ha
Dev Wahgnion
100 show
Large 2.4 million oz deposit at 1.5 gpt

Size: 800,000 ha
Exp Bantou
100 n/a
Exp Nabanga
100 n/a
Prod Ity
85 show
5m oz M&I
300K annual production
Prod Lafigue
80 show
Q3 2024 production
200K year
Dev Assafou
100 show
Large mine.

300,000 oz annual production.

Low cash costs.

Production in 2029.
Prod Kalana
80 show
Currently small underground mining, but potential for a large open pit mine.

Size: 38,000 ha
Prod Sabodala - Massawa
90 show
Main mine and mill.

They are going to process or from the Golouma and Masato mines at this mill.

Production should reach 350,000 oz around 2016 or 2017.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Hounde
90 show
Production in 2016

Size: 1 ha
Prod Mana
90 show
Large property with 6 million oz at 2 gpt

Size: 200,000 ha
Dev Wahgnion
100 show
Large 2.4 million oz deposit at 1.5 gpt

Size: 800,000 ha
Exp Bantou
100 n/a
Exp Nabanga
100 n/a
Prod Ity
85 show
5m oz M&I
300K annual production
Prod Lafigue
80 show
Q3 2024 production
200K year
Dev Assafou
100 show
Large mine.

300,000 oz annual production.

Low cash costs.

Production in 2029.
Prod Kalana
80 show
Currently small underground mining, but potential for a large open pit mine.

Size: 38,000 ha
Prod Sabodala - Massawa
90 show
Main mine and mill.

They are going to process or from the Golouma and Masato mines at this mill.

Production should reach 350,000 oz around 2016 or 2017.

Profitability (by resource)

Proven &
Probable		 06/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -28.60M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.60M 12.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -25.74M
Maximum Profit (Gold): $19,986.50M $18,515.07M n/a $-1,471.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19,986.50M $18,515.07M n/a $-1,471.43M
Max Profit / Current MCap: 1.560 1.455 n/a -0.106
Max Profit Per Share (Gold): $81.25 $75.26 n/a $-5.98
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $81.25 $75.26 n/a $-5.98
Total Free Profit Per Share: $8.66 $2.92 n/a $-5.73
FD MCap / Gold Eq.: $1,016.53 $1,009.99 n/a $-6.54
FD MCap / Silver Eq.: $15.89 $16.31 n/a $0.42
FD MCap / Per Metal
as % Spot Price:		 23.44% 23.94% n/a 0.49%
EV / Gold Eq.: $981.61 $975.07 n/a $-6.54
EV / Silver Eq.: $15.34 $15.74 n/a $0.40
EV / Per Metal
as % Spot Price:		 22.64% 23.11% n/a 0.47%
Measured &
Indicated		 06/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 27.00M 27.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -55.15M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 21.96M 21.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -44.86M
Maximum Profit (Gold): $34,833.61M $32,269.12M n/a $-2,564.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $34,833.61M $32,269.12M n/a $-2,564.49M
Max Profit / Current MCap: 2.720 2.536 n/a -0.184
Max Profit Per Share (Gold): $141.60 $131.18 n/a $-10.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $141.60 $131.18 n/a $-10.42
Total Free Profit Per Share: $69.01 $58.84 n/a $-10.17
FD MCap / Gold Eq.: $583.25 $579.50 n/a $-3.75
FD MCap / Silver Eq.: $9.12 $9.36 n/a $0.24
FD MCap / Per Metal
as % Spot Price:		 13.45% 13.73% n/a 0.28%
EV / Gold Eq.: $563.22 $559.46 n/a $-3.75
EV / Silver Eq.: $8.80 $9.03 n/a $0.23
EV / Per Metal
as % Spot Price:		 12.99% 13.26% n/a 0.27%

Reserves &
Resources		 06/08/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 32.00M 32.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -65.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 24.21M 24.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -49.45M
Maximum Profit (Gold): $38,402.63M $35,575.38M n/a $-2,827.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $38,402.63M $35,575.38M n/a $-2,827.24M
Max Profit / Current MCap: 2.998 2.796 n/a -0.203
Max Profit Per Share (Gold): $156.11 $144.62 n/a $-11.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $156.11 $144.62 n/a $-11.49
Total Free Profit Per Share: $83.52 $72.28 n/a $-11.24
FD MCap / Gold Eq.: $529.05 $525.64 n/a $-3.40
FD MCap / Silver Eq.: $8.27 $8.49 n/a $0.22
FD MCap / Per Metal
as % Spot Price:		 12.20% 12.46% n/a 0.26%
EV / Gold Eq.: $510.87 $507.47 n/a $-3.40
EV / Silver Eq.: $7.99 $8.19 n/a $0.21
EV / Per Metal
as % Spot Price:		 11.78% 12.03% n/a 0.25%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×