Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Seabridge Gold Inc

www: www.seabridgegold.com   email: info@seabridgegold.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:SA USD
TSE:SEA CAD

Description

Seabridge Gold Inc are a gold focused junior, early-stage developer with two mines in development in Canada and four exploration properties. They have approximately 15Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3385.8M which is a fall of roughly 12% over the last three weeks. As of 02/22/2026 they have no debt and ~C$81.09M cash. They have 107M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/22/2026
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $3,831.84M $3,385.80M 02/22/2026
MCap (OS): $3,800.76M $3,358.34M 02/22/2026
Total Assets: $1,241.63M $1,241.99M 02/22/2026
Total Liabilities: $474.74M $474.88M 02/22/2026
Current Assets: $81.07M $81.09M 02/22/2026
Current Liabilities: $8.03M $8.04M 02/22/2026
Total Debt: $0.00M $0.00M 02/22/2026
Cash: $81.07M $81.09M 02/22/2026
Debt (Net): $-81.07M $-81.09M
Enterprise Value: $3,750.77M $3,304.71M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 02/22/2026
Misc 02/22/2026
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 107,123,956 107,123,956 02/22/2026
Shares (FD): 108,000,000 108,000,000 02/22/2026
Insider Ownership: 30% 30% 02/22/2026
Dividend (Annual): n/a n/a 02/22/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2032 02/22/2026
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/22/2026
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/22/2026
Development Phase: PFS Released PFS Released 02/22/2026
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 5
Developer: Early Development
5
Developer: Early Development
02/22/2026
Cash Flow Multiple: 12 12 02/22/2026

Resource Data

GOLD 02/22/2026
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 10.00M 10.00M 02/22/2026
Measured & Indicated: 10.00M 10.00M 02/22/2026
Inferred: 5.00M 5.00M 02/22/2026
Reserves & Resources: 15.00M 15.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 8.50M 8.50M 02/22/2026
Measured & Indicated: 8.50M 8.50M 02/22/2026
Inferred: 2.13M 2.13M 02/22/2026
Reserves & Resources: 10.63M 10.63M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 02/22/2026
Extra Operating Cost: n/a n/a 02/22/2026
Total: $1,600 $1,600 02/22/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 02/22/2026
Open Pit (Avg): n/a 0.70 g/t 02/22/2026
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/22/2026
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 02/22/2026
Annual Production: 300,000oz. 300,000oz. 02/22/2026
Cash Cost: $800 $800 02/22/2026
Extra Operating Cost: $800 $800 02/22/2026
SILVER 02/22/2026
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/22/2026
Measured & Indicated: n/a n/a 02/22/2026
Inferred: n/a n/a 02/22/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/22/2026
Measured & Indicated: n/a n/a 02/22/2026
Inferred: n/a n/a 02/22/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 02/22/2026
Extra Operating Cost: n/a n/a 02/22/2026
Total: n/a n/a 02/22/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 02/22/2026
Open Pit (Avg): n/a n/a 02/22/2026
Recovery Rate: n/a n/a 02/22/2026
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/22/2026
Annual Production: n/a n/a 02/22/2026
Cash Cost: n/a n/a 02/22/2026
Extra Operating Cost: n/a n/a 02/22/2026

Property

Last Analysis Data  (02/22/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Courageous Lake
100 show
11M oz deposit.
Dev KSM - E. Mitchell
100 7000.00 show
160M oz AU
47M oz AU reserves
Exp Iskut
100 show
Large property with several discoveries. They have a low grade open pit project (Bronson Slope) that they are trying to JV. With higher gold prices it is likely to get mined. Currently drilling to find high grade gold.

Size: 27,000 ha
Exp Grassy Mountain
100 n/a
Exp Quartz Mountain
100 n/a
Exp Snowstorm
100 show
Early exploration.
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Courageous Lake
100 show
11M oz deposit.
Dev KSM - E. Mitchell
100 7000.00 show
160M oz AU
47M oz AU reserves
Exp Iskut
100 show
Large property with several discoveries. They have a low grade open pit project (Bronson Slope) that they are trying to JV. With higher gold prices it is likely to get mined. Currently drilling to find high grade gold.

Size: 27,000 ha
Exp Grassy Mountain
100 n/a
Exp Quartz Mountain
100 n/a
Exp Snowstorm
100 show
Early exploration.

Profitability (by resource)

Proven &
Probable
02/22/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.50M 8.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $29,808.40M $29,058.87M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $29,808.40M $29,058.87M n/a
Max Profit / Current MCap: 7.779 8.583 n/a
Max Profit Per Share (Gold): $276.00 $269.06 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $276.00 $269.06 n/a
Total Free Profit Per Share: $240.52 $237.71 n/a
FD MCap / Gold Eq.: $450.80 $398.33 n/a
FD MCap / Silver Eq.: $7.48 $6.40 n/a
FD MCap / Per Metal
as % Spot Price:
8.83% 7.94% n/a
EV / Gold Eq.: $441.27 $388.79 n/a
EV / Silver Eq.: $7.32 $6.25 n/a
EV / Per Metal
as % Spot Price:
8.64% 7.75% n/a
Measured &
Indicated
02/22/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.50M 8.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $29,808.40M $29,058.87M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $29,808.40M $29,058.87M n/a
Max Profit / Current MCap: 7.779 8.583 n/a
Max Profit Per Share (Gold): $276.00 $269.06 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $276.00 $269.06 n/a
Total Free Profit Per Share: $240.52 $237.71 n/a
FD MCap / Gold Eq.: $450.80 $398.33 n/a
FD MCap / Silver Eq.: $7.48 $6.40 n/a
FD MCap / Per Metal
as % Spot Price:
8.83% 7.94% n/a
EV / Gold Eq.: $441.27 $388.79 n/a
EV / Silver Eq.: $7.32 $6.25 n/a
EV / Per Metal
as % Spot Price:
8.64% 7.75% n/a

Reserves &
Resources
02/22/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 15.00M 15.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.63M 10.63M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $37,260.49M $36,323.58M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $37,260.49M $36,323.58M n/a
Max Profit / Current MCap: 9.724 10.728 n/a
Max Profit Per Share (Gold): $345.00 $336.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $345.00 $336.33 n/a
Total Free Profit Per Share: $309.52 $304.98 n/a
FD MCap / Gold Eq.: $360.64 $318.66 n/a
FD MCap / Silver Eq.: $5.98 $5.12 n/a
FD MCap / Per Metal
as % Spot Price:
7.06% 6.35% n/a
EV / Gold Eq.: $353.01 $311.03 n/a
EV / Silver Eq.: $5.86 $5.00 n/a
EV / Per Metal
as % Spot Price:
6.91% 6.20% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×