Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Seabridge Gold Inc

www: www.seabridgegold.com   email: info@seabridgegold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:SA USD
TSE:SEA CAD

Description

Seabridge Gold Inc are a gold focused junior, late stage developer with one mine in development in Canada and five exploration properties. They have approximately 159Moz. of gold in the reserves and resources category of which 88Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1751.19M which is a rise of roughly 71% over the last seven months. As of 02/26/2025 they have no debt and ~C$37.58M cash. They have 92M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/26/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,023.00M $1,751.19M 02/26/2025
MCap (OS): $1,012.00M $1,732.36M 02/26/2025
Total Assets: $279.14M $289.10M 02/26/2025
Total Liabilities: $26.52M $27.46M 02/26/2025
Current Assets: $36.29M $37.58M 02/26/2025
Current Liabilities: $7.68M $7.95M 02/26/2025
Total Debt: $0.00M $0.00M 02/26/2025
Cash: $36.29M $37.58M 02/26/2025
Debt (Net): $-36.29M $-37.58M
Enterprise Value: $986.71M $1,713.61M 04/20/2024
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/26/2025
Misc 02/26/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 92,000,000 92,000,000 02/26/2025
Shares (FD): 93,000,000 93,000,000 02/26/2025
Insider Ownership: n/a 30% 02/26/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2032 02/26/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/26/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/26/2025
Development Phase: none PFS Released 02/26/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 02/26/2025
Cash Flow Multiple: 4 4 02/26/2025

Resource Data

GOLD 02/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 47.00M 47.00M 02/26/2025
Measured & Indicated: 88.00M 88.00M 02/26/2025
Inferred: 71.00M 71.00M 02/26/2025
Reserves & Resources: 159.00M 159.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 39.95M 39.95M 02/26/2025
Measured & Indicated: 67.83M 67.83M 02/26/2025
Inferred: 30.18M 30.18M 02/26/2025
Reserves & Resources: 98.01M 98.01M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/26/2025
Extra Operating Cost: n/a n/a 02/26/2025
Total: $1,200 $1,200 02/26/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/26/2025
Open Pit (Avg): n/a 0.70 g/t 03/03/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/26/2025
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 02/26/2025
Annual Production: 700,000oz. 700,000oz. 02/26/2025
Cash Cost: $600 $600 02/26/2025
Extra Operating Cost: $600 $600 02/26/2025
SILVER 02/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/26/2025
Measured & Indicated: n/a n/a 02/26/2025
Inferred: n/a n/a 02/26/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/26/2025
Measured & Indicated: n/a n/a 02/26/2025
Inferred: n/a n/a 02/26/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/26/2025
Extra Operating Cost: n/a n/a 02/26/2025
Total: n/a n/a 02/26/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/26/2025
Open Pit (Avg): n/a n/a 03/03/2024
Recovery Rate: n/a n/a 02/26/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/26/2025
Annual Production: n/a n/a 02/26/2025
Cash Cost: n/a n/a 02/26/2025
Extra Operating Cost: n/a n/a 02/26/2025

Property

Last Analysis Data  (02/26/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev KSM - E. Mitchell
100 show
160M oz AU
47M oz AU reserves
Exp Courageous Lake
100 show
11M oz deposit.
Exp Iskut
100 show
Large property with several discoveries. They have a low grade open pit project (Bronson Slope) that they are trying to JV. With higher gold prices it is likely to get mined. Currently drilling to find high grade gold.

Size: 27,000 ha
Exp Grassy Mountain
100 n/a
Exp Quartz Mountain
100 n/a
Exp Snowstorm
100 show
Early exploration.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev KSM - E. Mitchell
100 7000.00 show
160M oz AU
47M oz AU reserves
Exp Courageous Lake
100 show
11M oz deposit.
Exp Iskut
100 show
Large property with several discoveries. They have a low grade open pit project (Bronson Slope) that they are trying to JV. With higher gold prices it is likely to get mined. Currently drilling to find high grade gold.

Size: 27,000 ha
Exp Grassy Mountain
100 n/a
Exp Quartz Mountain
100 n/a
Exp Snowstorm
100 show
Early exploration.

Profitability (by resource)

Proven &
Probable		 02/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 47.00M 47.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 39.95M 39.95M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $68,342.47M $97,678.55M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $68,342.47M $97,678.55M n/a
Max Profit / Current MCap: 66.806 55.778 n/a
Max Profit Per Share (Gold): $734.87 $1,050.31 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $734.87 $1,050.31 n/a
Total Free Profit Per Share: $723.87 $1,031.48 n/a
FD MCap / Gold Eq.: $25.61 $43.83 n/a
FD MCap / Silver Eq.: $0.28 $0.51 n/a
FD MCap / Per Metal
as % Spot Price:		 0.88% 1.20% n/a
EV / Gold Eq.: $24.70 $42.89 n/a
EV / Silver Eq.: $0.27 $0.50 n/a
EV / Per Metal
as % Spot Price:		 0.85% 1.18% n/a
Measured &
Indicated		 02/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 88.00M 88.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 67.83M 67.83M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $116,036.78M $165,845.71M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $116,036.78M $165,845.71M n/a
Max Profit / Current MCap: 113.428 94.705 n/a
Max Profit Per Share (Gold): $1,247.71 $1,783.29 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1,247.71 $1,783.29 n/a
Total Free Profit Per Share: $1,236.71 $1,764.46 n/a
FD MCap / Gold Eq.: $15.08 $25.82 n/a
FD MCap / Silver Eq.: $0.16 $0.30 n/a
FD MCap / Per Metal
as % Spot Price:		 0.52% 0.71% n/a
EV / Gold Eq.: $14.55 $25.26 n/a
EV / Silver Eq.: $0.16 $0.29 n/a
EV / Per Metal
as % Spot Price:		 0.50% 0.69% n/a

Reserves &
Resources		 02/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 159.00M 159.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 98.01M 98.01M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $167,657.15M $239,624.19M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $167,657.15M $239,624.19M n/a
Max Profit / Current MCap: 163.888 136.835 n/a
Max Profit Per Share (Gold): $1,802.77 $2,576.60 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1,802.77 $2,576.60 n/a
Total Free Profit Per Share: $1,791.77 $2,557.77 n/a
FD MCap / Gold Eq.: $10.44 $17.87 n/a
FD MCap / Silver Eq.: $0.11 $0.21 n/a
FD MCap / Per Metal
as % Spot Price:		 0.36% 0.49% n/a
EV / Gold Eq.: $10.07 $17.48 n/a
EV / Silver Eq.: $0.11 $0.20 n/a
EV / Per Metal
as % Spot Price:		 0.35% 0.48% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×