Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sabre Gold Mines Corp

www: www.sabre.gold   email: info@sabre.gold
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:SGLD CAD
OTCMKTS:SGLDF USD

Description

Sabre Gold Mines Corp are a gold focused junior, late stage development company with one producing mine in USA and three exploration properties. Currently they produce roughly per year. They have approximately 2.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$8.36M which is a fall of roughly 29% over the last four months. As of 02/14/2023 they have ~C$8M debt and ~C$0.74M cash. They have 63M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/14/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $11.72M $8.36M 02/14/2023
Total Assets: $11.24M $11.17M 02/14/2023
Total Liabilities: $11.99M $11.92M 02/14/2023
Current Assets: $0.75M $0.74M 02/14/2023
Current Liabilities: $0.30M $0.30M 02/14/2023
Total Debt: $8.25M $8.19M 02/14/2023
Cash: $0.75M $0.74M 02/14/2023
Enterprise Value: $19.22M $15.80M 07/02/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/14/2023
Misc 02/14/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 63,000,000 63,000,000 02/14/2023
Shares (FD): 68,000,000 68,000,000 02/14/2023
Insider Ownership: n/a 50% 04/19/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 10/01/2024 02/14/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/14/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/14/2023
Initial CapEx (Outstanding): $23.00M
196.19% of MCap		 $23.00M
275.25% of MCap 		02/14/2023
Funding Option: n/a n/a 02/14/2023
Documentation: none FS 04/19/2023
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 5 3 04/19/2023

Resource Data

GOLD 02/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.25M 0.25M 02/14/2023
Measured & Indicated: 1.50M 1.50M 02/14/2023
Inferred: 1.20M 1.20M 02/14/2023
Reserves & Resources: 2.70M 2.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.20M 0.20M 02/14/2023
Measured & Indicated: 1.00M 1.00M 02/14/2023
Inferred: 0.48M 0.48M 02/14/2023
Reserves & Resources: 1.48M 1.48M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/14/2023
Extra Operating Cost: n/a n/a 02/14/2023
Average Grade: 7.00 g/t 7.00 g/t 02/14/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/19/2023
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 02/14/2023
Annual Production: 75,000oz. 75,000oz. 02/14/2023
Cash Cost: $950 $1,100 04/19/2023
Extra Operating Cost: $450 $500 04/19/2023
SILVER 02/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/14/2023
Measured & Indicated: n/a n/a 02/14/2023
Inferred: n/a n/a 02/14/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/14/2023
Measured & Indicated: n/a n/a 02/14/2023
Inferred: n/a n/a 02/14/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/14/2023
Extra Operating Cost: n/a n/a 02/14/2023
Average Grade: n/a n/a 02/14/2023
Recovery Rate: n/a n/a 02/14/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/14/2023
Annual Production: n/a n/a 02/14/2023
Cash Cost: n/a n/a 02/14/2023
Extra Operating Cost: n/a n/a 02/14/2023

Property

Last Analysis Data  (02/14/2023)
Stage Name Owned Au Ag Cu Notes
Exp Brewery Creek 100% show
1.5 million oz deposit (1.2 gpt)
PEA released

$122 million capex.
18% IRR at $1500 gold.
Exp Gold Dome 100% n/a
Exp Grew Creek 100% show
20,000 meters drilled.
Prod Copperstone 100% show
500,000 oz (6 gpt) underground mine
$23M capex
40,000 oz year
Feasibility released
Production scheduled for 2024
Total Land Package Size (ha): 47,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Brewery Creek 100% show
1.5 million oz deposit (1.2 gpt)
PEA released

$122 million capex.
18% IRR at $1500 gold.
Exp Gold Dome 100% n/a
Exp Grew Creek 100% show
20,000 meters drilled.
Prod Copperstone 100% show
500,000 oz (6 gpt) underground mine
$23M capex
40,000 oz year
Feasibility released
Production scheduled for 2024
Total Land Package Size (ha): 47,000  

Profitability (by resource)

Proven &
Probable		 02/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.25M 0.25M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $90.44M $68.30M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $90.44M $68.30M n/a
Max Profit / Current MCap: 7.714 8.174 n/a
Max Profit Per Share (Gold): $1.33 $1.00 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.33 $1.00 n/a
Total Free Profit Per Share: $1.10 $0.84 n/a
FD MCap / Gold Eq.: $58.62 $41.78 n/a
FD MCap / Silver Eq.: $0.69 $0.50 n/a
FD MCap / Per Metal
as % Spot Price:		 3.16% 2.15% n/a
Measured &
Indicated		 02/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.00M 1.00M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $452.20M $341.50M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $452.20M $341.50M n/a
Max Profit / Current MCap: 38.572 40.868 n/a
Max Profit Per Share (Gold): $6.65 $5.02 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.65 $5.02 n/a
Total Free Profit Per Share: $6.42 $4.86 n/a
FD MCap / Gold Eq.: $11.72 $8.36 n/a
FD MCap / Silver Eq.: $0.14 $0.10 n/a
FD MCap / Per Metal
as % Spot Price:		 0.63% 0.43% n/a

Reserves &
Resources		 02/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.70M 2.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.48M 1.48M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $669.26M $505.42M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $669.26M $505.42M n/a
Max Profit / Current MCap: 57.087 60.485 n/a
Max Profit Per Share (Gold): $9.84 $7.43 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.84 $7.43 n/a
Total Free Profit Per Share: $9.61 $7.27 n/a
FD MCap / Gold Eq.: $7.92 $5.65 n/a
FD MCap / Silver Eq.: $0.09 $0.07 n/a
FD MCap / Per Metal
as % Spot Price:		 0.43% 0.29% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×