Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sabre Gold Mines Corp

www: www.sabre.gold   email: info@sabre.gold
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:SGLD CAD
OTCMKTS:SGLDF USD

Description

Sabre Gold Mines Corp are a gold focused junior, late stage developer with one producing mine in USA. Currently they produce roughly per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7.6M which is a rise of roughly 31% over the last four months. As of 02/20/2024 they have ~C$3M debt and ~C$1.46M cash. They have 80M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/20/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $5.79M $7.60M 02/20/2024 $1.81M
Total Assets: $11.13M $10.96M 02/20/2024 $-0.17M
Total Liabilities: $11.87M $11.69M 02/20/2024 $-0.18M
Current Assets: $2.23M $2.19M 02/20/2024 $-0.03M
Current Liabilities: $0.30M $0.29M 02/20/2024 $0.00M
Total Debt: $2.60M $2.56M 02/20/2024 $-0.04M
Cash: $1.48M $1.46M 02/20/2024 $-0.02M
Enterprise Value: $6.90M $8.70M 04/11/1970 $1.79M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/20/2024 n/a
Misc 02/20/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 79,650,543 79,650,543 02/20/2024 0
Shares (FD): 86,700,000 86,700,000 02/20/2024 0
Insider Ownership: n/a 50% 02/20/2024 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2025 02/20/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/20/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/20/2024 0
Initial CapEx (Outstanding): $36.00M
621.91% of MCap
$36.00M
473.68% of MCap
02/20/2024 $0.00M
Funding Option: n/a n/a 02/20/2024 n/a
Documentation: none FS 02/20/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
02/20/2024 0
Cash Flow Multiplier: 5 5 02/20/2024 0.00

Resource Data

GOLD 02/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.25M 0.25M 02/20/2024 0.00M
Measured & Indicated: 0.30M 0.30M 02/20/2024 0.00M
Inferred: 0.30M 0.30M 02/20/2024 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.23M 0.23M 02/20/2024 0.00M
Measured & Indicated: 0.26M 0.26M 02/20/2024 0.00M
Inferred: 0.14M 0.14M 02/20/2024 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/20/2024 $0.00
Extra Operating Cost: n/a n/a 02/20/2024 $0.00
Total: $1,750 $1,750 02/20/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 6.00 g/t 6.00 g/t 02/20/2024 n/a
Open Pit (Avg): n/a n/a 02/20/2024 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/20/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 02/20/2024 0.00M
Annual Production: 40,000oz. 40,000oz. 02/20/2024 0oz.
Cash Cost: $1,200 $1,200 02/20/2024 $0
Extra Operating Cost: $550 $550 02/20/2024 $0
SILVER 02/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/20/2024 0.00M
Measured & Indicated: n/a n/a 02/20/2024 0.00M
Inferred: n/a n/a 02/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/20/2024 0.00M
Measured & Indicated: n/a n/a 02/20/2024 0.00M
Inferred: n/a n/a 02/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/20/2024 $0.00
Extra Operating Cost: n/a n/a 02/20/2024 $0.00
Total: n/a n/a 02/20/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 02/20/2024 n/a
Open Pit (Avg): n/a n/a 02/20/2024 n/a
Recovery Rate: n/a n/a 02/20/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/20/2024 0.00M
Annual Production: n/a n/a 02/20/2024 n/a
Cash Cost: n/a n/a 02/20/2024 n/a
Extra Operating Cost: n/a n/a 02/20/2024 n/a

Property

Last Analysis Data  (02/20/2024)
Stage Name Owned Au Ag Cu Notes
Prod Copperstone 100% show
500,000 oz (6 gpt) underground mine
$36M capex
40,000 oz year
Feasibility released
Production scheduled for 2025
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Copperstone 100% show
500,000 oz (6 gpt) underground mine
$36M capex
40,000 oz year
Feasibility released
Production scheduled for 2025

Profitability (by resource)

Proven &
Probable
02/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.18M
Maximum Profit (Gold): $60.62M $128.43M n/a $67.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $60.62M $128.43M n/a $67.82M
Max Profit / Current MCap: 10.471 16.899 n/a 6.427
Max Profit Per Share (Gold): $0.70 $1.48 n/a $0.78
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.70 $1.48 n/a $0.78
Total Free Profit Per Share: $0.61 $1.36 n/a $0.75
FD MCap / Gold Eq.: $25.73 $33.78 n/a $8.05
FD MCap / Silver Eq.: $0.29 $0.43 n/a $0.14
FD MCap / Per Metal
as % Spot Price:
1.27% 1.46% n/a 0.18%
Measured &
Indicated
02/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.53M
Maximum Profit (Gold): $70.31M $148.98M n/a $78.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $70.31M $148.98M n/a $78.67M
Max Profit / Current MCap: 12.147 19.602 n/a 7.455
Max Profit Per Share (Gold): $0.81 $1.72 n/a $0.91
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.81 $1.72 n/a $0.91
Total Free Profit Per Share: $0.72 $1.60 n/a $0.88
FD MCap / Gold Eq.: $22.18 $29.12 n/a $6.94
FD MCap / Silver Eq.: $0.25 $0.37 n/a $0.12
FD MCap / Per Metal
as % Spot Price:
1.10% 1.25% n/a 0.16%

Reserves &
Resources
02/20/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.84M
Maximum Profit (Gold): $106.68M $226.04M n/a $119.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $106.68M $226.04M n/a $119.35M
Max Profit / Current MCap: 18.430 29.741 n/a 11.312
Max Profit Per Share (Gold): $1.23 $2.61 n/a $1.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.23 $2.61 n/a $1.38
Total Free Profit Per Share: $1.14 $2.49 n/a $1.35
FD MCap / Gold Eq.: $14.62 $19.19 n/a $4.57
FD MCap / Silver Eq.: $0.17 $0.24 n/a $0.08
FD MCap / Per Metal
as % Spot Price:
0.72% 0.83% n/a 0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×