Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:SGLD
CAD
OTCMKTS:SGLDF
USD
Description
Sabre Gold Mines Corp are a gold focused junior, late stage development company with one producing mine in USA and three exploration properties. Currently they produce roughly per year. They have approximately 2.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$8.36M which is a fall of roughly 29% over the last four months. As of 02/14/2023 they have ~C$8M debt and ~C$0.74M cash. They have 63M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$11.72M
$8.36M
02/14/2023
Total Assets:
$11.24M
$11.17M
02/14/2023
Total Liabilities:
$11.99M
$11.92M
02/14/2023
Current Assets:
$0.75M
$0.74M
02/14/2023
Current Liabilities:
$0.30M
$0.30M
02/14/2023
Total Debt:
$8.25M
$8.19M
02/14/2023
Cash:
$0.75M
$0.74M
02/14/2023
Enterprise Value:
$19.22M
$15.80M
07/02/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/14/2023
Misc
02/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
63,000,000
63,000,000
02/14/2023
Shares (FD):
68,000,000
68,000,000
02/14/2023
Insider Ownership:
n/a
50%
04/19/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
10/01/2024
02/14/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/14/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/14/2023
Initial CapEx (Outstanding):
$23.00M196.19% of MCap
$23.00M275.25% of MCap
02/14/2023
Funding Option:
n/a
n/a
02/14/2023
Documentation:
none
FS
04/19/2023
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
3
04/19/2023
Resource Data
GOLD
02/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.25M
0.25M
02/14/2023
Measured & Indicated:
1.50M
1.50M
02/14/2023
Inferred:
1.20M
1.20M
02/14/2023
Reserves & Resources:
2.70M
2.70M
never
P L A U S I B L E
Proven & Probable:
0.20M
0.20M
02/14/2023
Measured & Indicated:
1.00M
1.00M
02/14/2023
Inferred:
0.48M
0.48M
02/14/2023
Reserves & Resources:
1.48M
1.48M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/14/2023
Extra Operating Cost:
n/a
n/a
02/14/2023
Average Grade:
7.00 g/t
7.00 g/t
02/14/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/19/2023
F U T U R E
Proven & Probable:
1.50M
1.50M
02/14/2023
Annual Production:
75,000oz.
75,000oz.
02/14/2023
Cash Cost:
$950
$1,100
04/19/2023
Extra Operating Cost:
$450
$500
04/19/2023
SILVER
02/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/14/2023
Measured & Indicated:
n/a
n/a
02/14/2023
Inferred:
n/a
n/a
02/14/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/14/2023
Measured & Indicated:
n/a
n/a
02/14/2023
Inferred:
n/a
n/a
02/14/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/14/2023
Extra Operating Cost:
n/a
n/a
02/14/2023
Average Grade:
n/a
n/a
02/14/2023
Recovery Rate:
n/a
n/a
02/14/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/14/2023
Annual Production:
n/a
n/a
02/14/2023
Cash Cost:
n/a
n/a
02/14/2023
Extra Operating Cost:
n/a
n/a
02/14/2023
Property
Last Analysis Data (02/14/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Brewery Creek
100%
20,000
n/a
show
1.5 million oz deposit (1.2 gpt)
PEA released
$122 million capex.
18% IRR at $1500 gold.
Exploration
Yukon , Canada
Gold Dome
100%
17,000
n/a
n/a
Exploration
Yukon , Canada
Grew Creek
100%
10,000
n/a
show
20,000 meters drilled.
Production
Arizona , USA
Copperstone
100%
n/a
Underground
show
500,000 oz (6 gpt) underground mine
$23M capex
40,000 oz year
Feasibility released
Production scheduled for 2024
Total Land Package Size (ha):
47,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Brewery Creek
100%
20,000
n/a
show
1.5 million oz deposit (1.2 gpt)
PEA released
$122 million capex.
18% IRR at $1500 gold.
Exploration
Yukon , Canada
Gold Dome
100%
17,000
n/a
n/a
Exploration
Yukon , Canada
Grew Creek
100%
10,000
n/a
show
20,000 meters drilled.
Production
Arizona , USA
Copperstone
100%
n/a
Underground
show
500,000 oz (6 gpt) underground mine
$23M capex
40,000 oz year
Feasibility released
Production scheduled for 2024
Total Land Package Size (ha):
47,000
Profitability (by resource)
Proven & Probable
02/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.20M
0.20M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$90.44M
$68.30M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$90.44M
$68.30M
n/a
Max Profit / Current MCap:
7.714
8.174
n/a
Max Profit Per Share (Gold):
$1.33
$1.00
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.33
$1.00
n/a
Total Free Profit Per Share:
$1.10
$0.84
n/a
FD MCap / Gold Eq.:
$58.62
$41.78
n/a
FD MCap / Silver Eq.:
$0.69
$0.50
n/a
FD MCap / Per Metal as % Spot Price:
3.16%
2.15%
n/a
Measured & Indicated
02/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.00M
1.00M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$452.20M
$341.50M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$452.20M
$341.50M
n/a
Max Profit / Current MCap:
38.572
40.868
n/a
Max Profit Per Share (Gold):
$6.65
$5.02
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$6.65
$5.02
n/a
Total Free Profit Per Share:
$6.42
$4.86
n/a
FD MCap / Gold Eq.:
$11.72
$8.36
n/a
FD MCap / Silver Eq.:
$0.14
$0.10
n/a
FD MCap / Per Metal as % Spot Price:
0.63%
0.43%
n/a
Reserves & Resources
02/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.70M
2.70M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.48M
1.48M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$669.26M
$505.42M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$669.26M
$505.42M
n/a
Max Profit / Current MCap:
57.087
60.485
n/a
Max Profit Per Share (Gold):
$9.84
$7.43
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$9.84
$7.43
n/a
Total Free Profit Per Share:
$9.61
$7.27
n/a
FD MCap / Gold Eq.:
$7.92
$5.65
n/a
FD MCap / Silver Eq.:
$0.09
$0.07
n/a
FD MCap / Per Metal as % Spot Price:
0.43%
0.29%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7496
CAD 0.7448
06/05/2023
Spot Gold:
$1,852.20
$1,941.50
06/05/2023
Spot Silver:
$21.76
$23.43
06/05/2023
Gold:Silver Ratio:
85.12
82.86
06/05/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: