Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sabre Gold Mines Corp

www: www.sabre.gold   email: info@sabre.gold
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:SGLD CAD
OTCMKTS:SGLDF USD

Description

Sabre Gold Mines Corp are a gold focused junior, late stage developer with one producing mine in USA. Currently they produce roughly per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$6.9M which is a rise of roughly 19% over the last five months. As of 02/20/2024 they have ~C$3M debt and ~C$1.45M cash. They have 80M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/20/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $5.79M $6.90M 02/20/2024 $1.11M
Total Assets: $11.13M $10.85M 02/20/2024 $-0.27M
Total Liabilities: $11.87M $11.58M 02/20/2024 $-0.29M
Current Assets: $2.23M $2.17M 02/20/2024 $-0.05M
Current Liabilities: $0.30M $0.29M 02/20/2024 $-0.01M
Total Debt: $2.60M $2.53M 02/20/2024 $-0.06M
Cash: $1.48M $1.45M 02/20/2024 $-0.04M
Enterprise Value: $6.90M $7.99M 04/03/1970 $1.08M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/20/2024 n/a
Misc 02/20/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 79,650,543 79,650,543 02/20/2024 0
Shares (FD): 86,700,000 86,700,000 02/20/2024 0
Insider Ownership: n/a 50% 02/20/2024 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2025 02/20/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/20/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/20/2024 0
Initial CapEx (Outstanding): $36.00M
621.91% of MCap		 $36.00M
521.69% of MCap 		02/20/2024 $0.00M
Funding Option: n/a n/a 02/20/2024 n/a
Documentation: none FS 02/20/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 02/20/2024 0
Cash Flow Multiplier: 5 5 02/20/2024 0.00

Resource Data

GOLD 02/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.25M 0.25M 02/20/2024 0.00M
Measured & Indicated: 0.30M 0.30M 02/20/2024 0.00M
Inferred: 0.30M 0.30M 02/20/2024 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.23M 0.23M 02/20/2024 0.00M
Measured & Indicated: 0.26M 0.26M 02/20/2024 0.00M
Inferred: 0.14M 0.14M 02/20/2024 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/20/2024 $0.00
Extra Operating Cost: n/a n/a 02/20/2024 $0.00
Total: $1,750 $1,750 02/20/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 6.00 g/t 6.00 g/t 02/20/2024 n/a
Open Pit (Avg): n/a n/a 02/20/2024 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/20/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 02/20/2024 0.00M
Annual Production: 40,000oz. 40,000oz. 02/20/2024 0oz.
Cash Cost: $1,200 $1,200 02/20/2024 $0
Extra Operating Cost: $550 $550 02/20/2024 $0
SILVER 02/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/20/2024 0.00M
Measured & Indicated: n/a n/a 02/20/2024 0.00M
Inferred: n/a n/a 02/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/20/2024 0.00M
Measured & Indicated: n/a n/a 02/20/2024 0.00M
Inferred: n/a n/a 02/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/20/2024 $0.00
Extra Operating Cost: n/a n/a 02/20/2024 $0.00
Total: n/a n/a 02/20/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 02/20/2024 n/a
Open Pit (Avg): n/a n/a 02/20/2024 n/a
Recovery Rate: n/a n/a 02/20/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/20/2024 0.00M
Annual Production: n/a n/a 02/20/2024 n/a
Cash Cost: n/a n/a 02/20/2024 n/a
Extra Operating Cost: n/a n/a 02/20/2024 n/a

Property

Last Analysis Data  (02/20/2024)
Stage Name Owned Au Ag Cu Notes
Prod Copperstone 100% show
500,000 oz (6 gpt) underground mine
$36M capex
40,000 oz year
Feasibility released
Production scheduled for 2025
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Copperstone 100% show
500,000 oz (6 gpt) underground mine
$36M capex
40,000 oz year
Feasibility released
Production scheduled for 2025

Profitability (by resource)

Proven &
Probable		 02/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.65M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.59M
Maximum Profit (Gold): $60.62M $143.06M n/a $82.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $60.62M $143.06M n/a $82.44M
Max Profit / Current MCap: 10.471 20.731 n/a 10.259
Max Profit Per Share (Gold): $0.70 $1.65 n/a $0.95
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.70 $1.65 n/a $0.95
Total Free Profit Per Share: $0.61 $1.54 n/a $0.93
FD MCap / Gold Eq.: $25.73 $30.67 n/a $4.94
FD MCap / Silver Eq.: $0.29 $0.36 n/a $0.07
FD MCap / Per Metal
as % Spot Price:		 1.27% 1.29% n/a 0.01%
Measured &
Indicated		 02/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.78M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.68M
Maximum Profit (Gold): $70.31M $165.94M n/a $95.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $70.31M $165.94M n/a $95.63M
Max Profit / Current MCap: 12.147 24.048 n/a 11.901
Max Profit Per Share (Gold): $0.81 $1.91 n/a $1.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.81 $1.91 n/a $1.10
Total Free Profit Per Share: $0.72 $1.80 n/a $1.08
FD MCap / Gold Eq.: $22.18 $26.44 n/a $4.26
FD MCap / Silver Eq.: $0.25 $0.31 n/a $0.06
FD MCap / Per Metal
as % Spot Price:		 1.10% 1.11% n/a 0.01%

Reserves &
Resources		 02/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.56M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.03M
Maximum Profit (Gold): $106.68M $251.78M n/a $145.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $106.68M $251.78M n/a $145.09M
Max Profit / Current MCap: 18.430 36.486 n/a 18.056
Max Profit Per Share (Gold): $1.23 $2.90 n/a $1.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.23 $2.90 n/a $1.67
Total Free Profit Per Share: $1.14 $2.79 n/a $1.65
FD MCap / Gold Eq.: $14.62 $17.43 n/a $2.81
FD MCap / Silver Eq.: $0.17 $0.20 n/a $0.04
FD MCap / Per Metal
as % Spot Price:		 0.72% 0.73% n/a 0.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults