Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Kerr Mines Inc

www: kerrmines.com   email: info@kerrmines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:KERMF USD
TSE:KER CAD

Description

Kerr Mines Inc are a gold focused junior, late stage development company with one producing mine in USA and three exploration properties. Currently they produce roughly per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$24.86M which is a fall of roughly 57% over the last eight months. As of 07/24/2019 they have ~C$9M debt and ~C$0.99M cash. They have 281M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/24/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $57.25M $24.86M 07/24/2019 $-32.39M
Total Assets: $15.23M $14.13M 07/24/2019 $-1.10M
Total Liabilities: $12.18M $11.30M 07/24/2019 $-0.88M
Current Assets: $1.52M $1.41M 07/24/2019 $-0.11M
Current Liabilities: $0.30M $0.28M 07/24/2019 $-0.02M
Total Debt: $9.90M $9.18M 07/24/2019 $-0.71M
Cash: $1.07M $0.99M 07/24/2019 $-0.08M
Enterprise Value: $66.08M $33.05M 01/18/1971 $-33.02M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/24/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/24/2019 0.00%
Misc 07/24/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 281,000,000 281,000,000 07/24/2019 0
Shares (FD): 320,000,000 320,000,000 07/24/2019 0
Insider Ownership: n/a 33% 07/24/2019 33%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2020 07/24/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/24/2019 0
Initial CapEx (Outstanding): $25.00M
43.67% of Mkt.Cap		 $25.00M
100.56% of Mkt.Cap 		07/24/2019 $0.00M
Funding Option: n/a n/a 07/24/2019 n/a
Documentation: none none 07/24/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.25M 0.25M 07/24/2019 0.00M
Measured & Indicated: 0.30M 0.30M 07/24/2019 0.00M
Inferred: 0.30M 0.30M 07/24/2019 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.23M 0.23M 07/24/2019 0.00M
Measured & Indicated: 0.26M 0.26M 07/24/2019 0.00M
Inferred: 0.14M 0.14M 07/24/2019 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/24/2019 $0.00
Extra Operating Cost: $0 $0 07/24/2019 $0.00
Average Grade: 7.50 g/t 7.50 g/t 07/24/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/24/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.60M 0.60M 07/24/2019 0.00M
Annual Production: 40,000oz. 40,000oz. 07/24/2019 0oz.
Cash Cost: $800 $800 07/24/2019 $0
Extra Operating Cost: $400 $400 07/24/2019 $0
SILVER 07/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/24/2019 0.00M
Measured & Indicated: n/a n/a 07/24/2019 0.00M
Inferred: n/a n/a 07/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/24/2019 0.00M
Measured & Indicated: n/a n/a 07/24/2019 0.00M
Inferred: n/a n/a 07/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/24/2019 $0.00
Extra Operating Cost: n/a n/a 07/24/2019 $0.00
Average Grade: n/a n/a 07/24/2019 n/a
Recovery Rate: n/a n/a 07/24/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/24/2019 0.00M
Annual Production: n/a n/a 07/24/2019 n/a
Cash Cost: n/a n/a 07/24/2019 n/a
Extra Operating Cost: n/a n/a 07/24/2019 n/a

Property

Last Analysis Data  (07/24/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Production Arizona, USA Copperstone 100% Underground show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.

450,000 oz high grade deposit (9 gpt)
Exploration Nevada, USA Belmont 100% n/a n/a
Exploration Eureka, USA Gold Bar 100% n/a n/a
Exploration Western Arizona, USA Oatman 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Arizona, USA Copperstone 100% Underground show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.

450,000 oz high grade deposit (9 gpt)
Exploration Nevada, USA Belmont 100% n/a n/a
Exploration Eureka, USA Gold Bar 100% n/a n/a
Exploration Western Arizona, USA Oatman 100% n/a n/a

Profitability (by resource)

Proven &
Probable		 07/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.82M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.14M
Maximum Profit (Gold): $97.95M $122.16M n/a $24.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $97.95M $122.16M n/a $24.21M
Max Profit / Current MCap: 1.711 4.914 n/a 3.203
Max Profit Per Share (Gold): $0.31 $0.38 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.31 $0.38 n/a $0.08
Total Free Profit Per Share: $0.07 $0.27 n/a $0.20
FD Mkt. Cap / Gold Eq.: $254.43 $110.49 n/a $-143.94
FD Mkt. Cap / Silver Eq.: $2.95 $0.97 n/a $-1.97
FD Mkt. Cap / Per Metal
as % Spot Price:		 17.89% 7.01% n/a -10.88%
Measured &
Indicated		 07/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.19M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.12M
Maximum Profit (Gold): $113.62M $141.70M n/a $28.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $113.62M $141.70M n/a $28.08M
Max Profit / Current MCap: 1.985 5.700 n/a 3.715
Max Profit Per Share (Gold): $0.36 $0.44 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.36 $0.44 n/a $0.09
Total Free Profit Per Share: $0.12 $0.33 n/a $0.21
FD Mkt. Cap / Gold Eq.: $219.33 $95.25 n/a $-124.08
FD Mkt. Cap / Silver Eq.: $2.54 $0.84 n/a $-1.70
FD Mkt. Cap / Per Metal
as % Spot Price:		 15.43% 6.05% n/a -9.38%

Reserves &
Resources		 07/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.38M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.81M
Maximum Profit (Gold): $172.39M $215.00M n/a $42.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $172.39M $215.00M n/a $42.61M
Max Profit / Current MCap: 3.011 8.648 n/a 5.637
Max Profit Per Share (Gold): $0.54 $0.67 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.54 $0.67 n/a $0.13
Total Free Profit Per Share: $0.30 $0.56 n/a $0.26
FD Mkt. Cap / Gold Eq.: $144.56 $62.78 n/a $-81.78
FD Mkt. Cap / Silver Eq.: $1.67 $0.55 n/a $-1.12
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.17% 3.98% n/a -6.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.