Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Arizona Gold Corp

www: www.arizona-gold.com   email: info@arizona-gold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:AGAUF USD
TSE:AZG CAD

Description

Arizona Gold Corp are a gold focused junior, late stage development company with one producing mine in USA and three exploration properties. Currently they produce roughly per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$38.93M which is a fall of roughly 24% over the last eleven months. As of 07/27/2020 they have ~C$11M debt and ~C$1.63M cash. They have 310M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/27/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $51.18M $38.93M 07/27/2020 $-12.25M
Total Assets: $14.92M $16.34M 07/27/2020 $1.42M
Total Liabilities: $11.93M $13.07M 07/27/2020 $1.14M
Current Assets: $1.49M $1.63M 07/27/2020 $0.14M
Current Liabilities: $0.30M $0.33M 07/27/2020 $0.03M
Total Debt: $9.70M $10.62M 07/27/2020 $0.92M
Cash: $1.49M $1.63M 07/27/2020 $0.14M
Enterprise Value: $59.38M $47.91M 07/09/1971 $-11.47M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/27/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/27/2020 0.00%
Misc 07/27/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 310,342,000 310,342,000 07/27/2020 0
Shares (FD): 381,200,000 381,200,000 07/27/2020 0
Insider Ownership: n/a 33% 02/12/2021 33%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2020 07/27/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/27/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/27/2020 0
Initial CapEx (Outstanding): $25.00M
48.85% of Mkt.Cap
$25.00M
64.23% of Mkt.Cap
07/27/2020 $0.00M
Funding Option: n/a n/a 07/27/2020 n/a
Documentation: none none 02/12/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.25M 0.25M 07/27/2020 0.00M
Measured & Indicated: 0.30M 0.30M 07/27/2020 0.00M
Inferred: 0.30M 0.30M 07/27/2020 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.23M 0.23M 07/27/2020 0.00M
Measured & Indicated: 0.26M 0.26M 07/27/2020 0.00M
Inferred: 0.14M 0.14M 07/27/2020 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/27/2020 $0.00
Extra Operating Cost: n/a n/a 07/27/2020 $0.00
Average Grade: 7.50 g/t 7.50 g/t 07/27/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/12/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.60M 0.60M 07/27/2020 0.00M
Annual Production: 40,000oz. 40,000oz. 07/27/2020 0oz.
Cash Cost: $800 $800 07/27/2020 $0
Extra Operating Cost: $400 $400 07/27/2020 $0
SILVER 07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/27/2020 0.00M
Measured & Indicated: n/a n/a 07/27/2020 0.00M
Inferred: n/a n/a 07/27/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/27/2020 0.00M
Measured & Indicated: n/a n/a 07/27/2020 0.00M
Inferred: n/a n/a 07/27/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/27/2020 $0.00
Extra Operating Cost: n/a n/a 07/27/2020 $0.00
Average Grade: n/a n/a 07/27/2020 n/a
Recovery Rate: n/a n/a 07/27/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/27/2020 0.00M
Annual Production: n/a n/a 07/27/2020 n/a
Cash Cost: n/a n/a 07/27/2020 n/a
Extra Operating Cost: n/a n/a 07/27/2020 n/a

Property

Last Analysis Data  (07/27/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Arizona, USA Copperstone 100% Underground show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.

450,000 oz high grade deposit (9 gpt)
Exploration Nevada, USA Belmont 100% n/a n/a
Exploration Eureka, USA Gold Bar 100% n/a n/a
Exploration Western Arizona, USA Oatman 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Arizona, USA Copperstone 100% Underground show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.

450,000 oz high grade deposit (9 gpt)
Exploration Nevada, USA Belmont 100% n/a n/a
Exploration Eureka, USA Gold Bar 100% n/a n/a
Exploration Western Arizona, USA Oatman 100% n/a n/a

Profitability (by resource)

Proven &
Probable
07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.69M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.42M
Maximum Profit (Gold): $116.79M $90.66M n/a $-26.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $116.79M $90.66M n/a $-26.13M
Max Profit / Current MCap: 2.282 2.329 n/a 0.047
Max Profit Per Share (Gold): $0.31 $0.24 n/a $-0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.31 $0.24 n/a $-0.07
Total Free Profit Per Share: $0.13 $0.11 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $227.45 $173.00 n/a $-54.45
FD Mkt. Cap / Silver Eq.: $2.87 $2.53 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
11.72% 9.74% n/a -1.97%
Measured &
Indicated
07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.80M
Maximum Profit (Gold): $135.47M $105.16M n/a $-30.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $135.47M $105.16M n/a $-30.31M
Max Profit / Current MCap: 2.647 2.702 n/a 0.054
Max Profit Per Share (Gold): $0.36 $0.28 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.36 $0.28 n/a $-0.08
Total Free Profit Per Share: $0.18 $0.15 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $196.08 $149.14 n/a $-46.94
FD Mkt. Cap / Silver Eq.: $2.48 $2.18 n/a $-0.30
FD Mkt. Cap / Per Metal
as % Spot Price:
10.10% 8.40% n/a -1.70%

Reserves &
Resources
07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.45M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.25M
Maximum Profit (Gold): $205.54M $159.56M n/a $-45.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $205.54M $159.56M n/a $-45.99M
Max Profit / Current MCap: 4.016 4.099 n/a 0.083
Max Profit Per Share (Gold): $0.54 $0.42 n/a $-0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.54 $0.42 n/a $-0.12
Total Free Profit Per Share: $0.36 $0.29 n/a $-0.07
FD Mkt. Cap / Gold Eq.: $129.23 $98.30 n/a $-30.94
FD Mkt. Cap / Silver Eq.: $1.63 $1.44 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
6.66% 5.54% n/a -1.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×