Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Arizona Gold Corp

www: www.arizona-gold.com   email: info@arizona-gold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:AGAUF USD
TSE:AZG CAD

Description

Arizona Gold Corp are a gold focused junior, late stage development company with one producing mine in USA and three exploration properties. Currently they produce roughly per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$36.15M which is a fall of roughly 29% over the last seven months. As of 07/27/2020 they have ~C$10M debt and ~C$1.58M cash. They have 310M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/27/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $51.18M $36.15M 07/27/2020 $-15.03M
Total Assets: $14.92M $15.80M 07/27/2020 $0.89M
Total Liabilities: $11.93M $12.64M 07/27/2020 $0.71M
Current Assets: $1.49M $1.58M 07/27/2020 $0.09M
Current Liabilities: $0.30M $0.32M 07/27/2020 $0.02M
Total Debt: $9.70M $10.27M 07/27/2020 $0.58M
Cash: $1.49M $1.58M 07/27/2020 $0.09M
Enterprise Value: $59.38M $44.84M 06/03/1971 $-14.54M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/27/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/27/2020 0.00%
Misc 07/27/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 310,342,000 310,342,000 07/27/2020 0
Shares (FD): 381,200,000 381,200,000 07/27/2020 0
Insider Ownership: n/a 33% 02/12/2021 33%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2020 07/27/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/27/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/27/2020 0
Initial CapEx (Outstanding): $25.00M
48.85% of Mkt.Cap
$25.00M
69.16% of Mkt.Cap
07/27/2020 $0.00M
Funding Option: n/a n/a 07/27/2020 n/a
Documentation: none none 02/12/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.25M 0.25M 07/27/2020 0.00M
Measured & Indicated: 0.30M 0.30M 07/27/2020 0.00M
Inferred: 0.30M 0.30M 07/27/2020 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.23M 0.23M 07/27/2020 0.00M
Measured & Indicated: 0.26M 0.26M 07/27/2020 0.00M
Inferred: 0.14M 0.14M 07/27/2020 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/27/2020 $0.00
Extra Operating Cost: n/a n/a 07/27/2020 $0.00
Average Grade: 7.50 g/t 7.50 g/t 07/27/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/12/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.60M 0.60M 07/27/2020 0.00M
Annual Production: 40,000oz. 40,000oz. 07/27/2020 0oz.
Cash Cost: $800 $800 07/27/2020 $0
Extra Operating Cost: $400 $400 07/27/2020 $0
SILVER 07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/27/2020 0.00M
Measured & Indicated: n/a n/a 07/27/2020 0.00M
Inferred: n/a n/a 07/27/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/27/2020 0.00M
Measured & Indicated: n/a n/a 07/27/2020 0.00M
Inferred: n/a n/a 07/27/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/27/2020 $0.00
Extra Operating Cost: n/a n/a 07/27/2020 $0.00
Average Grade: n/a n/a 07/27/2020 n/a
Recovery Rate: n/a n/a 07/27/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/27/2020 0.00M
Annual Production: n/a n/a 07/27/2020 n/a
Cash Cost: n/a n/a 07/27/2020 n/a
Extra Operating Cost: n/a n/a 07/27/2020 n/a

Property

Last Analysis Data  (07/27/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Arizona, USA Copperstone 100% Underground show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.

450,000 oz high grade deposit (9 gpt)
Exploration Nevada, USA Belmont 100% n/a n/a
Exploration Eureka, USA Gold Bar 100% n/a n/a
Exploration Western Arizona, USA Oatman 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Arizona, USA Copperstone 100% Underground show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.

450,000 oz high grade deposit (9 gpt)
Exploration Nevada, USA Belmont 100% n/a n/a
Exploration Eureka, USA Gold Bar 100% n/a n/a
Exploration Western Arizona, USA Oatman 100% n/a n/a

Profitability (by resource)

Proven &
Probable
07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.90M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.61M
Maximum Profit (Gold): $116.79M $79.05M n/a $-37.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $116.79M $79.05M n/a $-37.74M
Max Profit / Current MCap: 2.282 2.187 n/a -0.095
Max Profit Per Share (Gold): $0.31 $0.21 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.31 $0.21 n/a $-0.10
Total Free Profit Per Share: $0.13 $0.09 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $227.45 $160.65 n/a $-66.80
FD Mkt. Cap / Silver Eq.: $2.87 $2.38 n/a $-0.50
FD Mkt. Cap / Per Metal
as % Spot Price:
11.72% 9.44% n/a -2.28%
Measured &
Indicated
07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.48M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.03M
Maximum Profit (Gold): $135.47M $91.70M n/a $-43.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $135.47M $91.70M n/a $-43.77M
Max Profit / Current MCap: 2.647 2.537 n/a -0.110
Max Profit Per Share (Gold): $0.36 $0.24 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.36 $0.24 n/a $-0.11
Total Free Profit Per Share: $0.18 $0.12 n/a $-0.05
FD Mkt. Cap / Gold Eq.: $196.08 $138.49 n/a $-57.59
FD Mkt. Cap / Silver Eq.: $2.48 $2.05 n/a $-0.43
FD Mkt. Cap / Per Metal
as % Spot Price:
10.10% 8.14% n/a -1.96%

Reserves &
Resources
07/27/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.96M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.60M
Maximum Profit (Gold): $205.54M $139.13M n/a $-66.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $205.54M $139.13M n/a $-66.42M
Max Profit / Current MCap: 4.016 3.849 n/a -0.167
Max Profit Per Share (Gold): $0.54 $0.36 n/a $-0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.54 $0.36 n/a $-0.17
Total Free Profit Per Share: $0.36 $0.24 n/a $-0.11
FD Mkt. Cap / Gold Eq.: $129.23 $91.28 n/a $-37.96
FD Mkt. Cap / Silver Eq.: $1.63 $1.35 n/a $-0.28
FD Mkt. Cap / Per Metal
as % Spot Price:
6.66% 5.36% n/a -1.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×