Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:AGAUF
USD
TSE:AZG
CAD
Description
Arizona Gold Corp are a gold focused junior, late stage development company with one producing mine in USA and three exploration properties. Currently they produce roughly per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$36.15M which is a fall of roughly 29% over the last seven months. As of 07/27/2020 they have ~C$10M debt and ~C$1.58M cash. They have 310M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/27/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$51.18M
$36.15M
07/27/2020
$-15.03M
Total Assets:
$14.92M
$15.80M
07/27/2020
$0.89M
Total Liabilities:
$11.93M
$12.64M
07/27/2020
$0.71M
Current Assets:
$1.49M
$1.58M
07/27/2020
$0.09M
Current Liabilities:
$0.30M
$0.32M
07/27/2020
$0.02M
Total Debt:
$9.70M
$10.27M
07/27/2020
$0.58M
Cash:
$1.49M
$1.58M
07/27/2020
$0.09M
Enterprise Value:
$59.38M
$44.84M
06/03/1971
$-14.54M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/27/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/27/2020
0.00%
Misc
07/27/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
310,342,000
310,342,000
07/27/2020
0
Shares (FD):
381,200,000
381,200,000
07/27/2020
0
Insider Ownership:
n/a
33%
02/12/2021
33%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2020
07/27/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/27/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/27/2020
0
Initial CapEx (Outstanding):
$25.00M48.85% of Mkt.Cap
$25.00M69.16% of Mkt.Cap
07/27/2020
$0.00M
Funding Option:
n/a
n/a
07/27/2020
n/a
Documentation:
none
none
02/12/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/27/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.25M
0.25M
07/27/2020
0.00M
Measured & Indicated:
0.30M
0.30M
07/27/2020
0.00M
Inferred:
0.30M
0.30M
07/27/2020
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.23M
0.23M
07/27/2020
0.00M
Measured & Indicated:
0.26M
0.26M
07/27/2020
0.00M
Inferred:
0.14M
0.14M
07/27/2020
0.00M
Reserves & Resources:
0.40M
0.40M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/27/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/27/2020
$0.00
Average Grade:
7.50 g/t
7.50 g/t
07/27/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/12/2021
0.00%
F U T U R E
Proven & Probable:
0.60M
0.60M
07/27/2020
0.00M
Annual Production:
40,000oz.
40,000oz.
07/27/2020
0oz.
Cash Cost:
$800
$800
07/27/2020
$0
Extra Operating Cost:
$400
$400
07/27/2020
$0
SILVER
07/27/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/27/2020
0.00M
Measured & Indicated:
n/a
n/a
07/27/2020
0.00M
Inferred:
n/a
n/a
07/27/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/27/2020
0.00M
Measured & Indicated:
n/a
n/a
07/27/2020
0.00M
Inferred:
n/a
n/a
07/27/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/27/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/27/2020
$0.00
Average Grade:
n/a
n/a
07/27/2020
n/a
Recovery Rate:
n/a
n/a
07/27/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/27/2020
0.00M
Annual Production:
n/a
n/a
07/27/2020
n/a
Cash Cost:
n/a
n/a
07/27/2020
n/a
Extra Operating Cost:
n/a
n/a
07/27/2020
n/a
Property
Last Analysis Data (07/27/2020)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Arizona , USA
Copperstone
100%
Underground
show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.
450,000 oz high grade deposit (9 gpt)
Exploration
Nevada , USA
Belmont
100%
n/a
n/a
Exploration
Eureka , USA
Gold Bar
100%
n/a
n/a
Exploration
Western Arizona , USA
Oatman
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Arizona , USA
Copperstone
100%
Underground
show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.
450,000 oz high grade deposit (9 gpt)
Exploration
Nevada , USA
Belmont
100%
n/a
n/a
Exploration
Eureka , USA
Gold Bar
100%
n/a
n/a
Exploration
Western Arizona , USA
Oatman
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
07/27/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.90M
P L A U S I B L E
Gold Eq. Oz.:
0.23M
0.23M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.61M
Maximum Profit (Gold):
$116.79M
$79.05M
n/a
$-37.74M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$116.79M
$79.05M
n/a
$-37.74M
Max Profit / Current MCap:
2.282
2.187
n/a
-0.095
Max Profit Per Share (Gold):
$0.31
$0.21
n/a
$-0.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.31
$0.21
n/a
$-0.10
Total Free Profit Per Share:
$0.13
$0.09
n/a
$-0.04
FD Mkt. Cap / Gold Eq.:
$227.45
$160.65
n/a
$-66.80
FD Mkt. Cap / Silver Eq.:
$2.87
$2.38
n/a
$-0.50
FD Mkt. Cap / Per Metal as % Spot Price:
11.72%
9.44%
n/a
-2.28%
Measured & Indicated
07/27/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.48M
P L A U S I B L E
Gold Eq. Oz.:
0.26M
0.26M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.03M
Maximum Profit (Gold):
$135.47M
$91.70M
n/a
$-43.77M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$135.47M
$91.70M
n/a
$-43.77M
Max Profit / Current MCap:
2.647
2.537
n/a
-0.110
Max Profit Per Share (Gold):
$0.36
$0.24
n/a
$-0.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.36
$0.24
n/a
$-0.11
Total Free Profit Per Share:
$0.18
$0.12
n/a
$-0.05
FD Mkt. Cap / Gold Eq.:
$196.08
$138.49
n/a
$-57.59
FD Mkt. Cap / Silver Eq.:
$2.48
$2.05
n/a
$-0.43
FD Mkt. Cap / Per Metal as % Spot Price:
10.10%
8.14%
n/a
-1.96%
Reserves & Resources
07/27/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-6.96M
P L A U S I B L E
Gold Eq. Oz.:
0.40M
0.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-4.60M
Maximum Profit (Gold):
$205.54M
$139.13M
n/a
$-66.42M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$205.54M
$139.13M
n/a
$-66.42M
Max Profit / Current MCap:
4.016
3.849
n/a
-0.167
Max Profit Per Share (Gold):
$0.54
$0.36
n/a
$-0.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.54
$0.36
n/a
$-0.17
Total Free Profit Per Share:
$0.36
$0.24
n/a
$-0.11
FD Mkt. Cap / Gold Eq.:
$129.23
$91.28
n/a
$-37.96
FD Mkt. Cap / Silver Eq.:
$1.63
$1.35
n/a
$-0.28
FD Mkt. Cap / Per Metal as % Spot Price:
6.66%
5.36%
n/a
-1.29%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/27/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7458
CAD 0.7902
03/05/2021
Spot Gold:
$1,941.50
$1,701.90
03/05/2021
$-239.60
Spot Silver:
$24.54
$25.21
03/05/2021
$0.67
Gold:Silver Ratio:
79.12
67.51
03/05/2021
-11.61
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: