Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Arizona Gold Corp

www: www.arizona-gold.com   email: info@arizona-gold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:AGAUF USD
TSE:AZG CAD

Description

Arizona Gold Corp are a gold focused junior near-term producer with one producing mine in USA and three exploration properties. Currently they produce roughly per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$41.26M which is a rise of roughly 12% over the last two months. As of 07/12/2021 they have ~C$10M debt and ~C$7.85M cash. They have 346M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/12/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $36.85M $41.26M 07/12/2021 $4.40M
Total Assets: $20.03M $19.62M 07/12/2021 $-0.41M
Total Liabilities: $12.82M $12.56M 07/12/2021 $-0.26M
Current Assets: $8.01M $7.85M 07/12/2021 $-0.16M
Current Liabilities: $0.32M $0.31M 07/12/2021 $-0.01M
Total Debt: $10.42M $10.20M 07/12/2021 $-0.21M
Cash: $8.01M $7.85M 07/12/2021 $-0.16M
Enterprise Value: $39.26M $43.61M 05/20/1971 $4.35M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/12/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/12/2021 0.00%
Misc 07/12/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 346,062,000 346,062,000 07/12/2021 0
Shares (FD): 438,000,000 438,000,000 07/12/2021 0
Insider Ownership: n/a 33% 07/12/2021 33%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 03/01/2021 07/12/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/12/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/12/2021 0
Initial CapEx (Outstanding): $25.00M
67.84% of Mkt.Cap		 $25.00M
60.6% of Mkt.Cap 		07/12/2021 $0.00M
Funding Option: n/a n/a 07/12/2021 n/a
Documentation: none PEA 07/12/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.25M 0.25M 07/12/2021 0.00M
Measured & Indicated: 0.30M 0.30M 07/12/2021 0.00M
Inferred: 0.30M 0.30M 07/12/2021 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.23M 0.23M 07/12/2021 0.00M
Measured & Indicated: 0.26M 0.26M 07/12/2021 0.00M
Inferred: 0.14M 0.14M 07/12/2021 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/12/2021 $0.00
Extra Operating Cost: n/a n/a 07/12/2021 $0.00
Average Grade: 7.50 g/t 7.50 g/t 07/12/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/12/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.60M 0.60M 07/12/2021 0.00M
Annual Production: 35,000oz. 35,000oz. 07/12/2021 0oz.
Cash Cost: $850 $850 07/12/2021 $0
Extra Operating Cost: $450 $450 07/12/2021 $0
SILVER 07/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/12/2021 0.00M
Measured & Indicated: n/a n/a 07/12/2021 0.00M
Inferred: n/a n/a 07/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/12/2021 0.00M
Measured & Indicated: n/a n/a 07/12/2021 0.00M
Inferred: n/a n/a 07/12/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/12/2021 $0.00
Extra Operating Cost: n/a n/a 07/12/2021 $0.00
Average Grade: n/a n/a 07/12/2021 n/a
Recovery Rate: n/a n/a 07/12/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/12/2021 0.00M
Annual Production: n/a n/a 07/12/2021 n/a
Cash Cost: n/a n/a 07/12/2021 n/a
Extra Operating Cost: n/a n/a 07/12/2021 n/a

Property

Last Analysis Data  (07/12/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Arizona, USA Copperstone 100% Underground show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.

450,000 oz high grade deposit (9 gpt)
Exploration Nevada, USA Belmont 100% n/a n/a
Exploration Eureka, USA Gold Bar 100% n/a n/a
Exploration Western Arizona, USA Oatman 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Arizona, USA Copperstone 100% Underground show
The halted production in October 2013. But there is a very good chance production will resume, especially at higher gold prices.

450,000 oz high grade deposit (9 gpt)
Exploration Nevada, USA Belmont 100% n/a n/a
Exploration Eureka, USA Gold Bar 100% n/a n/a
Exploration Western Arizona, USA Oatman 100% n/a n/a

Profitability (by resource)

Proven &
Probable		 07/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.35M
Maximum Profit (Gold): $79.77M $73.02M n/a $-6.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $79.77M $73.02M n/a $-6.76M
Max Profit / Current MCap: 2.165 1.770 n/a -0.395
Max Profit Per Share (Gold): $0.18 $0.17 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.17 n/a $-0.02
Total Free Profit Per Share: $0.08 $0.05 n/a $-0.03
FD Mkt. Cap / Gold Eq.: $163.79 $183.36 n/a $19.57
FD Mkt. Cap / Silver Eq.: $2.38 $2.31 n/a $-0.07
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.07% 10.40% n/a 1.33%
Measured &
Indicated		 07/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.73M
Maximum Profit (Gold): $92.54M $84.70M n/a $-7.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $92.54M $84.70M n/a $-7.84M
Max Profit / Current MCap: 2.511 2.053 n/a -0.458
Max Profit Per Share (Gold): $0.21 $0.19 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.21 $0.19 n/a $-0.02
Total Free Profit Per Share: $0.11 $0.07 n/a $-0.03
FD Mkt. Cap / Gold Eq.: $141.20 $158.07 n/a $16.87
FD Mkt. Cap / Silver Eq.: $2.05 $1.99 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.82% 8.96% n/a 1.15%

Reserves &
Resources		 07/12/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.27M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.14M
Maximum Profit (Gold): $140.40M $128.51M n/a $-11.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $140.40M $128.51M n/a $-11.89M
Max Profit / Current MCap: 3.810 3.115 n/a -0.695
Max Profit Per Share (Gold): $0.32 $0.29 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.32 $0.29 n/a $-0.03
Total Free Profit Per Share: $0.22 $0.17 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $93.06 $104.18 n/a $11.12
FD Mkt. Cap / Silver Eq.: $1.35 $1.31 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.15% 5.91% n/a 0.76%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×