Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Americas Gold & Silver Corp

www: www.americas-gold.com   email: info@americas-gold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:USA CAD
NYSEAMERICAN:USAS USD

Description

Americas Gold & Silver Corp are a gold and silver focused mid-tier producer with three producing mines in Mexico and USA, one mine in development in USA and exploration properties. Currently they produce roughly 2.5Moz. of silver per year. They have approximately 0.6Moz. of gold and 155Moz. of silver in the reserves and resources category of which 0.6Moz. of gold and 80Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$50.31M which is a fall of roughly 7% over the last three weeks. As of 02/02/2024 they have ~$42M debt and ~$2M cash. They have 221M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/02/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $54.19M $50.31M 02/02/2024 $-3.87M
Total Assets: $186.00M $186.00M 02/02/2024 $0.00M
Total Liabilities: $81.00M $81.00M 02/02/2024 $0.00M
Current Assets: $19.00M $19.00M 02/02/2024 $0.00M
Current Liabilities: $36.00M $36.00M 02/02/2024 $0.00M
Total Debt: $42.00M $42.00M 02/02/2024 $0.00M
Cash: $2.00M $2.00M 02/02/2024 $0.00M
Enterprise Value: $94.19M $90.31M 11/11/1972 $-3.87M
Cash Flow: $-3.40M $-2.68M never $0.73M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/02/2024 n/a
Misc 02/02/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 220,668,406 220,668,406 02/02/2024 0
Shares (FD): 238,000,000 238,000,000 02/02/2024 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 02/02/2024 n/a
Production (Gold Eq Oz.): (guess) 
27,752
(guess) 
28,145
02/02/2024 393
Production (Silver Eq Oz.): (guess) 
2,500,000
(guess) 
2,500,000
02/02/2024 0
Initial CapEx (Outstanding): n/a n/a 02/02/2024 n/a
Funding Option: n/a n/a 02/02/2024 n/a
Documentation: none PRODUCER 02/02/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
0.2
Producer: Growth Potential
09/16/2023 0
Cash Flow Multiplier: 8 8 04/18/2023 0.00

Resource Data

GOLD 02/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/02/2024 0.00M
Measured & Indicated: 0.60M 0.60M 02/02/2024 0.00M
Inferred: n/a n/a 02/02/2024 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/02/2024 0.00M
Measured & Indicated: 0.38M 0.38M 02/02/2024 0.00M
Inferred: n/a n/a 02/02/2024 0.00M
Reserves & Resources: 0.38M 0.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/02/2024 $0.00
Extra Operating Cost: n/a n/a 02/02/2024 $0.00
Average Grade: 0.70 g/t 0.70 g/t 02/02/2024 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/02/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 02/02/2024 0.00M
Annual Production: 45,000oz. 45,000oz. 02/02/2024 0oz.
Cash Cost: $1,000 $1,000 02/02/2024 $0
Extra Operating Cost: $500 $500 02/02/2024 $0
SILVER 02/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 35.00M 35.00M 02/02/2024 0.00M
Measured & Indicated: 80.00M 80.00M 02/02/2024 0.00M
Inferred: 75.00M 75.00M 02/02/2024 0.00M
Reserves & Resources: 155.00M 155.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 31.50M 31.50M 02/02/2024 0.00M
Measured & Indicated: 63.90M 63.90M 02/02/2024 0.00M
Inferred: 33.75M 33.75M 02/02/2024 0.00M
Reserves & Resources: 97.65M 97.65M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,500,000oz.
(guess) 
2,500,000oz.
02/02/2024 0oz.
Cash Cost: $10.00 $10.00 02/02/2024 $0.00
Extra Operating Cost: $14.00 $14.00 02/02/2024 $0.00
Average Grade: 135.00 g/t 135.00 g/t 02/02/2024 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/02/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 100.00M 100.00M 02/02/2024 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 02/02/2024 0oz.
Cash Cost: $12.00 $12.00 02/02/2024 $0.00
Extra Operating Cost: $14.00 $14.00 02/02/2024 $0.00

Property

Last Analysis Data  (02/02/2024)
Stage Name Owned Au Ag Cu Notes
Prod Nuestra Senora 100% show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exp Cosala District 100% show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exp El Cajon 100% show
16 million oz underground deposit. Production possible in 2015.
Exp Parral District 100% n/a
Exp Platte River 100% n/a
Exp San Rafael 100% show
Open pit and underground project. 32 million oz of resources.
Prod Drumlummon 100% n/a
Prod Galena 100% show
Main mine with 1.5 million oz of production.

54 million oz of high grade silver (36 M&I).
Dev Relief Canyon 100% show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exp Caladay 100% n/a
Exp Coeur 100% n/a
Exp Dayrock 100% n/a
Exp Dumlummon 100% n/a
Exp Red Rock 100% show
Early exploration.
Total Land Package Size (ha): 38,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Nuestra Senora 100% show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exp Cosala District 100% show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exp El Cajon 100% show
16 million oz underground deposit. Production possible in 2015.
Exp Parral District 100% n/a
Exp Platte River 100% n/a
Exp San Rafael 100% show
Open pit and underground project. 32 million oz of resources.
Prod Drumlummon 100% n/a
Prod Galena 100% show
Main mine with 1.5 million oz of production.

54 million oz of high grade silver (36 M&I).
Dev Relief Canyon 100% show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exp Caladay 100% n/a
Exp Coeur 100% n/a
Exp Dayrock 100% n/a
Exp Dumlummon 100% n/a
Exp Red Rock 100% show
Early exploration.
Total Land Package Size (ha): 38,000  

Profitability (by resource)

Proven &
Probable
02/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 35.00M 35.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 31.50M 31.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-42.84M $-33.71M n/a $9.14M
Total Maximum Profit: $-42.84M $-33.71M n/a $9.14M
Max Profit / Current MCap: n/a n/a n/a 0.121
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.18 $-0.14 n/a $0.04
Total Max Profit Per Share: $-0.18 $-0.14 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $154.96 $141.87 n/a $-13.09
FD MCap / Silver Eq.: $1.72 $1.60 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:
7.60% 6.97% n/a -0.63%
Measured &
Indicated
02/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 40.32% 39.98% n/a -0.34%
Percentage Silver: 59.68% 60.02% n/a 0.34%
Total (Gold Eq. Oz.): 1.49M 1.50M n/a 0.01M
Total (Silver Eq. Oz.): 134.05M 133.30M n/a -0.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.09M 1.10M n/a 0.01M
Silver Eq. Oz.: 98.49M 98.01M n/a -0.48M
Maximum Profit (Gold): $207.17M $206.13M n/a $-1.04M
Maximum Profit (Silver): $-86.90M $-68.37M n/a $18.53M
Total Maximum Profit: $120.26M $137.76M n/a $17.49M
Max Profit / Current MCap: 2.219 2.738 n/a 0.519
Max Profit Per Share (Gold): $0.87 $0.87 n/a $0.00
Max Profit Per Share (Silver): $-0.37 $-0.29 n/a $0.08
Total Max Profit Per Share: $0.51 $0.58 n/a $0.07
Total Free Profit Per Share: $0.20 $0.29 n/a $0.09
FD MCap / Gold Eq.: $49.56 $45.60 n/a $-3.96
FD MCap / Silver Eq.: $0.55 $0.51 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:
2.43% 2.24% n/a -0.19%

Reserves &
Resources
02/02/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 25.86% 25.59% n/a -0.27%
Percentage Silver: 74.14% 74.41% n/a 0.27%
Total (Gold Eq. Oz.): 2.32M 2.34M n/a 0.02M
Total (Silver Eq. Oz.): 209.05M 208.30M n/a -0.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.47M 1.48M n/a 0.02M
Silver Eq. Oz.: 132.24M 131.76M n/a -0.48M
Maximum Profit (Gold): $207.17M $206.13M n/a $-1.04M
Maximum Profit (Silver): $-132.80M $-104.49M n/a $28.32M
Total Maximum Profit: $74.36M $101.65M n/a $27.28M
Max Profit / Current MCap: 1.372 2.020 n/a 0.648
Max Profit Per Share (Gold): $0.87 $0.87 n/a $0.00
Max Profit Per Share (Silver): $-0.56 $-0.44 n/a $0.12
Total Max Profit Per Share: $0.31 $0.43 n/a $0.11
Total Free Profit Per Share: $0.01 $0.14 n/a $0.13
FD MCap / Gold Eq.: $36.91 $33.92 n/a $-2.99
FD MCap / Silver Eq.: $0.41 $0.38 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:
1.81% 1.67% n/a -0.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×