Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:USA
CAD
NYSEAMERICAN:USAS
USD
Description
Americas Gold & Silver Corp are a gold and silver focused mid-tier producer with three producing mines in Mexico and USA, one mine in development in USA and exploration properties. Currently they produce roughly 5.5Moz. of silver per year. They have approximately 0.65Moz. of gold and 155Moz. of silver in the reserves and resources category of which 0.6Moz. of gold and 80Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$92.54M which is a fall of roughly 27% over the last four months. As of 02/05/2023 they have ~$42M debt and ~$2M cash. They have 204M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$127.20M
$92.54M
02/05/2023
Total Assets:
$186.00M
$186.00M
02/05/2023
Total Liabilities:
$81.00M
$81.00M
02/05/2023
Current Assets:
$19.00M
$19.00M
02/05/2023
Current Liabilities:
$36.00M
$36.00M
02/05/2023
Total Debt:
$42.00M
$42.00M
02/05/2023
Cash:
$2.00M
$2.00M
02/05/2023
Enterprise Value:
$167.20M
$132.54M
03/14/1974
Cash Flow:
$-8.20M
$18.87M
never
Cash Flow Multiple:
0.00
4.91
never
Net Debt to Cash Flow Ratio:
n/a
2.12
never
Finance within 1 year:
02/05/2023
Misc
02/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
204,000,000
204,000,000
02/05/2023
Shares (FD):
218,000,000
218,000,000
02/05/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
02/05/2023
Production (Gold Eq Oz.):
(guess) 59,709
(guess) 66,326
03/17/2023
Production (Silver Eq Oz.) :
(guess) 5,000,000
(guess) 5,500,000
03/17/2023
Initial CapEx (Outstanding):
n/a
n/a
02/05/2023
Funding Option:
n/a
n/a
02/05/2023
Documentation:
none
PRODUCER
05/15/2023
Future MCap Modifier:
0.2Developer: Near-term Producer
0.15Producer: Average
05/15/2023
Cash Flow Multiplier:
5
8
04/18/2023
Resource Data
GOLD
02/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/05/2023
Measured & Indicated:
0.60M
0.60M
02/05/2023
Inferred:
0.05M
0.05M
02/05/2023
Reserves & Resources:
0.65M
0.65M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/05/2023
Measured & Indicated:
0.38M
0.38M
02/05/2023
Inferred:
0.02M
0.02M
02/05/2023
Reserves & Resources:
0.40M
0.40M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/05/2023
Extra Operating Cost:
n/a
n/a
02/05/2023
Average Grade:
0.70 g/t
0.70 g/t
02/05/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/15/2023
F U T U R E
Proven & Probable:
0.70M
0.70M
02/05/2023
Annual Production:
50,000oz.
50,000oz.
02/05/2023
Cash Cost:
$900
$1,000
04/18/2023
Extra Operating Cost:
$450
$500
04/18/2023
SILVER
02/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
35.00M
35.00M
02/05/2023
Measured & Indicated:
80.00M
80.00M
02/05/2023
Inferred:
75.00M
75.00M
02/05/2023
Reserves & Resources:
155.00M
155.00M
never
P L A U S I B L E
Proven & Probable:
31.50M
31.50M
02/05/2023
Measured & Indicated:
63.90M
63.90M
02/05/2023
Inferred:
33.75M
33.75M
02/05/2023
Reserves & Resources:
97.65M
97.65M
never
C U R R E N T
Annual Production:
(guess) 5,000,000oz.
(guess) 5,500,000oz.
03/17/2023
Cash Cost:
$12.00
$10.00
05/15/2023
Extra Operating Cost:
$12.00
$10.00
03/17/2023
Average Grade:
135.00 g/t
135.00 g/t
02/05/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/15/2023
F U T U R E
Proven & Probable:
100.00M
100.00M
02/05/2023
Annual Production:
7,000,000oz.
7,000,000oz.
02/05/2023
Cash Cost:
$12.00
$13.00
04/18/2023
Extra Operating Cost:
$12.00
$12.00
02/05/2023
Property
Last Analysis Data (02/05/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Cosala, Sinaloa , Mexico
Nuestra Senora
100%
n/a
n/a
show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exploration
Mexico
Cosala District
100% (guess)
26,000
n/a
show
65,000 acres. Includes the following properties
Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exploration
Mexico
El Cajon
100% (guess)
n/a
n/a
show
16 million oz underground deposit. Production possible in 2015.
Exploration
Chihuahua State , Mexico
Parral District
100%
n/a
n/a
n/a
Exploration
Cosala, Sinaloa , Mexico
Platte River
100%
n/a
n/a
n/a
Exploration
Mexico
San Rafael
100% (guess)
n/a
Open Pit
show
Open pit and underground project. 32 million oz of resources.
Production
Marisville, Montana , USA
Drumlummon
100%
n/a
n/a
n/a
Production
Wallace, Id , USA
Galena
100%
n/a
Underground
show
Main mine with 1.5 million oz of production.
54 million oz of high grade silver (36 M&I).
Development
Nevada , USA
Relief Canyon
100% (guess)
10,000
Open Pit
show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exploration
Wallace, Id , USA
Caladay
100%
n/a
n/a
n/a
Exploration
Wallace, Id , USA
Coeur
100%
n/a
n/a
n/a
Exploration
Wallace, Id , USA
Dayrock
100%
n/a
n/a
n/a
Exploration
Montana , USA
Dumlummon
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
Red Rock
100% (guess)
2,000
n/a
show
Early exploration.
Total Land Package Size (ha):
38,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Cosala, Sinaloa , Mexico
Nuestra Senora
100%
n/a
n/a
show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exploration
Mexico
Cosala District
100% (guess)
26,000
n/a
show
65,000 acres. Includes the following properties
Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exploration
Mexico
El Cajon
100% (guess)
n/a
n/a
show
16 million oz underground deposit. Production possible in 2015.
Exploration
Chihuahua State , Mexico
Parral District
100%
n/a
n/a
n/a
Exploration
Cosala, Sinaloa , Mexico
Platte River
100%
n/a
n/a
n/a
Exploration
Mexico
San Rafael
100% (guess)
n/a
Open Pit
show
Open pit and underground project. 32 million oz of resources.
Production
Marisville, Montana , USA
Drumlummon
100%
n/a
n/a
n/a
Production
Wallace, Id , USA
Galena
100%
n/a
Underground
show
Main mine with 1.5 million oz of production.
54 million oz of high grade silver (36 M&I).
Development
Nevada , USA
Relief Canyon
100% (guess)
10,000
Open Pit
show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exploration
Wallace, Id , USA
Caladay
100%
n/a
n/a
n/a
Exploration
Wallace, Id , USA
Coeur
100%
n/a
n/a
n/a
Exploration
Wallace, Id , USA
Dayrock
100%
n/a
n/a
n/a
Exploration
Montana , USA
Dumlummon
100% (guess)
n/a
n/a
n/a
Exploration
Nevada , USA
Red Rock
100% (guess)
2,000
n/a
show
Early exploration.
Total Land Package Size (ha):
38,000
Profitability (by resource)
Proven & Probable
02/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
35.00M
35.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
31.50M
31.50M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$-51.66M
$108.05M
n/a
Total Maximum Profit:
$-51.66M
$108.05M
n/a
Max Profit / Current MCap:
n/a
1.168
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$-0.24
$0.50
n/a
Total Max Profit Per Share:
$-0.24
$0.50
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$338.16
$243.62
n/a
FD MCap / Silver Eq.:
$4.04
$2.94
n/a
FD MCap / Per Metal as % Spot Price:
18.06%
12.54%
n/a
Measured & Indicated
02/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
38.58%
38.34%
n/a
Percentage Silver:
61.42%
61.66%
n/a
Total (Gold Eq. Oz.):
1.56M
1.56M
n/a
Total (Silver Eq. Oz.):
130.24M
129.75M
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.15M
1.15M
n/a
Silver Eq. Oz.:
96.06M
95.74M
n/a
Maximum Profit (Gold):
$200.60M
$170.07M
n/a
Maximum Profit (Silver):
$-104.80M
$219.18M
n/a
Total Maximum Profit:
$95.81M
$389.25M
n/a
Max Profit / Current MCap:
0.753
4.206
n/a
Max Profit Per Share (Gold):
$0.92
$0.78
n/a
Max Profit Per Share (Silver):
$-0.48
$1.01
n/a
Total Max Profit Per Share:
$0.44
$1.79
n/a
Total Free Profit Per Share:
$0.00
$1.22
n/a
FD MCap / Gold Eq.:
$110.89
$80.15
n/a
FD MCap / Silver Eq.:
$1.32
$0.97
n/a
FD MCap / Per Metal as % Spot Price:
5.92%
4.13%
n/a
Reserves & Resources
02/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
25.99%
25.80%
n/a
Percentage Silver:
74.01%
74.20%
n/a
Total (Gold Eq. Oz.):
2.50M
2.52M
n/a
Total (Silver Eq. Oz.):
209.43M
208.90M
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.57M
1.58M
n/a
Silver Eq. Oz.:
131.48M
131.15M
n/a
Maximum Profit (Gold):
$211.05M
$178.93M
n/a
Maximum Profit (Silver):
$-160.15M
$334.94M
n/a
Total Maximum Profit:
$50.90M
$513.87M
n/a
Max Profit / Current MCap:
0.400
5.553
n/a
Max Profit Per Share (Gold):
$0.97
$0.82
n/a
Max Profit Per Share (Silver):
$-0.73
$1.54
n/a
Total Max Profit Per Share:
$0.23
$2.36
n/a
Total Free Profit Per Share:
$0.00
$1.79
n/a
FD MCap / Gold Eq.:
$81.02
$58.51
n/a
FD MCap / Silver Eq.:
$0.97
$0.71
n/a
FD MCap / Per Metal as % Spot Price:
4.33%
3.01%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/05/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/05/2023
Spot Gold:
$1,872.40
$1,942.90
06/05/2023
Spot Silver:
$22.36
$23.43
06/05/2023
Gold:Silver Ratio:
83.74
82.92
06/05/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: