Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Americas Gold & Silver Corp.

www: www.americassilvercorp.com   email: info@americassilvercorp.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:USAS USD
TSE:USA CAD

Description

Americas Gold & Silver Corp. are a gold and silver focused mid-tier producer with three producing mines in Mexico and USA, one mine in development in USA and exploration properties. Currently they produce roughly 84koz. of gold and 2.0Moz. of silver per year. They have approximately 0.7Moz. of gold and 130Moz. of silver in the reserves and resources category of which 0.65Moz. of gold and 80Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$380.1M which is a fall of roughly 4% over the last three weeks. As of 02/08/2021 they have ~$20M debt and ~$42M cash. They have 128M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/08/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $396.71M $380.10M 02/08/2021 $-16.61M
Total Assets: $280.00M $280.00M 02/08/2021 $0.00M
Total Liabilities: $96.00M $96.00M 02/08/2021 $0.00M
Current Assets: $50.00M $50.00M 02/08/2021 $0.00M
Current Liabilities: $34.00M $34.00M 02/08/2021 $0.00M
Total Debt: $20.00M $20.00M 02/08/2021 $0.00M
Cash: $42.00M $42.00M 02/08/2021 $0.00M
Enterprise Value: $374.71M $358.10M 05/07/1981 $-16.61M
Cash Flow: $50.33M $43.35M never $-6.98M
Cash Flow Multiple: 7.88 8.77 never 0.89
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/08/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/08/2021 0.00%
Misc 02/08/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 128,328,000 128,328,000 02/08/2021 0
Shares (FD): 145,000,000 145,000,000 02/08/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 02/08/2021 n/a
Production (Gold Eq Oz.): (guess) 
113,847
(guess) 
114,795
02/08/2021 948
Production (Silver Eq Oz.): (guess) 
7,628,705
(guess) 
7,455,440
02/08/2021 -173,265
Initial CapEx (Outstanding): n/a n/a 02/08/2021 n/a
Funding Option: n/a n/a 02/08/2021 n/a
Documentation: none PRODUCER 02/08/2021 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 02/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.60M 0.60M 02/08/2021 0.00M
Measured & Indicated: 0.65M 0.65M 02/08/2021 0.00M
Inferred: 0.05M 0.05M 02/08/2021 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.48M 0.48M 02/08/2021 0.00M
Measured & Indicated: 0.51M 0.51M 02/08/2021 0.00M
Inferred: 0.02M 0.02M 02/08/2021 0.00M
Reserves & Resources: 0.53M 0.53M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
84,000oz.
(guess) 
84,000oz.
02/08/2021 0oz.
Cash Cost: $800 $800 02/08/2021 $0.00
Extra Operating Cost: $500 $500 02/08/2021 $0.00
Average Grade: 0.70 g/t 0.70 g/t 02/08/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/08/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.70M 0.70M 02/08/2021 0.00M
Annual Production: 75,000oz. 75,000oz. 02/08/2021 0oz.
Cash Cost: $700 $700 02/08/2021 $0
Extra Operating Cost: $400 $400 02/08/2021 $0
SILVER 02/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 32.00M 32.00M 02/08/2021 0.00M
Measured & Indicated: 80.00M 80.00M 02/08/2021 0.00M
Inferred: 50.00M 50.00M 02/08/2021 0.00M
Reserves & Resources: 130.00M 130.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 28.80M 28.80M 02/08/2021 0.00M
Measured & Indicated: 63.36M 63.36M 02/08/2021 0.00M
Inferred: 22.50M 22.50M 02/08/2021 0.00M
Reserves & Resources: 85.86M 85.86M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,000,000oz.
(guess) 
2,000,000oz.
02/08/2021 0oz.
Cash Cost: $7.00 $7.00 02/08/2021 $0.00
Extra Operating Cost: $7.00 $7.00 02/08/2021 $0.00
Average Grade: 135.00 g/t 135.00 g/t 02/08/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/08/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 80.00M 80.00M 02/08/2021 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 02/08/2021 0oz.
Cash Cost: $7.00 $7.00 02/08/2021 $0.00
Extra Operating Cost: $7.00 $7.00 02/08/2021 $0.00

Property

Last Analysis Data  (02/08/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Cosala, Sinaloa, Mexico Nuestra Senora 100% n/a n/a show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exploration Mexico Cosala District 100% (guess) 26,000 n/a show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exploration Mexico El Cajon 100% (guess) n/a n/a show
16 million oz underground deposit. Production possible in 2015.
Exploration Chihuahua State, Mexico Parral District 100% n/a n/a n/a
Exploration Cosala, Sinaloa, Mexico Platte River 100% n/a n/a n/a
Exploration Mexico San Rafael 100% (guess) n/a Open Pit show
Open pit and underground project. 32 million oz of resources.
Production Marisville, Montana, USA Drumlummon 100% n/a n/a n/a
Production Wallace, Id, USA Galena 100% n/a Underground show
Main mine with 1.5 million oz of production.

54 million oz of high grade silver (36 M&I).
Development Nevada, USA Relief Canyon 100% (guess) 10,000 Open Pit show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exploration Wallace, Id, USA Caladay 100% n/a n/a n/a
Exploration Wallace, Id, USA Coeur 100% n/a n/a n/a
Exploration Wallace, Id, USA Dayrock 100% n/a n/a n/a
Exploration Montana, USA Dumlummon 100% (guess) n/a n/a n/a
Exploration Nevada, USA Red Rock 100% (guess) 2,000 n/a show
Early exploration.
Total Land Package Size (ha): 38,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Cosala, Sinaloa, Mexico Nuestra Senora 100% n/a n/a show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Exploration Mexico Cosala District 100% (guess) 26,000 n/a show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exploration Mexico El Cajon 100% (guess) n/a n/a show
16 million oz underground deposit. Production possible in 2015.
Exploration Chihuahua State, Mexico Parral District 100% n/a n/a n/a
Exploration Cosala, Sinaloa, Mexico Platte River 100% n/a n/a n/a
Exploration Mexico San Rafael 100% (guess) n/a Open Pit show
Open pit and underground project. 32 million oz of resources.
Production Marisville, Montana, USA Drumlummon 100% n/a n/a n/a
Production Wallace, Id, USA Galena 100% n/a Underground show
Main mine with 1.5 million oz of production.

54 million oz of high grade silver (36 M&I).
Development Nevada, USA Relief Canyon 100% (guess) 10,000 Open Pit show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exploration Wallace, Id, USA Caladay 100% n/a n/a n/a
Exploration Wallace, Id, USA Coeur 100% n/a n/a n/a
Exploration Wallace, Id, USA Dayrock 100% n/a n/a n/a
Exploration Montana, USA Dumlummon 100% (guess) n/a n/a n/a
Exploration Nevada, USA Red Rock 100% (guess) 2,000 n/a show
Early exploration.
Total Land Package Size (ha): 38,000  

Profitability (by resource)

Proven &
Probable
02/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 55.68% 54.91% n/a -0.77%
Percentage Silver: 44.32% 45.09% n/a 0.77%
Total (Gold Eq. Oz.): 1.08M 1.09M n/a 0.02M
Total (Silver Eq. Oz.): 72.21M 70.97M n/a -1.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.91M 0.92M n/a 0.01M
Silver Eq. Oz.: 60.96M 59.97M n/a -0.99M
Maximum Profit (Gold): $360.66M $292.12M n/a $-68.54M
Maximum Profit (Silver): $540.69M $512.47M n/a $-28.22M
Total Maximum Profit: $901.35M $804.59M n/a $-96.77M
Max Profit / Current MCap: 2.272 2.117 n/a -0.155
Max Profit Per Share (Gold): $2.49 $2.01 n/a $-0.47
Max Profit Per Share (Silver): $3.73 $3.53 n/a $-0.19
Total Max Profit Per Share: $6.22 $5.55 n/a $-0.67
Total Free Profit Per Share: $2.73 $2.24 n/a $-0.49
FD Mkt. Cap / Gold Eq.: $436.04 $411.61 n/a $-24.43
FD Mkt. Cap / Silver Eq.: $6.51 $6.34 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
23.74% 23.73% n/a -0.01%
Measured &
Indicated
02/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 35.25% 34.54% n/a -0.71%
Percentage Silver: 64.75% 65.46% n/a 0.71%
Total (Gold Eq. Oz.): 1.84M 1.88M n/a 0.04M
Total (Silver Eq. Oz.): 123.56M 122.21M n/a -1.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.46M 1.49M n/a 0.03M
Silver Eq. Oz.: 97.67M 96.61M n/a -1.06M
Maximum Profit (Gold): $384.71M $311.59M n/a $-73.11M
Maximum Profit (Silver): $1,189.52M $1,127.43M n/a $-62.09M
Total Maximum Profit: $1,574.23M $1,439.02M n/a $-135.21M
Max Profit / Current MCap: 3.968 3.786 n/a -0.182
Max Profit Per Share (Gold): $2.65 $2.15 n/a $-0.50
Max Profit Per Share (Silver): $8.20 $7.78 n/a $-0.43
Total Max Profit Per Share: $10.86 $9.92 n/a $-0.93
Total Free Profit Per Share: $7.37 $6.61 n/a $-0.75
FD Mkt. Cap / Gold Eq.: $272.18 $255.51 n/a $-16.66
FD Mkt. Cap / Silver Eq.: $4.06 $3.93 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
14.82% 14.73% n/a -0.09%

Reserves &
Resources
02/08/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 26.51% 25.91% n/a -0.60%
Percentage Silver: 73.49% 74.09% n/a 0.60%
Total (Gold Eq. Oz.): 2.64M 2.70M n/a 0.06M
Total (Silver Eq. Oz.): 176.91M 175.46M n/a -1.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.81M 1.85M n/a 0.04M
Silver Eq. Oz.: 121.51M 120.41M n/a -1.10M
Maximum Profit (Gold): $399.73M $323.76M n/a $-75.97M
Maximum Profit (Silver): $1,611.94M $1,527.79M n/a $-84.14M
Total Maximum Profit: $2,011.67M $1,851.56M n/a $-160.11M
Max Profit / Current MCap: 5.071 4.871 n/a -0.200
Max Profit Per Share (Gold): $2.76 $2.23 n/a $-0.52
Max Profit Per Share (Silver): $11.12 $10.54 n/a $-0.58
Total Max Profit Per Share: $13.87 $12.77 n/a $-1.10
Total Free Profit Per Share: $10.38 $9.46 n/a $-0.92
FD Mkt. Cap / Gold Eq.: $218.77 $205.01 n/a $-13.76
FD Mkt. Cap / Silver Eq.: $3.26 $3.16 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
11.91% 11.82% n/a -0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×