Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Americas Gold & Silver Corp.

www: www.americassilvercorp.com   email: info@americassilvercorp.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:USAS USD
TSE:USA CAD

Description

Americas Gold & Silver Corp. are a gold and silver focused mid-tier producer with three producing mines in Mexico and USA, one mine in development in USA and exploration properties. Currently they produce roughly 2.0Moz. of silver per year. They have approximately 0.7Moz. of gold and 84Moz. of silver in the reserves and resources category of which 0.7Moz. of gold and 48Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$148.82M which is a fall of roughly 47% over the last two months. As of 02/05/2020 they have ~$16M debt and ~$6M cash. They have 87M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/05/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $282.39M $148.82M 02/05/2020 $-133.57M
Total Assets: $203.00M $203.00M 02/05/2020 $0.00M
Total Liabilities: $67.00M $67.00M 02/05/2020 $0.00M
Current Assets: $31.00M $31.00M 02/05/2020 $0.00M
Current Liabilities: $27.00M $27.00M 02/05/2020 $0.00M
Total Debt: $16.00M $16.00M 02/05/2020 $0.00M
Cash: $6.00M $6.00M 02/05/2020 $0.00M
Enterprise Value: $292.39M $158.82M 01/12/1975 $-133.57M
Cash Flow: $9.24M $4.45M never $-4.79M
Cash Flow Multiple: 30.56 33.43 never 2.87
Net Debt to
Cash Flow Ratio:
1.08 2.25 never 1.16
Finance within 1 year: 02/05/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/05/2020 0.00%
Misc 02/05/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 86,551,000 86,551,000 02/05/2020 0
Shares (FD): 99,800,000 99,800,000 02/05/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 02/05/2020 n/a
Production (Gold Eq Oz.): (guess) 
22,622
(guess) 
17,844
02/05/2020 -4,778
Production (Silver Eq Oz.): (guess) 
2,000,000
(guess) 
2,000,000
02/05/2020 0
Initial CapEx (Outstanding): n/a n/a 02/05/2020 n/a
Funding Option: n/a n/a 02/05/2020 n/a
Documentation: none PRODUCER 02/05/2020 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 02/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.60M 0.60M 02/05/2020 0.00M
Measured & Indicated: 0.70M 0.70M 02/05/2020 0.00M
Inferred: n/a n/a 02/05/2020 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.48M 0.48M 02/05/2020 0.00M
Measured & Indicated: 0.54M 0.54M 02/05/2020 0.00M
Inferred: n/a n/a 02/05/2020 0.00M
Reserves & Resources: 0.54M 0.54M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/05/2020 $0.00
Extra Operating Cost: n/a n/a 02/05/2020 $0.00
Average Grade: 0.70 g/t 0.70 g/t 02/05/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/05/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.70M 0.70M 02/05/2020 0.00M
Annual Production: 75,000oz. 75,000oz. 02/05/2020 0oz.
Cash Cost: $700 $700 02/05/2020 $0
Extra Operating Cost: $400 $400 02/05/2020 $0
SILVER 02/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 32.00M 32.00M 02/05/2020 0.00M
Measured & Indicated: 48.00M 48.00M 02/05/2020 0.00M
Inferred: 36.00M 36.00M 02/05/2020 0.00M
Reserves & Resources: 84.00M 84.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 28.80M 28.80M 02/05/2020 0.00M
Measured & Indicated: 40.32M 40.32M 02/05/2020 0.00M
Inferred: 16.20M 16.20M 02/05/2020 0.00M
Reserves & Resources: 56.52M 56.52M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,000,000oz.
(guess) 
2,000,000oz.
02/05/2020 0oz.
Cash Cost: $5 $5 02/05/2020 $0.00
Extra Operating Cost: $6 $6 02/05/2020 $0.00
Average Grade: 135.00 g/t 135.00 g/t 02/05/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/05/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 65.00M 65.00M 02/05/2020 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 02/05/2020 0oz.
Cash Cost: $5 $5 02/05/2020 $0
Extra Operating Cost: $7 $7 02/05/2020 $0

Property

Last Analysis Data  (02/05/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Cosala, Sinaloa, Mexico Nuestra Senora 100% n/a n/a show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Production Marisville, Montana, USA Drumlummon 100% n/a n/a n/a
Production Wallace, Id, USA Galena 100% n/a Underground show
Main mine with 1.5 million oz of production.

54 million oz of high grade silver (36 M&I).
Development Nevada, USA Relief Canyon 100% (guess) 10,000 Open Pit show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exploration Mexico Cosala District 100% (guess) 26,000 n/a show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exploration Mexico El Cajon 100% (guess) n/a n/a show
16 million oz underground deposit. Production possible in 2015.
Exploration Chihuahua State, Mexico Parral District 100% n/a n/a n/a
Exploration Cosala, Sinaloa, Mexico Platte River 100% n/a n/a n/a
Exploration Mexico San Rafael 100% (guess) n/a Open Pit show
Open pit and underground project. 32 million oz of resources.
Exploration Wallace, Id, USA Caladay 100% n/a n/a n/a
Exploration Wallace, Id, USA Coeur 100% n/a n/a n/a
Exploration Wallace, Id, USA Dayrock 100% n/a n/a n/a
Exploration Montana, USA Dumlummon 100% (guess) n/a n/a n/a
Exploration Nevada, USA Red Rock 100% (guess) 2,000 n/a show
Early exploration.
Total Land Package Size (ha): 38,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Cosala, Sinaloa, Mexico Nuestra Senora 100% n/a n/a show
13 million oz underground deposit. Significant offsets in copper, zinc, and lead.
Production Marisville, Montana, USA Drumlummon 100% n/a n/a n/a
Production Wallace, Id, USA Galena 100% n/a Underground show
Main mine with 1.5 million oz of production.

54 million oz of high grade silver (36 M&I).
Development Nevada, USA Relief Canyon 100% (guess) 10,000 Open Pit show
Relief Canyon is a past producing, permitted open pit mine. They are hoping to restart production at 80,000 oz.
Exploration Mexico Cosala District 100% (guess) 26,000 n/a show
65,000 acres. Includes the following properties

Nuestra Senora
El Cajon
San Rafael
Los Cristos
San Ramon
Exploration Mexico El Cajon 100% (guess) n/a n/a show
16 million oz underground deposit. Production possible in 2015.
Exploration Chihuahua State, Mexico Parral District 100% n/a n/a n/a
Exploration Cosala, Sinaloa, Mexico Platte River 100% n/a n/a n/a
Exploration Mexico San Rafael 100% (guess) n/a Open Pit show
Open pit and underground project. 32 million oz of resources.
Exploration Wallace, Id, USA Caladay 100% n/a n/a n/a
Exploration Wallace, Id, USA Coeur 100% n/a n/a n/a
Exploration Wallace, Id, USA Dayrock 100% n/a n/a n/a
Exploration Montana, USA Dumlummon 100% (guess) n/a n/a n/a
Exploration Nevada, USA Red Rock 100% (guess) 2,000 n/a show
Early exploration.
Total Land Package Size (ha): 38,000  

Profitability (by resource)

Proven &
Probable
02/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 62.37% 67.76% n/a 5.39%
Percentage Silver: 37.63% 32.24% n/a -5.39%
Total (Gold Eq. Oz.): 0.96M 0.89M n/a -0.08M
Total (Silver Eq. Oz.): 85.05M 99.25M n/a 14.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.81M 0.74M n/a -0.07M
Silver Eq. Oz.: 71.24M 82.60M n/a 11.36M
Maximum Profit (Gold): $229.82M $246.61M n/a $16.78M
Maximum Profit (Silver): $199.58M $96.16M n/a $-103.42M
Total Maximum Profit: $429.41M $342.77M n/a $-86.64M
Max Profit / Current MCap: 1.521 2.303 n/a 0.783
Max Profit Per Share (Gold): $2.30 $2.47 n/a $0.17
Max Profit Per Share (Silver): $2.00 $0.96 n/a $-1.04
Total Max Profit Per Share: $4.30 $3.43 n/a $-0.87
Total Free Profit Per Share: $0.54 $1.31 n/a $0.77
FD Mkt. Cap / Gold Eq.: $350.46 $201.93 n/a $-148.53
FD Mkt. Cap / Silver Eq.: $3.96 $1.80 n/a $-2.16
FD Mkt. Cap / Per Metal
as % Spot Price:
22.52% 12.71% n/a -9.82%
Measured &
Indicated
02/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 56.32% 62.04% n/a 5.72%
Percentage Silver: 43.68% 37.96% n/a -5.72%
Total (Gold Eq. Oz.): 1.24M 1.13M n/a -0.11M
Total (Silver Eq. Oz.): 109.89M 126.46M n/a 16.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.00M 0.90M n/a -0.10M
Silver Eq. Oz.: 88.41M 101.29M n/a 12.88M
Maximum Profit (Gold): $260.47M $279.49M n/a $19.02M
Maximum Profit (Silver): $279.42M $134.63M n/a $-144.79M
Total Maximum Profit: $539.88M $414.12M n/a $-125.77M
Max Profit / Current MCap: 1.912 2.783 n/a 0.871
Max Profit Per Share (Gold): $2.61 $2.80 n/a $0.19
Max Profit Per Share (Silver): $2.80 $1.35 n/a $-1.45
Total Max Profit Per Share: $5.41 $4.15 n/a $-1.26
Total Free Profit Per Share: $1.65 $2.03 n/a $0.38
FD Mkt. Cap / Gold Eq.: $282.37 $164.67 n/a $-117.70
FD Mkt. Cap / Silver Eq.: $3.19 $1.47 n/a $-1.72
FD Mkt. Cap / Per Metal
as % Spot Price:
18.15% 10.36% n/a -7.79%

Reserves &
Resources
02/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 42.42% 48.29% n/a 5.87%
Percentage Silver: 57.58% 51.71% n/a -5.87%
Total (Gold Eq. Oz.): 1.65M 1.45M n/a -0.20M
Total (Silver Eq. Oz.): 145.89M 162.46M n/a 16.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.18M 1.05M n/a -0.14M
Silver Eq. Oz.: 104.61M 117.49M n/a 12.88M
Maximum Profit (Gold): $260.47M $279.49M n/a $19.02M
Maximum Profit (Silver): $391.68M $188.72M n/a $-202.96M
Total Maximum Profit: $652.15M $468.21M n/a $-183.94M
Max Profit / Current MCap: 2.309 3.146 n/a 0.837
Max Profit Per Share (Gold): $2.61 $2.80 n/a $0.19
Max Profit Per Share (Silver): $3.92 $1.89 n/a $-2.03
Total Max Profit Per Share: $6.53 $4.69 n/a $-1.84
Total Free Profit Per Share: $2.77 $2.57 n/a $-0.20
FD Mkt. Cap / Gold Eq.: $238.64 $141.96 n/a $-96.68
FD Mkt. Cap / Silver Eq.: $2.70 $1.27 n/a $-1.43
FD Mkt. Cap / Per Metal
as % Spot Price:
15.34% 8.93% n/a -6.40%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.