Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Scorpio Gold Corp

www: www.scorpiogold.com   email: ir@scorpiogold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SGN CAD
OTCMKTS:SRCRF USD

Description

Scorpio Gold Corp are a gold focused junior, project generator with one exploration property in USA. They have approximately 1.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~$96.71M which is a rise of roughly 18% over the last two months. As of 06/14/2026 they have no debt and ~$5M cash. They have 338M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/14/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $81.96M $96.71M 07/16/2026 $14.75M
MCap (OS): $73.50M $87.63M 07/16/2026 $14.13M
Total Assets: $24.00M $24.00M 06/14/2026 $0.00M
Total Liabilities: $2.50M $2.50M 06/14/2026 $0.00M
Current Assets: $5.00M $5.00M 06/14/2026 $0.00M
Current Liabilities: $2.00M $2.00M 06/14/2026 $0.00M
Total Debt: $0.00M $0.00M 06/14/2026 $0.00M
Cash: $5.00M $5.00M 06/14/2026 $0.00M
Debt (Net): $-5.00M $-5.00M $0.00M
Enterprise Value: $76.96M $91.71M $14.75M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/14/2026 n/a
Misc 06/14/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 302,296,694 338,000,001 07/16/2026 35,703,307
Shares (FD): 337,078,775 373,000,000 07/16/2026 35,921,225
Insider Ownership: n/a n/a 06/14/2026 n/a
Dividend (Annual): n/a n/a 07/16/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a 01/01/2030 06/14/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/14/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/14/2026
Development Phase: Advanced Drilling Advanced Drilling 06/14/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 4
PG/Explorer: Excellent Project
 4
PG/Explorer: Excellent Project
 06/14/2026 0
Cash Flow Multiple: none none 06/14/2026 0.00

Resource Data

GOLD 06/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/14/2026 0.00M
Measured & Indicated: n/a n/a 06/14/2026 0.00M
Inferred: 1.50M 1.50M 06/14/2026 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/14/2026 0.00M
Measured & Indicated: n/a n/a 06/14/2026 0.00M
Inferred: 0.60M 0.60M 06/14/2026 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 06/14/2026 $0.00
Extra Operating Cost: $350 $350 06/14/2026 $0.00
Total: $1,100 $1,100 06/14/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/14/2026 n/a
Open Pit (Avg): n/a 1.00 g/t 06/14/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/14/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 06/14/2026 0.00M
Annual Production: n/a n/a 06/14/2026 n/a
Cash Cost: n/a n/a 06/14/2026 n/a
Extra Operating Cost: n/a n/a 06/14/2026 n/a
SILVER 06/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/14/2026 0.00M
Measured & Indicated: n/a n/a 06/14/2026 0.00M
Inferred: n/a n/a 06/14/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/14/2026 0.00M
Measured & Indicated: n/a n/a 06/14/2026 0.00M
Inferred: n/a n/a 06/14/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/14/2026 $0.00
Extra Operating Cost: n/a n/a 06/14/2026 $0.00
Total: n/a n/a 06/14/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/14/2026 n/a
Open Pit (Avg): n/a n/a 06/14/2026 n/a
Recovery Rate: n/a n/a 06/14/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/14/2026 0.00M
Annual Production: n/a n/a 06/14/2026 n/a
Cash Cost: n/a n/a 06/14/2026 n/a
Extra Operating Cost: n/a n/a 06/14/2026 n/a

Property

Last Analysis Data  (06/14/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Manhattan
100 show
Mined in the 1930s for 100,000 oz at 12 gpt.

Also includes Keystone and Jumbo properties.

Permitted mill. 400 tpd.

Size: 2,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Manhattan
100 show
Mined in the 1930s for 100,000 oz at 12 gpt.

Also includes Keystone and Jumbo properties.

Permitted mill. 400 tpd.

Size: 2,500 ha

Profitability (by resource)

Proven &
Probable		 06/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 06/14/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.53M
Maximum Profit (Gold): $1,930.94M $2,099.45M n/a $168.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,930.94M $2,099.45M n/a $168.51M
Max Profit / Current MCap: 23.561 21.709 n/a -1.851
Max Profit Per Share (Gold): $5.73 $5.63 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.73 $5.63 n/a $-0.10
Total Free Profit Per Share: $5.39 $5.27 n/a $-0.12
FD MCap / Gold Eq.: $136.59 $161.18 n/a $24.59
FD MCap / Silver Eq.: $2.23 $2.40 n/a $0.17
FD MCap / Per Metal
as % Spot Price:		 3.16% 3.50% n/a 0.34%
EV / Gold Eq.: $128.26 $152.85 n/a $24.59
EV / Silver Eq.: $2.10 $2.28 n/a $0.18
EV / Per Metal
as % Spot Price:		 2.97% 3.32% n/a 0.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults