Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:SGN
CAD
OTCMKTS:SRCRF
USD
Description
Scorpio Gold Corp are a gold focused junior, late stage developer with one producing mine in USA and one exploration property. Currently they produce roughly per year. They have approximately 0.25Moz. of gold in the reserves and resources category They have a market capitalisation of ~$12.88M which is a fall of roughly 33% over the last two months. As of 05/31/2024 they have no debt and ~$6M cash. They have 90M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$19.31M
$12.88M
05/31/2024
$-6.42M
Total Assets:
$15.00M
$15.00M
05/31/2024
$0.00M
Total Liabilities:
$9.00M
$9.00M
05/31/2024
$0.00M
Current Assets:
$6.00M
$6.00M
05/31/2024
$0.00M
Current Liabilities:
$3.00M
$3.00M
05/31/2024
$0.00M
Total Debt:
$0.00M
$0.00M
05/31/2024
$0.00M
Cash:
$6.00M
$6.00M
05/31/2024
$0.00M
Enterprise Value:
$13.31M
$6.88M
03/21/1970
$-6.42M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/31/2024
n/a
Misc
05/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
90,327,017
90,327,017
05/31/2024
0
Shares (FD):
142,459,167
142,459,167
05/31/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2021
05/31/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/31/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/31/2024
0
Initial CapEx (Outstanding):
$36.00M186.44% of MCap
$36.00M279.4% of MCap
05/31/2024
$0.00M
Funding Option:
n/a
n/a
05/31/2024
n/a
Documentation:
none
FS
05/31/2024
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
05/31/2024
0
Cash Flow Multiplier:
3
3
05/31/2024
0.00
Resource Data
GOLD
05/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/31/2024
0.00M
Measured & Indicated:
n/a
n/a
05/31/2024
0.00M
Inferred:
0.25M
0.25M
05/31/2024
0.00M
Reserves & Resources:
0.25M
0.25M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/31/2024
0.00M
Measured & Indicated:
n/a
n/a
05/31/2024
0.00M
Inferred:
0.10M
0.10M
05/31/2024
0.00M
Reserves & Resources:
0.10M
0.10M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/31/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/31/2024
$0.00
Total:
$1,550
$1,550
05/31/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/31/2024
n/a
Open Pit (Avg):
n/a
n/a
05/06/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/31/2024
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
05/31/2024
0.00M
Annual Production:
30,000oz.
30,000oz.
05/31/2024
0oz.
Cash Cost:
$1,000
$1,000
05/31/2024
$0
Extra Operating Cost:
$550
$550
05/31/2024
$0
SILVER
05/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/31/2024
0.00M
Measured & Indicated:
n/a
n/a
05/31/2024
0.00M
Inferred:
n/a
n/a
05/31/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/31/2024
0.00M
Measured & Indicated:
n/a
n/a
05/31/2024
0.00M
Inferred:
n/a
n/a
05/31/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/31/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/31/2024
$0.00
Total:
n/a
n/a
05/31/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/31/2024
n/a
Open Pit (Avg):
n/a
n/a
05/06/2023
n/a
Recovery Rate:
n/a
n/a
05/31/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/31/2024
0.00M
Annual Production:
n/a
n/a
05/31/2024
n/a
Cash Cost:
n/a
n/a
05/31/2024
n/a
Extra Operating Cost:
n/a
n/a
05/31/2024
n/a
Property
Last Analysis Data (05/31/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Nevada , USA
Mineral Ridge - North Star
100%
5,000
Open Pit
show
Low resources.
Exploration
Nevada , USA
Manhattan - Goldwedge
100% (guess)
2,500
Underground
show
Mined in the 1930s for 100,000 oz at 12 gpt.
Also includes Keystone and Jumbo properties.
Permitted mill. 400 tpd.
Total Land Package Size (ha):
7,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Nevada , USA
Mineral Ridge - North Star
100%
5,000
Open Pit
show
Low resources.
Exploration
Nevada , USA
Manhattan - Goldwedge
100% (guess)
2,500
Underground
show
Mined in the 1930s for 100,000 oz at 12 gpt.
Also includes Keystone and Jumbo properties.
Permitted mill. 400 tpd.
Total Land Package Size (ha):
7,500
Profitability (by resource)
Proven & Probable
05/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
05/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.22M
P L A U S I B L E
Gold Eq. Oz.:
0.10M
0.10M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.89M
Maximum Profit (Gold):
$77.57M
$83.58M
n/a
$6.01M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$77.57M
$83.58M
n/a
$6.01M
Max Profit / Current MCap:
4.017
6.487
n/a
2.469
Max Profit Per Share (Gold):
$0.54
$0.59
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.54
$0.59
n/a
$0.04
Total Free Profit Per Share:
$0.36
$0.46
n/a
$0.10
FD MCap / Gold Eq.:
$193.09
$128.85
n/a
$-64.25
FD MCap / Silver Eq.:
$2.52
$1.51
n/a
$-1.01
FD MCap / Per Metal as % Spot Price:
8.30%
5.40%
n/a
-2.90%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/31/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
07/27/2024
Spot Gold:
$2,325.70
$2,385.80
07/27/2024
$60.10
Spot Silver:
$30.34
$27.89
07/27/2024
$-2.45
Gold:Silver Ratio:
76.65
85.54
07/27/2024
8.89
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: