Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Santacruz Silver Mining Ltd

www: www.santacruzsilver.com   email: info@santacruzsilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SCZ CAD
OTCMKTS:SCZMF USD

Description

Santacruz Silver Mining Ltd are a silver focused mid-tier producer with three producing mines in Bolivia and Mexico and three exploration properties. Currently they produce roughly 4.5Moz. of silver per year. They have approximately 75Moz. of silver in the reserves and resources category of which 30Moz. are in the measured and indicated category. They have a market capitalisation of ~$136.68M which is a rise of roughly 34% over the last nine months. As of 12/24/2024 they have ~$44M debt and ~$18M cash. They have 356M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $102.18M $136.68M 08/16/2024
Total Assets: $370.00M $370.00M 08/16/2024
Total Liabilities: $230.00M $230.00M 08/16/2024
Current Assets: $131.00M $131.00M 08/16/2024
Current Liabilities: $116.00M $116.00M 08/16/2024
Total Debt: $80.00M $44.00M 12/24/2024
Cash: $7.00M $18.00M 12/02/2024
Enterprise Value: $175.18M $162.68M 02/26/1975
Cash Flow: $13.37M $11.03M never
Cash Flow Multiple: 7.65 12.40 never
Net Debt to
Cash Flow Ratio:		 5.46 2.36 never
Finance within 1 year: 08/16/2024
Misc 08/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 355,815,538 355,815,538 08/16/2024
Shares (FD): 389,425,538 389,425,538 08/16/2024
Insider Ownership: n/a 15% 04/12/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 08/16/2024
Production (Gold Eq Oz.): (guess) 
51,994		 (guess) 
45,224		 08/16/2024
Production (Silver Eq Oz.): (guess) 
4,500,000		 (guess) 
4,500,000		 08/16/2024
Initial CapEx (Outstanding): n/a n/a 08/16/2024
Funding Option: n/a n/a 08/16/2024
Documentation: none PRODUCER 04/12/2025
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/27/2024
Cash Flow Multiplier: 10 10 04/12/2025

Resource Data

GOLD 08/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/16/2024
Measured & Indicated: n/a n/a 08/16/2024
Inferred: n/a n/a 08/16/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/16/2024
Measured & Indicated: n/a n/a 08/16/2024
Inferred: n/a n/a 08/16/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/16/2024
Extra Operating Cost: n/a n/a 08/16/2024
Total: n/a n/a 08/16/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/16/2024
Open Pit (Avg): n/a n/a 08/09/2023
Recovery Rate: n/a n/a 08/16/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/16/2024
Annual Production: n/a n/a 08/16/2024
Cash Cost: n/a n/a 08/16/2024
Extra Operating Cost: n/a n/a 08/16/2024
SILVER 08/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 20.00M 20.00M 08/16/2024
Measured & Indicated: 30.00M 30.00M 08/16/2024
Inferred: 45.00M 45.00M 08/16/2024
Reserves & Resources: 75.00M 75.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 17.00M 17.00M 08/16/2024
Measured & Indicated: 23.80M 23.80M 08/16/2024
Inferred: 19.13M 19.13M 08/16/2024
Reserves & Resources: 42.93M 42.93M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
4,500,000oz.		 (guess) 
4,500,000oz.		 08/16/2024
Cash Cost: $18.00 $22.00 12/02/2024
Extra Operating Cost: $8.00 $8.00 08/16/2024
Total: $26.00 $30.00 12/02/2024
Margin (Free Cash Flow): $2.97 (10.25%) $2.45 (7.55%)
G
R
A
D
E		 Underground (Avg): 250.00 g/t 250.00 g/t 08/16/2024
Open Pit (Avg): n/a n/a 08/09/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/12/2025
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 08/16/2024
Annual Production: 4,000,000oz. 4,000,000oz. 08/16/2024
Cash Cost: $20.00 $23.00 01/30/2025
Extra Operating Cost: $10.00 $10.00 08/16/2024

Property

Last Analysis Data  (08/16/2024)
Stage Name Owned Au Ag Cu Notes
Prod Bolivar 45% show
Producing mine.
Exp Caballo Blanco 100% show
Producing mine
Exp Porco 100% show
Producing mine
Prod Rosario 100% show
Production began in 2013.
Prod Veta Grande 80% n/a
Exp Zimapan 100% show
Producing 4 million oz AGEQ.
Total Land Package Size (ha): 5,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Bolivar 45% show
Producing mine.
Exp Caballo Blanco 100% show
Producing mine
Exp Porco 100% show
Producing mine
Prod Rosario 100% show
Production began in 2013.
Prod Veta Grande 80% n/a
Exp Zimapan 100% show
Producing 4 million oz AGEQ.
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable		 08/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 20.00M 20.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 17.00M 17.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $50.49M $41.65M n/a
Total Maximum Profit: $50.49M $41.65M n/a
Max Profit / Current MCap: 0.494 0.305 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.13 $0.11 n/a
Total Max Profit Per Share: $0.13 $0.11 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $520.22 $800.03 n/a
FD MCap / Silver Eq.: $6.01 $8.04 n/a
FD MCap / Per Metal
as % Spot Price:		 20.75% 24.78% n/a
Measured &
Indicated		 08/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 30.00M 30.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 23.80M 23.80M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $70.69M $58.31M n/a
Total Maximum Profit: $70.69M $58.31M n/a
Max Profit / Current MCap: 0.692 0.427 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.18 $0.15 n/a
Total Max Profit Per Share: $0.18 $0.15 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $371.59 $571.45 n/a
FD MCap / Silver Eq.: $4.29 $5.74 n/a
FD MCap / Per Metal
as % Spot Price:		 14.82% 17.70% n/a

Reserves &
Resources		 08/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 75.00M 75.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 42.93M 42.93M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $127.49M $105.17M n/a
Total Maximum Profit: $127.49M $105.17M n/a
Max Profit / Current MCap: 1.248 0.769 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.33 $0.27 n/a
Total Max Profit Per Share: $0.33 $0.27 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $206.03 $316.84 n/a
FD MCap / Silver Eq.: $2.38 $3.18 n/a
FD MCap / Per Metal
as % Spot Price:		 8.22% 9.81% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults