Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SCZ
CAD
OTCMKTS:SZSMF
USD
Description
Santacruz Silver Mining Ltd are a silver focused mid-tier producer with two producing mines in Mexico and four exploration properties. Currently they produce roughly 10.0Moz. of silver per year. They have approximately 200Moz. of silver in the reserves and resources category of which 80Moz. are in the measured and indicated category. They have a market capitalisation of ~$141.47M which is a fall of roughly 3% over the last nine months. As of 08/30/2022 they have ~$95M debt and ~$5M cash. They have 351M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/30/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$145.57M
$141.47M
08/30/2022
Total Assets:
$375.00M
$375.00M
08/30/2022
Total Liabilities:
$355.00M
$355.00M
08/30/2022
Current Assets:
$165.00M
$165.00M
08/30/2022
Current Liabilities:
$197.00M
$197.00M
08/30/2022
Total Debt:
$95.00M
$95.00M
08/30/2022
Cash:
$5.00M
$5.00M
08/30/2022
Enterprise Value:
$235.57M
$231.47M
05/02/1977
Cash Flow:
$5.60M
$5.90M
never
Cash Flow Multiple:
25.99
23.98
never
Net Debt to Cash Flow Ratio:
16.07
15.25
never
Finance within 1 year:
08/30/2022
Misc
08/30/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
341,000,000
351,000,000
04/26/2023
Shares (FD):
475,000,000
475,000,000
08/30/2022
Insider Ownership:
n/a
15%
05/11/2023
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
08/30/2022
Production (Gold Eq Oz.):
(guess) 117,301
(guess) 121,142
08/30/2022
Production (Silver Eq Oz.) :
(guess) 10,000,000
(guess) 10,000,000
08/30/2022
Initial CapEx (Outstanding):
n/a
n/a
08/30/2022
Funding Option:
n/a
n/a
08/30/2022
Documentation:
none
PRODUCER
05/11/2023
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
5
6
04/26/2023
Resource Data
GOLD
08/30/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/30/2022
Measured & Indicated:
n/a
n/a
08/30/2022
Inferred:
n/a
n/a
08/30/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/30/2022
Measured & Indicated:
n/a
n/a
08/30/2022
Inferred:
n/a
n/a
08/30/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/30/2022
Extra Operating Cost:
n/a
n/a
08/30/2022
Average Grade:
n/a
n/a
08/30/2022
Recovery Rate:
n/a
n/a
08/30/2022
F U T U R E
Proven & Probable:
n/a
n/a
08/30/2022
Annual Production:
n/a
n/a
08/30/2022
Cash Cost:
n/a
n/a
08/30/2022
Extra Operating Cost:
n/a
n/a
08/30/2022
SILVER
08/30/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
60.00M
40.00M
04/26/2023
Measured & Indicated:
150.00M
80.00M
04/26/2023
Inferred:
200.00M
120.00M
04/26/2023
Reserves & Resources:
350.00M
200.00M
never
P L A U S I B L E
Proven & Probable:
51.00M
34.00M
04/26/2023
Measured & Indicated:
112.20M
61.20M
04/26/2023
Inferred:
85.00M
51.00M
04/26/2023
Reserves & Resources:
197.20M
112.20M
never
C U R R E N T
Annual Production:
(guess) 10,000,000oz.
(guess) 10,000,000oz.
08/30/2022
Cash Cost:
$14.00
$15.00
11/30/2022
Extra Operating Cost:
$7.00
$8.00
11/30/2022
Average Grade:
333.00 g/t
333.00 g/t
08/30/2022
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/11/2023
F U T U R E
Proven & Probable:
200.00M
150.00M
04/26/2023
Annual Production:
10,000,000oz.
10,000,000oz.
08/30/2022
Cash Cost:
$15.00
$17.00
04/19/2023
Extra Operating Cost:
$8.00
$10.00
04/19/2023
Property
Last Analysis Data (08/30/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
South America , Bolivia
Bolivar
45% (guess)
n/a
Underground
show
Producing mine.
Exploration
South America , Bolivia
Caballo Blanco
100% (guess)
n/a
Underground
show
Producing mine
Exploration
South America , Bolivia
Porco
100% (guess)
n/a
Underground
show
Producing mine
Production
Mexico
Rosario
100% (guess)
n/a
n/a
show
Production began in 2013.
Production
Mexico , Mexico
Veta Grande
80% (guess)
n/a
n/a
n/a
Exploration
Mexico , Mexico
Zimapan
100% (guess)
5,000
Underground
show
Producing 4 million oz AGEQ.
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
South America , Bolivia
Bolivar
45% (guess)
n/a
Underground
show
Producing mine.
Exploration
South America , Bolivia
Caballo Blanco
100% (guess)
n/a
Underground
show
Producing mine
Exploration
South America , Bolivia
Porco
100% (guess)
n/a
Underground
show
Producing mine
Production
Mexico
Rosario
100% (guess)
n/a
n/a
show
Production began in 2013.
Production
Mexico , Mexico
Veta Grande
80% (guess)
n/a
n/a
n/a
Exploration
Mexico , Mexico
Zimapan
100% (guess)
5,000
Underground
show
Producing 4 million oz AGEQ.
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
08/30/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
60.00M
40.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
51.00M
34.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$28.56M
$20.06M
n/a
Total Maximum Profit:
$28.56M
$20.06M
n/a
Max Profit / Current MCap:
0.196
0.142
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.06
$0.04
n/a
Total Max Profit Per Share:
$0.06
$0.04
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$243.32
$343.47
n/a
FD MCap / Silver Eq.:
$2.85
$4.16
n/a
FD MCap / Per Metal as % Spot Price:
13.24%
17.64%
n/a
Measured & Indicated
08/30/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
150.00M
80.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
112.20M
61.20M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$62.83M
$36.11M
n/a
Total Maximum Profit:
$62.83M
$36.11M
n/a
Max Profit / Current MCap:
0.432
0.255
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.13
$0.08
n/a
Total Max Profit Per Share:
$0.13
$0.08
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$110.60
$190.82
n/a
FD MCap / Silver Eq.:
$1.30
$2.31
n/a
FD MCap / Per Metal as % Spot Price:
6.02%
9.80%
n/a
Reserves & Resources
08/30/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
350.00M
200.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
197.20M
112.20M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$110.43M
$66.20M
n/a
Total Maximum Profit:
$110.43M
$66.20M
n/a
Max Profit / Current MCap:
0.759
0.468
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.23
$0.14
n/a
Total Max Profit Per Share:
$0.23
$0.14
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$62.93
$104.08
n/a
FD MCap / Silver Eq.:
$0.74
$1.26
n/a
FD MCap / Per Metal as % Spot Price:
3.42%
5.34%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/30/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/03/2023
Spot Gold:
$1,838.00
$1,947.30
06/03/2023
Spot Silver:
$21.56
$23.59
06/03/2023
Gold:Silver Ratio:
85.25
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: