Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gold X Mining Corp.

www: goldxmining.com   email: info@goldxmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GLDX CAD
OTCMKTS:GLDXF USD

Description

Gold X Mining Corp. are a gold focused junior, late stage development company with one mine in development in Guyana. They have approximately 9Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$223.71M which is a fall of roughly 4% over the last three weeks. As of 08/31/2020 they have ~C$20M debt and ~C$6.83M cash. They have 49M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/31/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $233.71M $223.71M 08/31/2020 $-10.00M
Total Assets: $45.22M $44.75M 08/31/2020 $-0.47M
Total Liabilities: $34.49M $34.14M 08/31/2020 $-0.36M
Current Assets: $6.90M $6.83M 08/31/2020 $-0.07M
Current Liabilities: $1.30M $1.29M 08/31/2020 $-0.01M
Total Debt: $20.69M $20.48M 08/31/2020 $-0.21M
Cash: $6.90M $6.83M 08/31/2020 $-0.07M
Enterprise Value: $247.50M $237.36M 07/10/1977 $-10.14M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/31/2020 n/a
Tax Rate: (guess)  38.00% (CG)  38.00% 08/31/2020 0.00%
Misc 08/31/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 49,281,000 49,281,000 08/31/2020 0
Shares (FD): 77,000,000 77,000,000 08/31/2020 0
Insider Ownership: n/a 50% 08/31/2020 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 08/31/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/31/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/31/2020 0
Initial CapEx (Outstanding): $378.00M
161.74% of Mkt.Cap
$378.00M
168.97% of Mkt.Cap
08/31/2020 $0.00M
Funding Option: n/a n/a 08/31/2020 n/a
Documentation: none PEA 08/31/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/31/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 4.00M 4.00M 08/31/2020 0.00M
Measured & Indicated: 6.00M 6.00M 08/31/2020 0.00M
Inferred: 3.00M 3.00M 08/31/2020 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.52M 3.52M 08/31/2020 0.00M
Measured & Indicated: 4.93M 4.93M 08/31/2020 0.00M
Inferred: 1.32M 1.32M 08/31/2020 0.00M
Reserves & Resources: 6.25M 6.25M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/31/2020 $0.00
Extra Operating Cost: n/a n/a 08/31/2020 $0.00
Average Grade: 1.00 g/t 1.00 g/t 08/31/2020 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 08/31/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 6.00M 6.00M 08/31/2020 0.00M
Annual Production: 225,000oz. 225,000oz. 08/31/2020 0oz.
Cash Cost: $700 $700 08/31/2020 $0
Extra Operating Cost: $400 $400 08/31/2020 $0
SILVER 08/31/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/31/2020 0.00M
Measured & Indicated: n/a n/a 08/31/2020 0.00M
Inferred: n/a n/a 08/31/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/31/2020 0.00M
Measured & Indicated: n/a n/a 08/31/2020 0.00M
Inferred: n/a n/a 08/31/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/31/2020 $0.00
Extra Operating Cost: n/a n/a 08/31/2020 $0.00
Average Grade: n/a n/a 08/31/2020 n/a
Recovery Rate: n/a n/a 08/31/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/31/2020 0.00M
Annual Production: n/a n/a 08/31/2020 n/a
Cash Cost: n/a n/a 08/31/2020 n/a
Extra Operating Cost: n/a n/a 08/31/2020 n/a

Property

Last Analysis Data  (08/31/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guyana Toroparu 100% 60,000 Open Pit show
pre-feasibility study was out in 2013. After they complete permitting they can do financing. 10 million oz open pit deposit.
Total Land Package Size (ha): 60,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Guyana Toroparu 100% 60,000 Open Pit show
pre-feasibility study was out in 2013. After they complete permitting they can do financing. 10 million oz open pit deposit.
Total Land Package Size (ha): 60,000  

Profitability (by resource)

Proven &
Probable
08/31/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.52M 3.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.78M
Maximum Profit (Gold): $1,911.13M $1,852.86M n/a $-58.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,911.13M $1,852.86M n/a $-58.27M
Max Profit / Current MCap: 8.177 8.283 n/a 0.105
Max Profit Per Share (Gold): $24.82 $24.06 n/a $-0.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $24.82 $24.06 n/a $-0.76
Total Free Profit Per Share: $20.86 $20.23 n/a $-0.63
FD Mkt. Cap / Gold Eq.: $66.39 $63.55 n/a $-2.84
FD Mkt. Cap / Silver Eq.: $0.95 $0.87 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
3.36% 3.26% n/a -0.10%
Measured &
Indicated
08/31/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.93M 4.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.50M
Maximum Profit (Gold): $2,675.58M $2,594.00M n/a $-81.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,675.58M $2,594.00M n/a $-81.58M
Max Profit / Current MCap: 11.448 11.596 n/a 0.147
Max Profit Per Share (Gold): $34.75 $33.69 n/a $-1.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $34.75 $33.69 n/a $-1.06
Total Free Profit Per Share: $30.79 $29.86 n/a $-0.93
FD Mkt. Cap / Gold Eq.: $47.42 $45.39 n/a $-2.03
FD Mkt. Cap / Silver Eq.: $0.68 $0.62 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
2.40% 2.33% n/a -0.07%

Reserves &
Resources
08/31/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 30.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.25M 6.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 20.91M
Maximum Profit (Gold): $3,392.25M $3,288.82M n/a $-103.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,392.25M $3,288.82M n/a $-103.43M
Max Profit / Current MCap: 14.515 14.702 n/a 0.187
Max Profit Per Share (Gold): $44.06 $42.71 n/a $-1.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $44.06 $42.71 n/a $-1.34
Total Free Profit Per Share: $40.10 $38.88 n/a $-1.21
FD Mkt. Cap / Gold Eq.: $37.41 $35.80 n/a $-1.60
FD Mkt. Cap / Silver Eq.: $0.54 $0.49 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
1.89% 1.84% n/a -0.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.