Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:ARIS
CAD
NYSE:ARMN
USD
Description
Aris Mining Corp are a gold focused mid-tier producer with two producing mines in Colombia, two mines in development in Colombia and Guyana and two exploration properties. Currently they produce roughly 230koz. of gold per year. They have approximately 26Moz. of gold in the reserves and resources category of which 18Moz. are in the measured and indicated category. They have a market capitalisation of ~$624.03M which is a rise of roughly 45% over the last two months. As of 10/03/2023 they have ~$377M debt and ~$214M cash. They have 137M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$429.41M
$624.03M
10/03/2023
$194.62M
Total Assets:
$356.00M
$356.00M
10/03/2023
$0.00M
Total Liabilities:
$440.00M
$440.00M
10/03/2023
$0.00M
Current Assets:
$214.00M
$214.00M
10/03/2023
$0.00M
Current Liabilities:
$48.00M
$48.00M
10/03/2023
$0.00M
Total Debt:
$377.00M
$377.00M
10/03/2023
$0.00M
Cash:
$214.00M
$214.00M
10/03/2023
$0.00M
Enterprise Value:
$592.41M
$787.03M
12/09/1994
$194.62M
Cash Flow:
$97.64M
$140.30M
never
$42.67M
Cash Flow Multiple:
4.40
4.45
never
0.05
Net Debt to Cash Flow Ratio:
1.67
1.16
never
-0.51
Finance within 1 year:
10/03/2023
n/a
Misc
10/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
137,000,000
137,000,000
10/03/2023
0
Shares (FD):
195,000,000
195,000,000
10/03/2023
0
Insider Ownership:
n/a
12%
11/19/2023
12%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/03/2023
n/a
Production (Gold Eq Oz.):
(guess) 230,000
(guess) 230,000
10/03/2023
0
Production (Silver Eq Oz.) :
(guess) 19,822,154
(guess) 19,722,696
10/03/2023
-99,458
Initial CapEx (Outstanding):
n/a
n/a
10/03/2023
n/a
Funding Option:
n/a
n/a
10/03/2023
n/a
Documentation:
none
PRODUCER
11/19/2023
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
10
10
04/13/2023
0.00
Resource Data
GOLD
10/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
10/03/2023
0.00M
Measured & Indicated:
18.00M
18.00M
10/03/2023
0.00M
Inferred:
8.00M
8.00M
10/03/2023
0.00M
Reserves & Resources:
26.00M
26.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.50M
4.50M
10/03/2023
0.00M
Measured & Indicated:
13.86M
13.86M
10/03/2023
0.00M
Inferred:
3.60M
3.60M
10/03/2023
0.00M
Reserves & Resources:
17.46M
17.46M
never
0.00M
C U R R E N T
Annual Production:
(guess) 230,000oz.
(guess) 230,000oz.
10/03/2023
0oz.
Cash Cost:
$950
$950
10/03/2023
$0.00
Extra Operating Cost:
$450
$450
10/03/2023
$0.00
Average Grade:
5.00 g/t
5.00 g/t
10/03/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
15.00M
15.00M
10/03/2023
0.00M
Annual Production:
500,000oz.
500,000oz.
10/03/2023
0oz.
Cash Cost:
$1,000
$1,000
10/03/2023
$0
Extra Operating Cost:
$500
$500
10/03/2023
$0
SILVER
10/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/03/2023
0.00M
Measured & Indicated:
n/a
n/a
10/03/2023
0.00M
Inferred:
n/a
n/a
10/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/03/2023
0.00M
Measured & Indicated:
n/a
n/a
10/03/2023
0.00M
Inferred:
n/a
n/a
10/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/03/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/03/2023
$0.00
Average Grade:
n/a
n/a
10/03/2023
n/a
Recovery Rate:
n/a
n/a
10/03/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/03/2023
0.00M
Annual Production:
n/a
n/a
10/03/2023
n/a
Cash Cost:
n/a
n/a
10/03/2023
n/a
Extra Operating Cost:
n/a
n/a
10/03/2023
n/a
Property
Last Analysis Data (10/03/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Juby
100% (guess)
5,665
n/a
n/a
Production
Colombia , Colombia
Marmato
100% (guess)
n/a
Both
show
5 million resource.
Producing expanding to 175,000 oz in 2024
Production
Segovia , Colombia
Segovia
100%
n/a
n/a
show
High grade of about 1.3 million oz (12 gpt). They want to expand production from 100,000 oz to 200,000 oz in the next couple of years. I don't know if they have enough resources.
Development
Colombia , Colombia
Soto Norte
50% (guess)
n/a
Underground
show
12 million oz (5 gpt) underground mine.
Can they permit it?
Exploration
Colombia , Colombia
Zancudo
30%
6,000
n/a
show
JV option with IAMGold, who is the operator.
Gran Colombia paid $10 million for the property in 2010.
Development
Guyana
Toroparu
100%
60,000
Open Pit
show
pre-feasibility study was out in 2013. After they complete permitting they can do financing. 10 million oz open pit deposit.
Total Land Package Size (ha):
71,665
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Juby
100% (guess)
5,665
n/a
n/a
Production
Colombia , Colombia
Marmato
100% (guess)
n/a
Both
show
5 million resource.
Producing expanding to 175,000 oz in 2024
Production
Segovia , Colombia
Segovia
100%
n/a
n/a
show
High grade of about 1.3 million oz (12 gpt). They want to expand production from 100,000 oz to 200,000 oz in the next couple of years. I don't know if they have enough resources.
Development
Colombia , Colombia
Soto Norte
50% (guess)
n/a
Underground
show
12 million oz (5 gpt) underground mine.
Can they permit it?
Exploration
Colombia , Colombia
Zancudo
30%
6,000
n/a
show
JV option with IAMGold, who is the operator.
Gran Colombia paid $10 million for the property in 2010.
Development
Guyana
Toroparu
100%
60,000
Open Pit
show
pre-feasibility study was out in 2013. After they complete permitting they can do financing. 10 million oz open pit deposit.
Total Land Package Size (ha):
71,665
Profitability (by resource)
Proven & Probable
10/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-2.16M
P L A U S I B L E
Gold Eq. Oz.:
4.50M
4.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.95M
Maximum Profit (Gold):
$1,910.25M
$2,745.00M
n/a
$834.75M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,910.25M
$2,745.00M
n/a
$834.75M
Max Profit / Current MCap:
4.449
4.399
n/a
-0.050
Max Profit Per Share (Gold):
$9.80
$14.08
n/a
$4.28
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.80
$14.08
n/a
$4.28
Total Free Profit Per Share:
$6.80
$9.73
n/a
$2.93
FD MCap / Gold Eq.:
$95.42
$138.67
n/a
$43.25
FD MCap / Silver Eq.:
$1.11
$1.62
n/a
$0.51
FD MCap / Per Metal as % Spot Price:
5.23%
6.90%
n/a
1.67%
Measured & Indicated
10/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
18.00M
18.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.78M
P L A U S I B L E
Gold Eq. Oz.:
13.86M
13.86M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.99M
Maximum Profit (Gold):
$5,883.57M
$8,454.60M
n/a
$2,571.03M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,883.57M
$8,454.60M
n/a
$2,571.03M
Max Profit / Current MCap:
13.701
13.548
n/a
-0.153
Max Profit Per Share (Gold):
$30.17
$43.36
n/a
$13.18
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$30.17
$43.36
n/a
$13.18
Total Free Profit Per Share:
$27.17
$39.01
n/a
$11.83
FD MCap / Gold Eq.:
$30.98
$45.02
n/a
$14.04
FD MCap / Silver Eq.:
$0.36
$0.53
n/a
$0.17
FD MCap / Per Metal as % Spot Price:
1.70%
2.24%
n/a
0.54%
Reserves & Resources
10/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
26.00M
26.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-11.24M
P L A U S I B L E
Gold Eq. Oz.:
17.46M
17.46M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-7.55M
Maximum Profit (Gold):
$7,411.77M
$10,650.60M
n/a
$3,238.83M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$7,411.77M
$10,650.60M
n/a
$3,238.83M
Max Profit / Current MCap:
17.260
17.067
n/a
-0.193
Max Profit Per Share (Gold):
$38.01
$54.62
n/a
$16.61
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$38.01
$54.62
n/a
$16.61
Total Free Profit Per Share:
$35.01
$50.27
n/a
$15.26
FD MCap / Gold Eq.:
$24.59
$35.74
n/a
$11.15
FD MCap / Silver Eq.:
$0.29
$0.42
n/a
$0.13
FD MCap / Per Metal as % Spot Price:
1.35%
1.78%
n/a
0.43%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
12/08/2023
Spot Gold:
$1,824.50
$2,010.00
12/08/2023
$185.50
Spot Silver:
$21.17
$23.44
12/08/2023
$2.27
Gold:Silver Ratio:
86.18
85.75
12/08/2023
-0.43
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: