Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Aris Mining Corp

www: www.aris-mining.com   email: info@aris-mining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:ARIS CAD
NYSE:ARMN USD

Description

Aris Mining Corp are a gold focused mid-tier producer with two producing mines in Colombia and two mines in development in Colombia and Guyana. Currently they produce roughly 325koz. of gold per year. They have approximately 26Moz. of gold in the reserves and resources category of which 18Moz. are in the measured and indicated category. They have a market capitalisation of ~$3474.66M which is a rise of roughly 64% over the last two months. As of 10/22/2025 they have ~$482M debt and ~$415M cash. They have 204M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/22/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $2,116.54M $3,474.66M 11/21/2025
MCap (OS): $1,917.22M $3,150.36M 11/21/2025
Total Assets: $2,200.00M $2,200.00M 10/22/2025
Total Liabilities: $950.00M $950.00M 10/22/2025
Current Assets: $415.00M $415.00M 10/22/2025
Current Liabilities: $48.00M $48.00M 10/22/2025
Total Debt: $482.00M $482.00M 10/22/2025
Cash: $415.00M $415.00M 10/22/2025
Debt (Net): $67.00M $67.00M
Enterprise Value: $2,183.54M $3,541.66M 03/25/2082
Cash Flow: $606.13M $663.66M never
Cash Flow Multiple: 3.49 5.24 never
Net Debt to
Cash Flow Ratio:		 0.11 0.10 never
Finance within 1 year: 10/22/2025
Misc 10/22/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 202,000,000 204,000,000 11/21/2025
Shares (FD): 223,000,000 225,000,000 11/21/2025
Insider Ownership: 12% 12% 11/21/2025
Dividend (Annual): n/a n/a 11/21/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 10/22/2025
Production (Gold Eq Oz.): (guess) 
325,000		 (guess) 
325,000		 10/22/2025
Production (Silver Eq Oz.): (guess) 
27,422,083		 (guess) 
22,033,008		 10/22/2025
Development Phase: Producer (Single Mine) Producer (Multiple Mines) 10/22/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 10/22/2025
Cash Flow Multiple: 12 12 10/22/2025

Resource Data

GOLD 10/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 10/22/2025
Measured & Indicated: 18.00M 18.00M 10/22/2025
Inferred: 8.00M 8.00M 10/22/2025
Reserves & Resources: 26.00M 26.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.50M 4.50M 10/22/2025
Measured & Indicated: 13.86M 13.86M 10/22/2025
Inferred: 3.60M 3.60M 10/22/2025
Reserves & Resources: 17.46M 17.46M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
325,000oz.		 (guess) 
325,000oz.		 10/22/2025
Cash Cost: $1,500 $1,500 10/22/2025
Extra Operating Cost: $750 $750 10/22/2025
Total: $2,250 $2,250 10/22/2025
Margin (Free Cash Flow): $1,865 (45%) $2,042 (48%)
MCap / Production (AuEq): $6,512.42 $10,691.27
EV / Production (AuEq): $6,718.57 $10,897.42
G
R
A
D
E		 Underground (Avg): 8.00 g/t 8.00 g/t 10/22/2025
Open Pit (Avg): n/a 1.40 g/t 10/22/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/21/2025
F
U
T
U
R
E		 Proven & Probable: 18.00M 18.00M 10/22/2025
Annual Production: 600,000oz. 600,000oz. 10/22/2025
Cash Cost: $1,600 $1,600 10/22/2025
Extra Operating Cost: $750 $750 10/22/2025
SILVER 10/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/22/2025
Measured & Indicated: n/a n/a 10/22/2025
Inferred: n/a n/a 10/22/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/22/2025
Measured & Indicated: n/a n/a 10/22/2025
Inferred: n/a n/a 10/22/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/22/2025
Extra Operating Cost: n/a n/a 10/22/2025
Total: n/a n/a 10/22/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $77.18 $157.70
EV / Production (AgEq): $79.63 $160.74
G
R
A
D
E		 Underground (Avg): n/a n/a 10/22/2025
Open Pit (Avg): n/a n/a 10/22/2025
Recovery Rate: n/a n/a 10/22/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/22/2025
Annual Production: n/a n/a 10/22/2025
Cash Cost: n/a n/a 10/22/2025
Extra Operating Cost: n/a n/a 10/22/2025

Property

Last Analysis Data  (10/22/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Marmato
100 show
5 million resource.

Producing expanding to 175,000 oz in 2024
Prod Segovia
100 show
High grade of about 1.3 million oz (12 gpt). They want to expand production from 100,000 oz to 200,000 oz in the next couple of years. I don't know if they have enough resources.
Dev Soto Norte
50 show
12 million oz (5 gpt) underground mine.

Can they permit it?
Dev Toroparu
100 show
pre-feasibility study was out in 2013. After they complete permitting they can do financing. 10 million oz open pit deposit.

Size: 60,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Marmato
100 show
5 million resource.

Producing expanding to 175,000 oz in 2024
Prod Segovia
100 show
High grade of about 1.3 million oz (12 gpt). They want to expand production from 100,000 oz to 200,000 oz in the next couple of years. I don't know if they have enough resources.
Dev Soto Norte
50 show
12 million oz (5 gpt) underground mine.

Can they permit it?
Dev Toroparu
100 show
pre-feasibility study was out in 2013. After they complete permitting they can do financing. 10 million oz open pit deposit.

Size: 60,000 ha

Profitability (by resource)

Proven &
Probable		 10/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.50M 4.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,392.50M $9,189.14M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,392.50M $9,189.14M n/a
Max Profit / Current MCap: 3.965 2.645 n/a
Max Profit Per Share (Gold): $37.63 $40.84 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $37.63 $40.84 n/a
Total Free Profit Per Share: $24.34 $19.59 n/a
FD MCap / Gold Eq.: $470.34 $772.15 n/a
FD MCap / Silver Eq.: $5.57 $11.39 n/a
FD MCap / Per Metal
as % Spot Price:		 11.43% 17.99% n/a
EV / Gold Eq.: $485.23 $787.04 n/a
EV / Silver Eq.: $5.75 $11.61 n/a
EV / Per Metal
as % Spot Price:		 11.79% 18.34% n/a
Measured &
Indicated		 10/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 18.00M 18.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.86M 13.86M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $25,848.90M $28,302.54M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $25,848.90M $28,302.54M n/a
Max Profit / Current MCap: 12.213 8.145 n/a
Max Profit Per Share (Gold): $115.91 $125.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $115.91 $125.79 n/a
Total Free Profit Per Share: $102.62 $104.54 n/a
FD MCap / Gold Eq.: $152.71 $250.70 n/a
FD MCap / Silver Eq.: $1.81 $3.70 n/a
FD MCap / Per Metal
as % Spot Price:		 3.71% 5.84% n/a
EV / Gold Eq.: $157.54 $255.53 n/a
EV / Silver Eq.: $1.87 $3.77 n/a
EV / Per Metal
as % Spot Price:		 3.83% 5.95% n/a

Reserves &
Resources		 10/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 26.00M 26.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 17.46M 17.46M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $32,562.90M $35,653.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $32,562.90M $35,653.84M n/a
Max Profit / Current MCap: 15.385 10.261 n/a
Max Profit Per Share (Gold): $146.02 $158.46 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $146.02 $158.46 n/a
Total Free Profit Per Share: $132.73 $137.21 n/a
FD MCap / Gold Eq.: $121.22 $199.01 n/a
FD MCap / Silver Eq.: $1.44 $2.94 n/a
FD MCap / Per Metal
as % Spot Price:		 2.95% 4.64% n/a
EV / Gold Eq.: $125.06 $202.84 n/a
EV / Silver Eq.: $1.48 $2.99 n/a
EV / Per Metal
as % Spot Price:		 3.04% 4.73% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×