Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Sabina Gold & Silver Corp

www: www.sabinagoldsilver.com   email: info@sabinasilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SGSVF USD
TSE:SBB CAD

Description

Sabina Gold & Silver Corp are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 9Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$399.59M which is a fall of roughly 21% over the last four months. As of 06/07/2022 they have ~C$222M debt and ~C$163.45M cash. They have 541M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/07/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $508.21M $399.59M 06/07/2022 $-108.63M
Total Assets: $702.95M $655.27M 06/07/2022 $-47.69M
Total Liabilities: $321.33M $299.53M 06/07/2022 $-21.80M
Current Assets: $185.66M $173.06M 06/07/2022 $-12.59M
Current Liabilities: $42.84M $39.94M 06/07/2022 $-2.91M
Total Debt: $238.02M $221.87M 06/07/2022 $-16.15M
Cash: $175.34M $163.45M 06/07/2022 $-11.89M
Enterprise Value: $570.89M $458.01M 07/06/1984 $-112.88M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/07/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/07/2022 0.00%
Misc 06/07/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 541,000,000 541,000,000 06/07/2022 0
Shares (FD): 557,000,000 557,000,000 06/07/2022 0
Insider Ownership: n/a 30% 06/07/2022 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 06/07/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/07/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/07/2022 0
Initial CapEx (Outstanding): $465.00M
91.5% of Mkt.Cap		 $465.00M
116.37% of Mkt.Cap 		06/07/2022 $0.00M
Funding Option: n/a n/a 06/07/2022 n/a
Documentation: none FS 06/07/2022 n/a
Value Adjustment: -30% -30% never 0%

Resource Data

GOLD 06/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 06/07/2022 0.00M
Measured & Indicated: 6.00M 6.00M 06/07/2022 0.00M
Inferred: 3.00M 3.00M 06/07/2022 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.15M 3.15M 06/07/2022 0.00M
Measured & Indicated: 4.95M 4.95M 06/07/2022 0.00M
Inferred: 1.35M 1.35M 06/07/2022 0.00M
Reserves & Resources: 6.30M 6.30M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2022 $0.00
Extra Operating Cost: n/a n/a 06/07/2022 $0.00
Average Grade: 6.00 g/t 6.00 g/t 06/07/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/07/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 06/07/2022 0.00M
Annual Production: 250,000oz. 250,000oz. 06/07/2022 0oz.
Cash Cost: $750 $750 06/07/2022 $0
Extra Operating Cost: $450 $450 06/07/2022 $0
SILVER 06/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/07/2022 0.00M
Measured & Indicated: n/a n/a 06/07/2022 0.00M
Inferred: n/a n/a 06/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/07/2022 0.00M
Measured & Indicated: n/a n/a 06/07/2022 0.00M
Inferred: n/a n/a 06/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/07/2022 $0.00
Extra Operating Cost: n/a n/a 06/07/2022 $0.00
Average Grade: n/a n/a 06/07/2022 n/a
Recovery Rate: n/a n/a 06/07/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/07/2022 0.00M
Annual Production: n/a n/a 06/07/2022 n/a
Cash Cost: n/a n/a 06/07/2022 n/a
Extra Operating Cost: n/a n/a 06/07/2022 n/a

Property

Last Analysis Data  (06/07/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% 45,000 Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2023 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a n/a
Total Land Package Size (ha): 45,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% 45,000 Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2023 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a n/a
Total Land Package Size (ha): 45,000  

Profitability (by resource)

Proven &
Probable		 06/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.15M 3.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.96M
Maximum Profit (Gold): $1,006.67M $984.75M n/a $-21.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,006.67M $984.75M n/a $-21.92M
Max Profit / Current MCap: 1.981 2.464 n/a 0.484
Max Profit Per Share (Gold): $1.81 $1.77 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.81 $1.77 n/a $-0.04
Total Free Profit Per Share: $0.66 $0.80 n/a $0.14
FD Mkt. Cap / Gold Eq.: $161.34 $126.85 n/a $-34.48
FD Mkt. Cap / Silver Eq.: $1.94 $1.49 n/a $-0.45
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.71% 6.90% n/a -1.81%
Measured &
Indicated		 06/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.95M 4.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.37M
Maximum Profit (Gold): $1,581.91M $1,547.47M n/a $-34.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,581.91M $1,547.47M n/a $-34.44M
Max Profit / Current MCap: 3.113 3.873 n/a 0.760
Max Profit Per Share (Gold): $2.84 $2.78 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.84 $2.78 n/a $-0.06
Total Free Profit Per Share: $1.69 $1.81 n/a $0.12
FD Mkt. Cap / Gold Eq.: $102.67 $80.72 n/a $-21.94
FD Mkt. Cap / Silver Eq.: $1.23 $0.95 n/a $-0.28
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.54% 4.39% n/a -1.15%

Reserves &
Resources		 06/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.30M 6.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.93M
Maximum Profit (Gold): $2,013.34M $1,969.51M n/a $-43.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,013.34M $1,969.51M n/a $-43.84M
Max Profit / Current MCap: 3.962 4.929 n/a 0.967
Max Profit Per Share (Gold): $3.61 $3.54 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.61 $3.54 n/a $-0.08
Total Free Profit Per Share: $2.46 $2.57 n/a $0.10
FD Mkt. Cap / Gold Eq.: $80.67 $63.43 n/a $-17.24
FD Mkt. Cap / Silver Eq.: $0.97 $0.74 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.36% 3.45% n/a -0.90%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×