Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Sabina Gold & Silver Corp

www: www.sabinagoldsilver.com   email: info@sabinasilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SGSVF USD
TSE:SBB CAD

Description

Sabina Gold & Silver Corp are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 7Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$703.39M which is a rise of roughly 49% over the last six months. As of 06/10/2020 they have no debt and ~C$61.75M cash. They have 325M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/10/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $471.41M $703.39M 06/10/2020 $231.98M
Total Assets: $365.26M $378.25M 06/10/2020 $12.99M
Total Liabilities: $32.05M $33.19M 06/10/2020 $1.14M
Current Assets: $59.63M $61.75M 06/10/2020 $2.12M
Current Liabilities: $5.96M $6.18M 06/10/2020 $0.21M
Total Debt: $0.00M $0.00M 06/10/2020 $0.00M
Cash: $59.63M $61.75M 06/10/2020 $2.12M
Enterprise Value: $411.77M $641.63M 05/02/1990 $229.86M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/10/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/10/2020 0.00%
Misc 06/10/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 325,000,000 325,000,000 06/10/2020 0
Shares (FD): 340,000,000 340,000,000 06/10/2020 0
Insider Ownership: n/a 35% 06/10/2020 35%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 06/10/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/10/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/10/2020 0
Initial CapEx (Outstanding): $325.00M
68.94% of Mkt.Cap
$325.00M
46.2% of Mkt.Cap
06/10/2020 $0.00M
Funding Option: n/a n/a 06/10/2020 n/a
Documentation: none FS 06/10/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.50M 2.50M 06/10/2020 0.00M
Measured & Indicated: 5.00M 5.00M 06/10/2020 0.00M
Inferred: 2.00M 2.00M 06/10/2020 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.25M 2.25M 06/10/2020 0.00M
Measured & Indicated: 4.05M 4.05M 06/10/2020 0.00M
Inferred: 0.90M 0.90M 06/10/2020 0.00M
Reserves & Resources: 4.95M 4.95M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/10/2020 $0.00
Extra Operating Cost: n/a n/a 06/10/2020 $0.00
Average Grade: 6.00 g/t 6.00 g/t 06/10/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/10/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 06/10/2020 0.00M
Annual Production: 250,000oz. 250,000oz. 06/10/2020 0oz.
Cash Cost: $700 $700 06/10/2020 $0
Extra Operating Cost: $400 $400 06/10/2020 $0
SILVER 06/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/10/2020 0.00M
Measured & Indicated: n/a n/a 06/10/2020 0.00M
Inferred: n/a n/a 06/10/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/10/2020 0.00M
Measured & Indicated: n/a n/a 06/10/2020 0.00M
Inferred: n/a n/a 06/10/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/10/2020 $0.00
Extra Operating Cost: n/a n/a 06/10/2020 $0.00
Average Grade: n/a n/a 06/10/2020 n/a
Recovery Rate: n/a n/a 06/10/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/10/2020 0.00M
Annual Production: n/a n/a 06/10/2020 n/a
Cash Cost: n/a n/a 06/10/2020 n/a
Extra Operating Cost: n/a n/a 06/10/2020 n/a

Property

Last Analysis Data  (06/10/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% 45,000 Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2021 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a n/a
Total Land Package Size (ha): 45,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% 45,000 Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2021 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a n/a
Total Land Package Size (ha): 45,000  

Profitability (by resource)

Proven &
Probable
06/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -51.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.25M 2.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -46.25M
Maximum Profit (Gold): $1,003.59M $1,140.14M n/a $136.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,003.59M $1,140.14M n/a $136.55M
Max Profit / Current MCap: 2.129 1.621 n/a -0.508
Max Profit Per Share (Gold): $2.95 $3.35 n/a $0.40
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.95 $3.35 n/a $0.40
Total Free Profit Per Share: $1.09 $0.67 n/a $-0.42
FD Mkt. Cap / Gold Eq.: $209.52 $312.62 n/a $103.10
FD Mkt. Cap / Silver Eq.: $2.18 $4.15 n/a $1.96
FD Mkt. Cap / Per Metal
as % Spot Price:
12.06% 17.14% n/a 5.08%
Measured &
Indicated
06/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -102.79M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.05M 4.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -83.26M
Maximum Profit (Gold): $1,806.46M $2,052.26M n/a $245.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,806.46M $2,052.26M n/a $245.79M
Max Profit / Current MCap: 3.832 2.918 n/a -0.914
Max Profit Per Share (Gold): $5.31 $6.04 n/a $0.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.31 $6.04 n/a $0.72
Total Free Profit Per Share: $3.45 $3.36 n/a $-0.10
FD Mkt. Cap / Gold Eq.: $116.40 $173.68 n/a $57.28
FD Mkt. Cap / Silver Eq.: $1.21 $2.30 n/a $1.09
FD Mkt. Cap / Per Metal
as % Spot Price:
6.70% 9.52% n/a 2.82%

Reserves &
Resources
06/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -143.90M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.95M 4.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -101.76M
Maximum Profit (Gold): $2,207.90M $2,508.31M n/a $300.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,207.90M $2,508.31M n/a $300.42M
Max Profit / Current MCap: 4.684 3.566 n/a -1.118
Max Profit Per Share (Gold): $6.49 $7.38 n/a $0.88
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.49 $7.38 n/a $0.88
Total Free Profit Per Share: $4.63 $4.70 n/a $0.06
FD Mkt. Cap / Gold Eq.: $95.23 $142.10 n/a $46.86
FD Mkt. Cap / Silver Eq.: $0.99 $1.89 n/a $0.89
FD Mkt. Cap / Per Metal
as % Spot Price:
5.48% 7.79% n/a 2.31%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×