Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Sabina Gold & Silver Corp
www: www.sabinagoldsilver.com     email: info@sabinasilver.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SGSVF USD
TSE:SBB CAD

Description

Sabina Gold & Silver Corp are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 7Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$217.64M which is a fall of roughly 36% over the last eleven months. As of 07/07/2018 they have no debt and ~C$66.8M cash. They have 255M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/07/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $341.65M $217.64M 07/07/2018 $-124.01M
Total Assets: $354.53M $337.73M 07/07/2018 $-16.80M
Total Liabilities: $35.84M $34.14M 07/07/2018 $-1.70M
Current Assets: $70.91M $67.55M 07/07/2018 $-3.36M
Current Liabilities: $8.57M $8.16M 07/07/2018 $-0.41M
Total Debt: $0.00M $0.00M 07/07/2018 $0.00M
Cash: $70.13M $66.80M 07/07/2018 $-3.32M
Enterprise Value: $271.52M $150.84M 10/12/1974 $-120.69M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/07/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/07/2018 0.00%
Misc 07/07/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 255,000,000 255,000,000 07/07/2018 0
Shares (FD): 269,000,000 269,000,000 07/07/2018 0
Insider Ownership: n/a 35% 07/07/2018 35%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 07/07/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/07/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/07/2018 0
Initial CapEx (Outstanding): $325.00M
95.13% of Mkt.Cap
$325.00M
149.33% of Mkt.Cap
07/07/2018 $0.00M
Funding Option: n/a n/a 07/07/2018 n/a
Documentation: none FS 07/07/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/07/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.50M 2.50M 07/07/2018 0.00M
Measured & Indicated: 5.00M 5.00M 07/07/2018 0.00M
Inferred: 2.00M 2.00M 07/07/2018 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.25M 2.25M 07/07/2018 0.00M
Measured & Indicated: 4.05M 4.05M 07/07/2018 0.00M
Inferred: 0.90M 0.90M 07/07/2018 0.00M
Reserves & Resources: 4.95M 4.95M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/07/2018 $0.00
Extra Operating Cost: n/a n/a 07/07/2018 $0.00
Average Grade: 6.00 g/t 6.00 g/t 07/07/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/07/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 07/07/2018 0.00M
Annual Production: 250,000oz. 250,000oz. 07/07/2018 0oz.
Cash Cost: $700 $700 07/07/2018 $0
Extra Operating Cost: $400 $400 07/07/2018 $0
SILVER 07/07/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/07/2018 0.00M
Measured & Indicated: n/a n/a 07/07/2018 0.00M
Inferred: n/a n/a 07/07/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/07/2018 0.00M
Measured & Indicated: n/a n/a 07/07/2018 0.00M
Inferred: n/a n/a 07/07/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/07/2018 $0.00
Extra Operating Cost: n/a n/a 07/07/2018 $0.00
Average Grade: n/a n/a 07/07/2018 n/a
Recovery Rate: n/a n/a 07/07/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/07/2018 0.00M
Annual Production: n/a n/a 07/07/2018 n/a
Cash Cost: n/a n/a 07/07/2018 n/a
Extra Operating Cost: n/a n/a 07/07/2018 n/a

Property

Last Analysis Data  (07/07/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% 45,000 Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2021 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a n/a
Total Land Package Size (ha): 45,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% 45,000 Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2021 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a n/a
Total Land Package Size (ha): 45,000  

Profitability (by resource)

Proven &
Probable
07/07/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.25M 2.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 23.64M
Maximum Profit (Gold): $243.34M $278.78M n/a $35.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $243.34M $278.78M n/a $35.44M
Max Profit / Current MCap: 0.712 1.281 n/a 0.569
Max Profit Per Share (Gold): $0.90 $1.04 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.90 $1.04 n/a $0.13
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $151.84 $96.73 n/a $-55.11
FD Mkt. Cap / Silver Eq.: $1.94 $1.09 n/a $-0.85
FD Mkt. Cap / Per Metal
as % Spot Price:
12.10% 7.57% n/a -4.53%
Measured &
Indicated
07/07/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 52.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.05M 4.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 42.56M
Maximum Profit (Gold): $438.01M $501.80M n/a $63.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $438.01M $501.80M n/a $63.79M
Max Profit / Current MCap: 1.282 2.306 n/a 1.024
Max Profit Per Share (Gold): $1.63 $1.87 n/a $0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.63 $1.87 n/a $0.24
Total Free Profit Per Share: $0.00 $0.78 n/a $0.78
FD Mkt. Cap / Gold Eq.: $84.36 $53.74 n/a $-30.62
FD Mkt. Cap / Silver Eq.: $1.08 $0.60 n/a $-0.47
FD Mkt. Cap / Per Metal
as % Spot Price:
6.72% 4.21% n/a -2.52%

Reserves &
Resources
07/07/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 73.56M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.95M 4.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 52.02M
Maximum Profit (Gold): $535.34M $613.31M n/a $77.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $535.34M $613.31M n/a $77.96M
Max Profit / Current MCap: 1.567 2.818 n/a 1.251
Max Profit Per Share (Gold): $1.99 $2.28 n/a $0.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.99 $2.28 n/a $0.29
Total Free Profit Per Share: $0.36 $1.19 n/a $0.83
FD Mkt. Cap / Gold Eq.: $69.02 $43.97 n/a $-25.05
FD Mkt. Cap / Silver Eq.: $0.88 $0.49 n/a $-0.39
FD Mkt. Cap / Per Metal
as % Spot Price:
5.50% 3.44% n/a -2.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.