Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Sabina Gold & Silver Corp

www: www.sabinagoldsilver.com   email: info@sabinasilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:SBB CAD
OTCMKTS:SGSVF USD

Description

Sabina Gold & Silver Corp are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 9Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$325.38M which is a fall of roughly 40% over the last twelve months. As of 06/05/2021 they have no debt and ~C$62.33M cash. They have 348M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/05/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $543.94M $325.38M 06/05/2021 $-218.56M
Total Assets: $404.57M $381.79M 06/05/2021 $-22.78M
Total Liabilities: $35.50M $33.50M 06/05/2021 $-2.00M
Current Assets: $66.05M $62.33M 06/05/2021 $-3.72M
Current Liabilities: $6.61M $6.23M 06/05/2021 $-0.37M
Total Debt: $0.00M $0.00M 06/05/2021 $0.00M
Cash: $66.05M $62.33M 06/05/2021 $-3.72M
Enterprise Value: $477.89M $263.05M 05/03/1978 $-214.84M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/05/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/05/2021 0.00%
Misc 06/05/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 347,916,000 347,916,000 06/05/2021 0
Shares (FD): 360,000,000 360,000,000 06/05/2021 0
Insider Ownership: n/a 30% 02/08/2022 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 06/05/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/05/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/05/2021 0
Initial CapEx (Outstanding): $325.00M
59.75% of Mkt.Cap		 $325.00M
99.88% of Mkt.Cap 		06/05/2021 $0.00M
Funding Option: n/a n/a 06/05/2021 n/a
Documentation: none FS 02/08/2022 n/a
Value Adjustment: none -30% never -30%

Resource Data

GOLD 06/05/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 06/05/2021 0.00M
Measured & Indicated: 6.00M 6.00M 06/05/2021 0.00M
Inferred: 3.00M 3.00M 06/05/2021 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.15M 3.15M 06/05/2021 0.00M
Measured & Indicated: 4.95M 4.95M 06/05/2021 0.00M
Inferred: 1.35M 1.35M 06/05/2021 0.00M
Reserves & Resources: 6.30M 6.30M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/05/2021 $0.00
Extra Operating Cost: n/a n/a 06/05/2021 $50.00
Average Grade: 6.00 g/t 6.00 g/t 06/05/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/08/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 7.00M 7.00M 06/05/2021 0.00M
Annual Production: 300,000oz. 200,000oz. 02/08/2022 -100,000oz.
Cash Cost: $700 $700 06/05/2021 $0
Extra Operating Cost: $400 $450 02/08/2022 $50
SILVER 06/05/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/05/2021 0.00M
Measured & Indicated: n/a n/a 06/05/2021 0.00M
Inferred: n/a n/a 06/05/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/05/2021 0.00M
Measured & Indicated: n/a n/a 06/05/2021 0.00M
Inferred: n/a n/a 06/05/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/05/2021 $0.00
Extra Operating Cost: n/a n/a 06/05/2021 $0.00
Average Grade: n/a n/a 06/05/2021 n/a
Recovery Rate: n/a n/a 06/05/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/05/2021 0.00M
Annual Production: n/a n/a 06/05/2021 n/a
Cash Cost: n/a n/a 06/05/2021 n/a
Extra Operating Cost: n/a n/a 06/05/2021 n/a

Property

Last Analysis Data  (06/05/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% 45,000 Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2023 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a n/a
Total Land Package Size (ha): 45,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% 45,000 Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2023 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a n/a
Total Land Package Size (ha): 45,000  

Profitability (by resource)

Proven &
Probable		 06/05/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 56.65M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.15M 3.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 50.99M
Maximum Profit (Gold): $1,745.92M $1,045.57M n/a $-700.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,745.92M $1,045.57M n/a $-700.35M
Max Profit / Current MCap: 3.210 3.213 n/a 0.004
Max Profit Per Share (Gold): $4.85 $2.90 n/a $-1.95
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.85 $2.90 n/a $-1.95
Total Free Profit Per Share: $3.02 $1.74 n/a $-1.28
FD Mkt. Cap / Gold Eq.: $172.68 $103.29 n/a $-69.38
FD Mkt. Cap / Silver Eq.: $2.54 $1.23 n/a $-1.31
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.13% 5.65% n/a -3.48%
Measured &
Indicated		 06/05/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 97.12M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.95M 4.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 80.12M
Maximum Profit (Gold): $2,743.59M $1,643.03M n/a $-1,100.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,743.59M $1,643.03M n/a $-1,100.55M
Max Profit / Current MCap: 5.044 5.050 n/a 0.006
Max Profit Per Share (Gold): $7.62 $4.56 n/a $-3.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.62 $4.56 n/a $-3.06
Total Free Profit Per Share: $5.79 $3.40 n/a $-2.39
FD Mkt. Cap / Gold Eq.: $109.89 $65.73 n/a $-44.15
FD Mkt. Cap / Silver Eq.: $1.62 $0.78 n/a $-0.83
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.81% 3.60% n/a -2.21%

Reserves &
Resources		 06/05/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 145.67M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.30M 6.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 101.97M
Maximum Profit (Gold): $3,491.84M $2,091.13M n/a $-1,400.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,491.84M $2,091.13M n/a $-1,400.70M
Max Profit / Current MCap: 6.420 6.427 n/a 0.007
Max Profit Per Share (Gold): $9.70 $5.81 n/a $-3.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.70 $5.81 n/a $-3.89
Total Free Profit Per Share: $7.87 $4.65 n/a $-3.22
FD Mkt. Cap / Gold Eq.: $86.34 $51.65 n/a $-34.69
FD Mkt. Cap / Silver Eq.: $1.27 $0.61 n/a $-0.66
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.56% 2.83% n/a -1.74%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×