Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Sabina Gold & Silver Corp
www: www.sabinagoldsilver.com     email: info@sabinasilver.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:SGSVF USD
TSE:SBB CAD

Description

Sabina Gold & Silver Corp are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 7Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$463.74M which is a rise of roughly 72% over the last three months. As of 06/05/2019 they have no debt and ~C$30.04M cash. They have 292M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/05/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $269.98M $463.74M 06/05/2019 $193.76M
Total Assets: $365.19M $368.05M 06/05/2019 $2.86M
Total Liabilities: $32.05M $32.30M 06/05/2019 $0.25M
Current Assets: $35.03M $35.30M 06/05/2019 $0.27M
Current Liabilities: $5.96M $6.01M 06/05/2019 $0.05M
Total Debt: $0.00M $0.00M 06/05/2019 $0.00M
Cash: $29.81M $30.04M 06/05/2019 $0.23M
Enterprise Value: $240.17M $433.69M 09/29/1983 $193.53M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/05/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/05/2019 0.00%
Misc 06/05/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 292,000,000 292,000,000 06/05/2019 0
Shares (FD): 315,000,000 315,000,000 06/05/2019 0
Insider Ownership: n/a 35% 06/05/2019 35%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 06/05/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/05/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/05/2019 0
Initial CapEx (Outstanding): $325.00M
120.38% of Mkt.Cap
$325.00M
70.08% of Mkt.Cap
06/05/2019 $0.00M
Funding Option: n/a n/a 06/05/2019 n/a
Documentation: none FS 06/05/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/05/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.50M 2.50M 06/05/2019 0.00M
Measured & Indicated: 5.00M 5.00M 06/05/2019 0.00M
Inferred: 2.00M 2.00M 06/05/2019 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.25M 2.25M 06/05/2019 0.00M
Measured & Indicated: 4.05M 4.05M 06/05/2019 0.00M
Inferred: 0.90M 0.90M 06/05/2019 0.00M
Reserves & Resources: 4.95M 4.95M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/05/2019 $0.00
Extra Operating Cost: n/a n/a 06/05/2019 $0.00
Average Grade: 6.00 g/t 6.00 g/t 06/05/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/05/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 06/05/2019 0.00M
Annual Production: 250,000oz. 250,000oz. 06/05/2019 0oz.
Cash Cost: $700 $700 06/05/2019 $0
Extra Operating Cost: $400 $400 06/05/2019 $0
SILVER 06/05/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/05/2019 0.00M
Measured & Indicated: n/a n/a 06/05/2019 0.00M
Inferred: n/a n/a 06/05/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/05/2019 0.00M
Measured & Indicated: n/a n/a 06/05/2019 0.00M
Inferred: n/a n/a 06/05/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/05/2019 $0.00
Extra Operating Cost: n/a n/a 06/05/2019 $0.00
Average Grade: n/a n/a 06/05/2019 n/a
Recovery Rate: n/a n/a 06/05/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/05/2019 0.00M
Annual Production: n/a n/a 06/05/2019 n/a
Cash Cost: n/a n/a 06/05/2019 n/a
Extra Operating Cost: n/a n/a 06/05/2019 n/a

Property

Last Analysis Data  (06/05/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% 45,000 Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2021 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a n/a
Total Land Package Size (ha): 45,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nunavut, Canada Back River 100% 45,000 Both show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2021 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exploration Red Lake, Canada Newman Madsen 50% n/a n/a n/a
Exploration Nunavut, Canada Wishbone 100% n/a n/a n/a
Total Land Package Size (ha): 45,000  

Profitability (by resource)

Proven &
Probable
06/05/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.25M 2.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.65M
Maximum Profit (Gold): $363.35M $661.34M n/a $297.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $363.35M $661.34M n/a $297.99M
Max Profit / Current MCap: 1.346 1.426 n/a 0.080
Max Profit Per Share (Gold): $1.15 $2.10 n/a $0.95
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.15 $2.10 n/a $0.95
Total Free Profit Per Share: $0.00 $0.14 n/a $0.14
FD Mkt. Cap / Gold Eq.: $119.99 $206.11 n/a $86.12
FD Mkt. Cap / Silver Eq.: $1.33 $2.36 n/a $1.02
FD Mkt. Cap / Per Metal
as % Spot Price:
9.02% 13.56% n/a 4.54%
Measured &
Indicated
06/05/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.56M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.05M 4.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.17M
Maximum Profit (Gold): $654.03M $1,190.42M n/a $536.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $654.03M $1,190.42M n/a $536.38M
Max Profit / Current MCap: 2.423 2.567 n/a 0.144
Max Profit Per Share (Gold): $2.08 $3.78 n/a $1.70
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.08 $3.78 n/a $1.70
Total Free Profit Per Share: $0.93 $1.82 n/a $0.89
FD Mkt. Cap / Gold Eq.: $66.66 $114.50 n/a $47.84
FD Mkt. Cap / Silver Eq.: $0.74 $1.31 n/a $0.57
FD Mkt. Cap / Per Metal
as % Spot Price:
5.01% 7.53% n/a 2.52%

Reserves &
Resources
06/05/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -17.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.95M 4.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.43M
Maximum Profit (Gold): $799.38M $1,454.95M n/a $655.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $799.38M $1,454.95M n/a $655.58M
Max Profit / Current MCap: 2.961 3.137 n/a 0.177
Max Profit Per Share (Gold): $2.54 $4.62 n/a $2.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.54 $4.62 n/a $2.08
Total Free Profit Per Share: $1.39 $2.66 n/a $1.27
FD Mkt. Cap / Gold Eq.: $54.54 $93.68 n/a $39.14
FD Mkt. Cap / Silver Eq.: $0.61 $1.07 n/a $0.47
FD Mkt. Cap / Per Metal
as % Spot Price:
4.10% 6.16% n/a 2.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.