Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:RML
CAD
OTCMKTS:RMLFF
USD
Description
Rusoro Mining Ltd are a junior explorer looking for gold with two producing mines in Venezuela. Currently they produce roughly per year. They have a market capitalisation of ~$315.64M which is a rise of roughly 758% over the last nineteen months. As of 04/24/2023 they have ~$30M debt and ~$5M cash. They have 581M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$36.81M
$315.64M
04/24/2023
Total Assets:
$5.00M
$5.00M
04/24/2023
Total Liabilities:
$68.30M
$68.30M
04/24/2023
Current Assets:
$5.00M
$5.00M
04/24/2023
Current Liabilities:
$87.96M
$87.96M
04/24/2023
Total Debt:
$29.75M
$29.75M
04/24/2023
Cash:
$5.00M
$5.00M
04/24/2023
Enterprise Value:
$61.56M
$340.39M
10/14/1980
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/24/2023
Misc
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
533,000,000
580,958,352
04/26/2024
Shares (FD):
586,000,000
586,000,000
04/24/2023
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
04/24/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/24/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/24/2023
Initial CapEx (Outstanding):
n/a
n/a
04/24/2023
Funding Option:
n/a
n/a
04/24/2023
Documentation:
none
none
04/26/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
04/26/2024
Resource Data
GOLD
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2023
Measured & Indicated:
n/a
n/a
04/24/2023
Inferred:
n/a
n/a
04/24/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2023
Measured & Indicated:
n/a
n/a
04/24/2023
Inferred:
n/a
n/a
04/24/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/24/2023
Extra Operating Cost:
n/a
n/a
04/24/2023
Total:
n/a
n/a
04/24/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/24/2023
Open Pit (Avg):
n/a
n/a
04/24/2023
Recovery Rate:
n/a
n/a
04/24/2023
F U T U R E
Proven & Probable:
n/a
n/a
04/24/2023
Annual Production:
n/a
n/a
04/24/2023
Cash Cost:
n/a
n/a
04/24/2023
Extra Operating Cost:
n/a
n/a
04/24/2023
SILVER
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2023
Measured & Indicated:
n/a
n/a
04/24/2023
Inferred:
n/a
n/a
04/24/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2023
Measured & Indicated:
n/a
n/a
04/24/2023
Inferred:
n/a
n/a
04/24/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/24/2023
Extra Operating Cost:
n/a
n/a
04/24/2023
Total:
n/a
n/a
04/24/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/24/2023
Open Pit (Avg):
n/a
n/a
04/24/2023
Recovery Rate:
n/a
n/a
04/24/2023
F U T U R E
Proven & Probable:
n/a
n/a
04/24/2023
Annual Production:
n/a
n/a
04/24/2023
Cash Cost:
n/a
n/a
04/24/2023
Extra Operating Cost:
n/a
n/a
04/24/2023
Property
Last Analysis Data (04/24/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
El Callao , Venezuela
Choco 10
95%
n/a
show
The mine was nationalized by Venezuela. Currently in Arbitration for $3 billion.
Production
El Dorado , Venezuela
Isidora
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
El Callao , Venezuela
Choco 10
95%
n/a
show
The mine was nationalized by Venezuela. Currently in Arbitration for $3 billion.
Production
El Dorado , Venezuela
Isidora
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
11/02/2024
Spot Gold:
$1,992.30
$2,737.00
11/02/2024
Spot Silver:
$25.16
$32.42
11/02/2024
Gold:Silver Ratio:
79.19
84.42
11/02/2024
Spot Gold (Future):
$3,000.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: