Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Rubicon Minerals Corp.
www: www.rubiconminerals.com     email: ir@rubiconminerals.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:RBYCF USD
TSE:RMX CAD

Description

Rubicon Minerals Corp. are a gold focused junior, late stage development company with one mine in development in Canada and exploration properties. They have approximately 1.03Moz. of gold in the reserves and resources category of which 0.28Moz. are in the measured and indicated category. They have a market capitalisation of ~C$49.64M which is a fall of roughly 32% over the last seven months. As of 01/23/2019 they have ~C$9M debt and ~C$12.03M cash. They have 70M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/23/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $73.26M $49.64M 01/23/2019 $-23.62M
Total Assets: $33.81M $33.84M 01/23/2019 $0.03M
Total Liabilities: $14.28M $14.29M 01/23/2019 $0.01M
Current Assets: $13.52M $13.54M 01/23/2019 $0.01M
Current Liabilities: $3.76M $3.76M 01/23/2019 $0.00M
Total Debt: $9.02M $9.02M 01/23/2019 $0.01M
Cash: $12.02M $12.03M 01/23/2019 $0.01M
Enterprise Value: $70.25M $46.63M 06/24/1971 $-23.63M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 01/23/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/23/2019 0.00%
Misc 01/23/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 70,000,000 70,000,000 01/23/2019 0
Shares (FD): 75,000,000 75,000,000 01/23/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 01/23/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/23/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/23/2019 0
Initial CapEx (Outstanding): $20.00M
27.3% of Mkt.Cap
$20.00M
40.29% of Mkt.Cap
01/23/2019 $0.00M
Funding Option: n/a (guess)  Issue stock 01/23/2019 n/a
Documentation: none PFS 01/23/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/23/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/23/2019 0.00M
Measured & Indicated: 0.28M 0.28M 01/23/2019 0.00M
Inferred: 0.75M 0.75M 01/23/2019 0.00M
Reserves & Resources: 1.03M 1.03M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/23/2019 0.00M
Measured & Indicated: 0.18M 0.18M 01/23/2019 0.00M
Inferred: 0.30M 0.30M 01/23/2019 0.00M
Reserves & Resources: 0.48M 0.48M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/23/2019 $0.00
Extra Operating Cost: n/a n/a 01/23/2019 $0.00
Average Grade: 4.00 g/t 4.00 g/t 01/23/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/23/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 01/23/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 01/23/2019 0oz.
Cash Cost: $850 $850 01/23/2019 $0
Extra Operating Cost: $400 $400 01/23/2019 $0
SILVER 01/23/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/23/2019 0.00M
Measured & Indicated: n/a n/a 01/23/2019 0.00M
Inferred: n/a n/a 01/23/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/23/2019 0.00M
Measured & Indicated: n/a n/a 01/23/2019 0.00M
Inferred: n/a n/a 01/23/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/23/2019 $0.00
Extra Operating Cost: n/a n/a 01/23/2019 $0.00
Average Grade: n/a n/a 01/23/2019 n/a
Recovery Rate: n/a n/a 01/23/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/23/2019 0.00M
Annual Production: n/a n/a 01/23/2019 n/a
Cash Cost: n/a n/a 01/23/2019 n/a
Extra Operating Cost: n/a n/a 01/23/2019 n/a

Property

Last Analysis Data  (01/23/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Red Lake, Ontario, Canada Phoenix 100% 25,000 Underground show
1 million oz deposit.
Exploration Adams Lake, Ontario, Canada Adams Lake 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada DMC 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada East Bay 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Humlin 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada McCuaig 60% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Red Lake North 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Slate Bay 100% n/a n/a n/a
Exploration Alaska, USA Alaska 100% n/a n/a n/a
Exploration Nevada, USA Nevada 100% n/a n/a n/a
Total Land Package Size (ha): 25,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Red Lake, Ontario, Canada Phoenix 100% 25,000 Underground show
1 million oz deposit.
Exploration Adams Lake, Ontario, Canada Adams Lake 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada DMC 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada East Bay 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Humlin 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada McCuaig 60% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Red Lake North 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Slate Bay 100% n/a n/a n/a
Exploration Alaska, USA Alaska 100% n/a n/a n/a
Exploration Nevada, USA Nevada 100% n/a n/a n/a
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable
01/23/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/23/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.28M 0.28M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.90M
Maximum Profit (Gold): $4.13M $32.04M n/a $27.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4.13M $32.04M n/a $27.91M
Max Profit / Current MCap: 0.056 0.645 n/a 0.589
Max Profit Per Share (Gold): $0.06 $0.43 n/a $0.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.43 n/a $0.37
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $408.81 $276.98 n/a $-131.82
FD Mkt. Cap / Silver Eq.: $4.88 $3.12 n/a $-1.76
FD Mkt. Cap / Per Metal
as % Spot Price:
31.87% 18.40% n/a -13.47%

Reserves &
Resources
01/23/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.03M 1.03M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.41M
Maximum Profit (Gold): $11.04M $85.67M n/a $74.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11.04M $85.67M n/a $74.64M
Max Profit / Current MCap: 0.151 1.726 n/a 1.575
Max Profit Per Share (Gold): $0.15 $1.14 n/a $1.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $1.14 n/a $1.00
Total Free Profit Per Share: $0.00 $0.26 n/a $0.26
FD Mkt. Cap / Gold Eq.: $152.88 $103.58 n/a $-49.30
FD Mkt. Cap / Silver Eq.: $1.83 $1.17 n/a $-0.66
FD Mkt. Cap / Per Metal
as % Spot Price:
11.92% 6.88% n/a -5.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.