Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Evolution Mining Ltd

www: www.evolutionmining.com.au   email: admin.sydney@evolutionmining.com.au
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:EVN AUD
OTCMKTS:CAHPF USD

Description

Evolution Mining Ltd are a gold focused major with five producing mines in Australia and Canada and one mine in development in Australia. Currently they produce roughly 725koz. of gold per year. They have approximately 16Moz. of gold in the reserves and resources category of which 13.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$7870.56M which is a rise of roughly 26% over the last four months. As of 05/11/2020 they have ~$370M debt and ~$111M cash. They have 1,704M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $6,228.46M $7,870.56M 05/11/2020 $1,642.10M
Total Assets: $1,800.00M $1,800.00M 05/11/2020 $0.00M
Total Liabilities: $500.00M $500.00M 05/11/2020 $0.00M
Current Assets: $300.00M $300.00M 05/11/2020 $0.00M
Current Liabilities: $140.00M $140.00M 05/11/2020 $0.00M
Total Debt: $370.00M $370.00M 05/11/2020 $0.00M
Cash: $111.00M $111.00M 05/11/2020 $0.00M
Enterprise Value: $6,487.46M $8,129.56M 08/13/2227 $1,642.10M
Cash Flow: $380.02M $506.99M never $126.98M
Cash Flow Multiple: 16.39 15.52 never -0.87
Net Debt to
Cash Flow Ratio:		 0.68 0.51 never -0.17
Finance within 1 year: No No 05/11/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/11/2020 0.00%
Misc 05/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,704,322,000 1,704,322,000 05/11/2020 0
Shares (FD): 1,719,000,000 1,719,000,000 05/11/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/11/2020 n/a
Production (Gold Eq Oz.): (guess) 
725,000		 (guess) 
725,000		 05/11/2020 0
Production (Silver Eq Oz.): (guess) 
79,562,661		 (guess) 
52,862,888		 05/11/2020 -26,699,773
Initial CapEx (Outstanding): n/a n/a 05/11/2020 n/a
Funding Option: n/a n/a 05/11/2020 n/a
Documentation: none PRODUCER 05/11/2020 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 05/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 7.00M 7.00M 05/11/2020 0.00M
Measured & Indicated: 13.50M 13.50M 05/11/2020 0.00M
Inferred: 2.50M 2.50M 05/11/2020 0.00M
Reserves & Resources: 16.00M 16.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.30M 6.30M 05/11/2020 0.00M
Measured & Indicated: 10.98M 10.98M 05/11/2020 0.00M
Inferred: 1.13M 1.13M 05/11/2020 0.00M
Reserves & Resources: 12.11M 12.11M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
725,000oz.		 (guess) 
725,000oz.		 05/11/2020 0oz.
Cash Cost: $600 $600 05/11/2020 $0.00
Extra Operating Cost: $350 $350 05/11/2020 $0.00
Average Grade: 1.40 g/t 1.40 g/t 05/11/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 05/11/2020 0.00M
Annual Production: 800,000oz. 800,000oz. 05/11/2020 0oz.
Cash Cost: $650 $650 05/11/2020 $0
Extra Operating Cost: $350 $350 05/11/2020 $0
SILVER 05/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/11/2020 0.00M
Measured & Indicated: n/a n/a 05/11/2020 0.00M
Inferred: n/a n/a 05/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/11/2020 0.00M
Measured & Indicated: n/a n/a 05/11/2020 0.00M
Inferred: n/a n/a 05/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/11/2020 $0.00
Extra Operating Cost: n/a n/a 05/11/2020 $0.00
Average Grade: n/a n/a 05/11/2020 n/a
Recovery Rate: n/a n/a 05/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/11/2020 0.00M
Annual Production: n/a n/a 05/11/2020 n/a
Cash Cost: n/a n/a 05/11/2020 n/a
Extra Operating Cost: n/a n/a 05/11/2020 n/a

Property

Last Analysis Data  (05/11/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Queensland, Australia Cracow 100% n/a show
5 producing mines. Large land holdings of 675,000 hectares, or 1.5 million acres.
Production Western Australia, Australia Edna May 100% n/a n/a
Production Bundaberg, Australia Mt Rawdon 100% n/a n/a
Production Charters Towers, Australia Pajingo 100% n/a n/a
Development Townsville, Australia Mt Carlton 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Queensland, Australia Cracow 100% n/a show
5 producing mines. Large land holdings of 675,000 hectares, or 1.5 million acres.
Production Western Australia, Australia Edna May 100% n/a n/a
Production Bundaberg, Australia Mt Rawdon 100% n/a n/a
Production Charters Towers, Australia Pajingo 100% n/a n/a
Development Townsville, Australia Mt Carlton 100% n/a n/a
Production Ontario, Canada Red Lake 100% (guess) Underground show
Large gold mine.

200,000 oz per year.

Profitability (by resource)

Proven &
Probable		 05/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -257.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.30M 6.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -232.01M
Maximum Profit (Gold): $6,604.42M $8,811.18M n/a $2,206.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,604.42M $8,811.18M n/a $2,206.76M
Max Profit / Current MCap: 1.060 1.120 n/a 0.059
Max Profit Per Share (Gold): $3.84 $5.13 n/a $1.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.84 $5.13 n/a $1.28
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $988.64 $1,249.30 n/a $260.65
FD Mkt. Cap / Silver Eq.: $9.01 $17.13 n/a $8.12
FD Mkt. Cap / Per Metal
as % Spot Price:		 58.20% 64.10% n/a 5.90%
Measured &
Indicated		 05/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.50M 13.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -497.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.98M 10.98M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -404.36M
Maximum Profit (Gold): $11,510.55M $15,356.63M n/a $3,846.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,510.55M $15,356.63M n/a $3,846.07M
Max Profit / Current MCap: 1.848 1.951 n/a 0.103
Max Profit Per Share (Gold): $6.70 $8.93 n/a $2.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.70 $8.93 n/a $2.24
Total Free Profit Per Share: $1.15 $2.66 n/a $1.52
FD Mkt. Cap / Gold Eq.: $567.25 $716.81 n/a $149.55
FD Mkt. Cap / Silver Eq.: $5.17 $9.83 n/a $4.66
FD Mkt. Cap / Per Metal
as % Spot Price:		 33.39% 36.78% n/a 3.39%

Reserves &
Resources		 05/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -589.24M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.11M 12.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -445.79M
Maximum Profit (Gold): $12,689.91M $16,930.05M n/a $4,240.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $12,689.91M $16,930.05M n/a $4,240.14M
Max Profit / Current MCap: 2.037 2.151 n/a 0.114
Max Profit Per Share (Gold): $7.38 $9.85 n/a $2.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.38 $9.85 n/a $2.47
Total Free Profit Per Share: $1.83 $3.58 n/a $1.75
FD Mkt. Cap / Gold Eq.: $514.54 $650.19 n/a $135.65
FD Mkt. Cap / Silver Eq.: $4.69 $8.92 n/a $4.23
FD Mkt. Cap / Per Metal
as % Spot Price:		 30.29% 33.36% n/a 3.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.