Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Evolution Mining Ltd

www: www.evolutionmining.com.au   email: admin.sydney@evolutionmining.com.au
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:EVN AUD
OTCMKTS:CAHPF USD

Description

Evolution Mining Ltd are a gold focused major with five producing mines in Australia and Canada, two mines in development in Australia and Canada and exploration properties. Currently they produce roughly 725koz. of gold per year. They have approximately 25Moz. of gold in the reserves and resources category of which 18Moz. are in the measured and indicated category. They have a market capitalisation of ~$5406.51M which is a fall of roughly 17% over the last three months. As of 05/16/2021 they have ~$130M debt and ~$259M cash. They have 1,708M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/16/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $6,491.50M $5,406.51M 05/16/2021 $-1,084.99M
Total Assets: $1,800.00M $1,800.00M 05/16/2021 $0.00M
Total Liabilities: $500.00M $500.00M 05/16/2021 $0.00M
Current Assets: $300.00M $300.00M 05/16/2021 $0.00M
Current Liabilities: $140.00M $140.00M 05/16/2021 $0.00M
Total Debt: $130.00M $130.00M 05/16/2021 $0.00M
Cash: $259.00M $259.00M 05/16/2021 $0.00M
Enterprise Value: $6,362.50M $5,277.51M 03/28/2137 $-1,084.99M
Cash Flow: $352.10M $337.64M never $-14.46M
Cash Flow Multiple: 18.44 16.01 never -2.42
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: No No 05/16/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/16/2021 0.00%
Misc 05/16/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,708,000,000 1,708,000,000 05/16/2021 0
Shares (FD): 1,723,000,000 1,723,000,000 05/16/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/16/2021 n/a
Production (Gold Eq Oz.): (guess) 
725,000
(guess) 
725,000
05/16/2021 0
Production (Silver Eq Oz.): (guess) 
48,768,880
(guess) 
51,733,196
05/16/2021 2,964,316
Initial CapEx (Outstanding): n/a n/a 05/16/2021 n/a
Funding Option: n/a n/a 05/16/2021 n/a
Documentation: none PRODUCER 05/16/2021 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 05/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 10.00M 10.00M 05/16/2021 0.00M
Measured & Indicated: 18.00M 18.00M 05/16/2021 0.00M
Inferred: 7.00M 7.00M 05/16/2021 0.00M
Reserves & Resources: 25.00M 25.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 9.00M 9.00M 05/16/2021 0.00M
Measured & Indicated: 14.76M 14.76M 05/16/2021 0.00M
Inferred: 3.15M 3.15M 05/16/2021 0.00M
Reserves & Resources: 17.91M 17.91M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
725,000oz.
(guess) 
725,000oz.
05/16/2021 0oz.
Cash Cost: $700 $700 05/16/2021 $0.00
Extra Operating Cost: $450 $450 05/16/2021 $0.00
Average Grade: 1.40 g/t 1.40 g/t 05/16/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/16/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 18.00M 18.00M 05/16/2021 0.00M
Annual Production: 800,000oz. 800,000oz. 05/16/2021 0oz.
Cash Cost: $700 $700 05/16/2021 $0
Extra Operating Cost: $400 $400 05/16/2021 $0
SILVER 05/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/16/2021 0.00M
Measured & Indicated: n/a n/a 05/16/2021 0.00M
Inferred: n/a n/a 05/16/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/16/2021 0.00M
Measured & Indicated: n/a n/a 05/16/2021 0.00M
Inferred: n/a n/a 05/16/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/16/2021 $0.00
Extra Operating Cost: n/a n/a 05/16/2021 $0.00
Average Grade: n/a n/a 05/16/2021 n/a
Recovery Rate: n/a n/a 05/16/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/16/2021 0.00M
Annual Production: n/a n/a 05/16/2021 n/a
Cash Cost: n/a n/a 05/16/2021 n/a
Extra Operating Cost: n/a n/a 05/16/2021 n/a

Property

Last Analysis Data  (05/16/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Queensland, Australia Cracow 100% n/a show
5 producing mines. Large land holdings of 675,000 hectares, or 1.5 million acres.
Production Western Australia, Australia Edna May 100% n/a n/a
Production Bundaberg, Australia Mt Rawdon 100% n/a n/a
Production Charters Towers, Australia Pajingo 100% n/a n/a
Development Townsville, Australia Mt Carlton 100% n/a n/a
Production Ontario, Canada Red Lake 100% (guess) Underground show
Large gold mine.

200,000 oz per year.
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Queensland, Australia Cracow 100% n/a n/a show
5 producing mines. Large land holdings of 675,000 hectares, or 1.5 million acres.
Production Western Australia, Australia Edna May 100% n/a n/a n/a
Production Bundaberg, Australia Mt Rawdon 100% n/a n/a n/a
Production Charters Towers, Australia Pajingo 100% n/a n/a n/a
Development Townsville, Australia Mt Carlton 100% n/a n/a n/a
Production Ontario, Canada Red Lake 100% (guess) n/a Underground show
Large gold mine.

200,000 oz per year.
Development Red Lake, Ontario, Canada Phoenix 100% 25,000 Underground show
1 million oz deposit.
Exploration Adams Lake, Ontario, Canada Adams Lake 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada DMC 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada East Bay 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Humlin 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada McCuaig 60% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Red Lake North 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Slate Bay 100% n/a n/a n/a
Exploration Alaska, USA Alaska 100% n/a n/a n/a
Exploration Nevada, USA Nevada 100% n/a n/a n/a
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable
05/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 40.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.00M 9.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 36.80M
Maximum Profit (Gold): $8,741.88M $8,382.78M n/a $-359.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,741.88M $8,382.78M n/a $-359.10M
Max Profit / Current MCap: 1.347 1.550 n/a 0.204
Max Profit Per Share (Gold): $5.07 $4.87 n/a $-0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.07 $4.87 n/a $-0.21
Total Free Profit Per Share: $0.21 $0.61 n/a $0.39
FD Mkt. Cap / Gold Eq.: $721.28 $600.72 n/a $-120.55
FD Mkt. Cap / Silver Eq.: $10.72 $8.42 n/a $-2.30
FD Mkt. Cap / Per Metal
as % Spot Price:
39.12% 33.09% n/a -6.03%
Measured &
Indicated
05/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 18.00M 18.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 73.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 14.76M 14.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 60.35M
Maximum Profit (Gold): $14,336.68M $13,747.76M n/a $-588.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $14,336.68M $13,747.76M n/a $-588.92M
Max Profit / Current MCap: 2.209 2.543 n/a 0.334
Max Profit Per Share (Gold): $8.32 $7.98 n/a $-0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.32 $7.98 n/a $-0.34
Total Free Profit Per Share: $3.46 $3.72 n/a $0.26
FD Mkt. Cap / Gold Eq.: $439.80 $366.29 n/a $-73.51
FD Mkt. Cap / Silver Eq.: $6.54 $5.13 n/a $-1.40
FD Mkt. Cap / Per Metal
as % Spot Price:
23.85% 20.18% n/a -3.67%

Reserves &
Resources
05/16/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 25.00M 25.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 102.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 17.91M 17.91M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 73.23M
Maximum Profit (Gold): $17,396.34M $16,681.73M n/a $-714.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17,396.34M $16,681.73M n/a $-714.61M
Max Profit / Current MCap: 2.680 3.085 n/a 0.406
Max Profit Per Share (Gold): $10.10 $9.68 n/a $-0.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.10 $9.68 n/a $-0.41
Total Free Profit Per Share: $5.24 $5.42 n/a $0.19
FD Mkt. Cap / Gold Eq.: $362.45 $301.87 n/a $-60.58
FD Mkt. Cap / Silver Eq.: $5.39 $4.23 n/a $-1.16
FD Mkt. Cap / Per Metal
as % Spot Price:
19.66% 16.63% n/a -3.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×