Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Evolution Mining Ltd

www: www.evolutionmining.com.au   email: admin.sydney@evolutionmining.com.au
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:EVN AUD
OTCMKTS:CAHPF USD

Description

Evolution Mining Ltd are a gold focused major with four producing mines in Australia and Canada and one mine in development in Australia. Currently they produce roughly 750koz. of gold per year. They have approximately 33Moz. of gold in the reserves and resources category of which 23Moz. are in the measured and indicated category. They have a market capitalisation of ~$5338.46M which is a rise of roughly 3% over the last two months. As of 05/17/2024 they have ~$1,250M debt and ~$143M cash. They have 1,986M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/17/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $5,177.81M $5,338.46M 05/17/2024 $160.65M
Total Assets: $1,800.00M $1,800.00M 05/17/2024 $0.00M
Total Liabilities: $500.00M $500.00M 05/17/2024 $0.00M
Current Assets: $300.00M $300.00M 05/17/2024 $0.00M
Current Liabilities: $140.00M $140.00M 05/17/2024 $0.00M
Total Debt: $1,250.00M $1,250.00M 05/17/2024 $0.00M
Cash: $143.00M $143.00M 05/17/2024 $0.00M
Enterprise Value: $6,284.81M $6,445.46M 04/01/2174 $160.65M
Cash Flow: $774.00M $792.90M never $18.90M
Cash Flow Multiple: 6.69 6.73 never 0.04
Net Debt to
Cash Flow Ratio:
1.43 1.40 never -0.03
Finance within 1 year: No No 05/17/2024 n/a
Misc 05/17/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,985,877,758 1,985,877,758 05/17/2024 0
Shares (FD): 2,005,000,000 2,005,000,000 05/17/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 1.1% 05/17/2024 1.1%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/17/2024 n/a
Production (Gold Eq Oz.): (guess) 
750,000
(guess) 
750,000
05/17/2024 0
Production (Silver Eq Oz.): (guess) 
60,313,977
(guess) 
58,942,214
05/17/2024 -1,371,764
Initial CapEx (Outstanding): n/a n/a 05/17/2024 n/a
Funding Option: n/a n/a 05/17/2024 n/a
Documentation: none PRODUCER 05/17/2024 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
0.3
Producer: Elite Quality
04/24/2023 0
Cash Flow Multiplier: 15 15 03/31/2024 0.00

Resource Data

GOLD 05/17/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 11.00M 11.00M 05/17/2024 0.00M
Measured & Indicated: 23.00M 23.00M 05/17/2024 0.00M
Inferred: 10.00M 10.00M 05/17/2024 0.00M
Reserves & Resources: 33.00M 33.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 9.90M 9.90M 05/17/2024 0.00M
Measured & Indicated: 18.54M 18.54M 05/17/2024 0.00M
Inferred: 4.50M 4.50M 05/17/2024 0.00M
Reserves & Resources: 23.04M 23.04M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
750,000oz.
(guess) 
750,000oz.
05/17/2024 0oz.
Cash Cost: $850 $850 05/17/2024 $0.00
Extra Operating Cost: $500 $500 05/17/2024 $0.00
Total: $1,350 $1,350 05/17/2024 $0.00
Margin (Free Cash Flow): $1,032 (43%) $1,057 (44%) $25.20
G
R
A
D
E
Underground (Avg): 4.00 g/t 4.00 g/t 05/17/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 03/18/2024 1.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/17/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 23.00M 23.00M 05/17/2024 0.00M
Annual Production: 900,000oz. 900,000oz. 05/17/2024 0oz.
Cash Cost: $950 $950 05/17/2024 $0
Extra Operating Cost: $550 $550 05/17/2024 $0
SILVER 05/17/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/17/2024 0.00M
Measured & Indicated: n/a n/a 05/17/2024 0.00M
Inferred: n/a n/a 05/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/17/2024 0.00M
Measured & Indicated: n/a n/a 05/17/2024 0.00M
Inferred: n/a n/a 05/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/17/2024 $0.00
Extra Operating Cost: n/a n/a 05/17/2024 $0.00
Total: n/a n/a 05/17/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 05/17/2024 n/a
Open Pit (Avg): n/a n/a 05/08/2023 n/a
Recovery Rate: n/a n/a 05/17/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/17/2024 0.00M
Annual Production: n/a n/a 05/17/2024 n/a
Cash Cost: n/a n/a 05/17/2024 n/a
Extra Operating Cost: n/a n/a 05/17/2024 n/a

Property

Last Analysis Data  (05/17/2024)
Stage Name Owned Au Ag Cu Notes
Prod Cowal 100% show
9M oz.
Prod Mt Rawdon 100% n/a
Prod Mungari 100% n/a
Dev Ernest Henry 100% show
2.2M oz
Prod Red Lake 100% show
Large gold mine.

200,000 oz per year.
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Cowal 100% show
9M oz.
Prod Mt Rawdon 100% n/a
Prod Mungari 100% n/a
Dev Ernest Henry 100% show
2.2M oz
Prod Red Lake 100% show
Large gold mine.

200,000 oz per year.

Profitability (by resource)

Proven &
Probable
05/17/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -20.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.90M 9.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -18.11M
Maximum Profit (Gold): $10,216.80M $10,466.28M n/a $249.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10,216.80M $10,466.28M n/a $249.48M
Max Profit / Current MCap: 1.973 1.961 n/a -0.013
Max Profit Per Share (Gold): $5.10 $5.22 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.10 $5.22 n/a $0.12
Total Free Profit Per Share: $1.23 $1.29 n/a $0.06
FD MCap / Gold Eq.: $523.01 $539.24 n/a $16.23
FD MCap / Silver Eq.: $6.50 $6.86 n/a $0.36
FD MCap / Per Metal
as % Spot Price:
21.96% 22.40% n/a 0.44%
Measured &
Indicated
05/17/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.00M 23.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -42.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 18.54M 18.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -33.91M
Maximum Profit (Gold): $19,133.28M $19,600.49M n/a $467.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19,133.28M $19,600.49M n/a $467.21M
Max Profit / Current MCap: 3.695 3.672 n/a -0.024
Max Profit Per Share (Gold): $9.54 $9.78 n/a $0.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.54 $9.78 n/a $0.23
Total Free Profit Per Share: $5.67 $5.85 n/a $0.17
FD MCap / Gold Eq.: $279.28 $287.94 n/a $8.66
FD MCap / Silver Eq.: $3.47 $3.66 n/a $0.19
FD MCap / Per Metal
as % Spot Price:
11.72% 11.96% n/a 0.24%

Reserves &
Resources
05/17/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 33.00M 33.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -60.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 23.04M 23.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -42.14M
Maximum Profit (Gold): $23,777.28M $24,357.89M n/a $580.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23,777.28M $24,357.89M n/a $580.61M
Max Profit / Current MCap: 4.592 4.563 n/a -0.029
Max Profit Per Share (Gold): $11.86 $12.15 n/a $0.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.86 $12.15 n/a $0.29
Total Free Profit Per Share: $7.99 $8.22 n/a $0.23
FD MCap / Gold Eq.: $224.73 $231.70 n/a $6.97
FD MCap / Silver Eq.: $2.79 $2.95 n/a $0.15
FD MCap / Per Metal
as % Spot Price:
9.43% 9.63% n/a 0.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×