Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Evolution Mining Ltd

www: www.evolutionmining.com.au   email: admin.sydney@evolutionmining.com.au
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:EVN AUD
OTCMKTS:CAHPF USD

Description

Evolution Mining Ltd are a gold focused major with six producing mines in Australia and Canada. Currently they produce roughly 750koz. of gold per year. They have approximately 32Moz. of gold in the reserves and resources category of which 23Moz. are in the measured and indicated category. They have a market capitalisation of ~A$17039.31M which is a fall of roughly 6% over the last three weeks. As of 05/17/2026 they have ~A$925M debt and ~A$687.12M cash. They have 2,031M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/17/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $18,136.85M $17,039.31M 05/17/2026 $-1,097.55M
MCap (OS): $18,084.24M $16,989.87M 05/17/2026 $-1,094.37M
Total Assets: $7,154.45M $7,113.01M 05/17/2026 $-41.43M
Total Liabilities: $3,147.96M $3,129.73M 05/17/2026 $-18.23M
Current Assets: $691.12M $687.12M 05/17/2026 $-4.00M
Current Liabilities: $143.09M $142.26M 05/17/2026 $-0.83M
Total Debt: $930.08M $924.69M 05/17/2026 $-5.39M
Cash: $691.12M $687.12M 05/17/2026 $-4.00M
Debt (Net): $238.96M $237.57M $-1.38M
Enterprise Value: $18,375.81M $17,276.88M $-1,098.93M
Cash Flow: $1,830.07M $1,671.85M never $-158.22M
Cash Flow Multiple: 9.91 10.19 never 0.28
Net Debt to
Cash Flow Ratio:		 0.13 0.14 never 0.01
Finance within 1 year: No No 05/17/2026 n/a
Misc 05/17/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 2,031,090,542 2,031,090,542 05/17/2026 0
Shares (FD): 2,037,000,000 2,037,000,000 05/17/2026 0
Insider Ownership: n/a n/a 05/17/2026 n/a
Dividend (Annual): 0.56% 0.6% 05/17/2026 0.04
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 05/17/2026 n/a
Production (Gold Eq Oz.): (guess) 
750,000		 (guess) 
750,000		 05/17/2026 0
Production (Silver Eq Oz.): (guess) 
44,633,209		 (guess) 
47,789,925		 05/17/2026 3,156,716
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 05/17/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 05/17/2026 0
Cash Flow Multiple: 24 24 05/17/2026 0.00

Resource Data

GOLD 05/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 11.00M 11.00M 05/17/2026 0.00M
Measured & Indicated: 23.00M 23.00M 05/17/2026 0.00M
Inferred: 9.00M 9.00M 05/17/2026 0.00M
Reserves & Resources: 32.00M 32.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.90M 9.90M 05/17/2026 0.00M
Measured & Indicated: 18.54M 18.54M 05/17/2026 0.00M
Inferred: 4.05M 4.05M 05/17/2026 0.00M
Reserves & Resources: 22.59M 22.59M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
750,000oz.		 (guess) 
750,000oz.		 05/17/2026 0oz.
Cash Cost: $1,100 $1,100 05/17/2026 $0.00
Extra Operating Cost: $1,000 $1,000 05/17/2026 $0.00
Total: $2,100 $2,100 05/17/2026 $0.00
Margin (Free Cash Flow): $2,440 (54%) $2,229 (51%) $-210.96
MCap / Production (AuEq): $24,182.47 $22,719.07 $-1,463.40
EV / Production (AuEq): $24,501.08 $23,035.84 $-1,465.25
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 05/17/2026 n/a
Open Pit (Avg): n/a 1.00 g/t 05/17/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/17/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 23.00M 23.00M 05/17/2026 0.00M
Annual Production: 850,000oz. 850,000oz. 05/17/2026 0oz.
Cash Cost: $1,250 $1,250 05/17/2026 $0
Extra Operating Cost: $1,000 $1,000 05/17/2026 $0
SILVER 05/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/17/2026 0.00M
Measured & Indicated: n/a n/a 05/17/2026 0.00M
Inferred: n/a n/a 05/17/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/17/2026 0.00M
Measured & Indicated: n/a n/a 05/17/2026 0.00M
Inferred: n/a n/a 05/17/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/17/2026 $0.00
Extra Operating Cost: n/a n/a 05/17/2026 $0.00
Total: n/a n/a 05/17/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $406.35 $356.55 $-49.81
EV / Production (AgEq): $411.71 $361.52 $-50.19
G
R
A
D
E		 Underground (Avg): n/a n/a 05/17/2026 n/a
Open Pit (Avg): n/a n/a 05/17/2026 n/a
Recovery Rate: n/a n/a 05/17/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/17/2026 0.00M
Annual Production: n/a n/a 05/17/2026 n/a
Cash Cost: n/a n/a 05/17/2026 n/a
Extra Operating Cost: n/a n/a 05/17/2026 n/a

Property

Last Analysis Data  (05/17/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Cowal
100 show
9M oz.
Prod Ernest Henry
100 show
2.2M oz
Prod Mt Rawdon
100 n/a
Prod Mungari
100 n/a
Prod Northparkes
100 n/a
Prod Red Lake
100 show
Large gold mine.

200,000 oz per year.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Cowal
100 show
9M oz.
Prod Ernest Henry
100 show
2.2M oz
Prod Mt Rawdon
100 n/a
Prod Mungari
100 n/a
Prod Northparkes
100 n/a
Prod Red Lake
100 show
Large gold mine.

200,000 oz per year.

Profitability (by resource)

Proven &
Probable		 05/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 46.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.90M 9.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 41.67M
Maximum Profit (Gold): $24,156.89M $22,068.39M n/a $-2,088.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $24,156.89M $22,068.39M n/a $-2,088.50M
Max Profit / Current MCap: 1.332 1.295 n/a -0.037
Max Profit Per Share (Gold): $11.86 $10.83 n/a $-1.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.86 $10.83 n/a $-1.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,832.01 $1,721.14 n/a $-110.86
FD MCap / Silver Eq.: $30.78 $27.01 n/a $-3.77
FD MCap / Per Metal
as % Spot Price:		 40.35% 39.76% n/a -0.59%
EV / Gold Eq.: $1,856.14 $1,745.14 n/a $-111.00
EV / Silver Eq.: $31.19 $27.39 n/a $-3.80
EV / Per Metal
as % Spot Price:		 40.88% 40.31% n/a -0.57%
Measured &
Indicated		 05/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.00M 23.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 96.81M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 18.54M 18.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 78.03M
Maximum Profit (Gold): $45,239.27M $41,328.07M n/a $-3,911.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $45,239.27M $41,328.07M n/a $-3,911.20M
Max Profit / Current MCap: 2.494 2.425 n/a -0.069
Max Profit Per Share (Gold): $22.21 $20.29 n/a $-1.92
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $22.21 $20.29 n/a $-1.92
Total Free Profit Per Share: $9.76 $8.53 n/a $-1.24
FD MCap / Gold Eq.: $978.26 $919.06 n/a $-59.20
FD MCap / Silver Eq.: $16.44 $14.42 n/a $-2.01
FD MCap / Per Metal
as % Spot Price:		 21.55% 21.23% n/a -0.32%
EV / Gold Eq.: $991.14 $931.87 n/a $-59.27
EV / Silver Eq.: $16.65 $14.62 n/a $-2.03
EV / Per Metal
as % Spot Price:		 21.83% 21.53% n/a -0.31%

Reserves &
Resources		 05/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 32.00M 32.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 134.69M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 22.59M 22.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 95.08M
Maximum Profit (Gold): $55,121.63M $50,356.05M n/a $-4,765.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $55,121.63M $50,356.05M n/a $-4,765.59M
Max Profit / Current MCap: 3.039 2.955 n/a -0.084
Max Profit Per Share (Gold): $27.06 $24.72 n/a $-2.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $27.06 $24.72 n/a $-2.34
Total Free Profit Per Share: $14.62 $12.96 n/a $-1.65
FD MCap / Gold Eq.: $802.87 $754.29 n/a $-48.59
FD MCap / Silver Eq.: $13.49 $11.84 n/a $-1.65
FD MCap / Per Metal
as % Spot Price:		 17.68% 17.42% n/a -0.26%
EV / Gold Eq.: $813.45 $764.80 n/a $-48.65
EV / Silver Eq.: $13.67 $12.00 n/a $-1.67
EV / Per Metal
as % Spot Price:		 17.92% 17.67% n/a -0.25%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×