Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:EVN
AUD
OTCMKTS:CAHPF
USD
Description
Evolution Mining Ltd are a gold focused major with four producing mines in Australia and Canada and one mine in development in Australia. Currently they produce roughly 770koz. of gold per year. They have approximately 30Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$4935.07M which is a fall of roughly 0% over the last seven months. As of 05/08/2023 they have ~$1,500M debt and ~$164M cash. They have 1,835M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$4,936.99M
$4,935.07M
05/08/2023
$-1.92M
Total Assets:
$1,800.00M
$1,800.00M
05/08/2023
$0.00M
Total Liabilities:
$500.00M
$500.00M
05/08/2023
$0.00M
Current Assets:
$300.00M
$300.00M
05/08/2023
$0.00M
Current Liabilities:
$140.00M
$140.00M
05/08/2023
$0.00M
Total Debt:
$1,500.00M
$1,500.00M
05/08/2023
$0.00M
Cash:
$164.00M
$164.00M
05/08/2023
$0.00M
Enterprise Value:
$6,272.99M
$6,271.07M
09/20/2168
$-1.92M
Cash Flow:
$541.86M
$647.57M
never
$105.71M
Cash Flow Multiple:
9.11
7.62
never
-1.49
Net Debt to Cash Flow Ratio:
2.47
2.06
never
-0.40
Finance within 1 year:
No
No
05/08/2023
n/a
Misc
05/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,835,000,000
1,835,000,000
05/08/2023
0
Shares (FD):
1,855,000,000
1,855,000,000
05/08/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
05/08/2023
n/a
Production (Gold Eq Oz.):
(guess) 660,000
(guess) 770,000
08/17/2023
110,000
Production (Silver Eq Oz.) :
(guess) 52,226,312
(guess) 62,191,136
08/17/2023
9,964,824
Initial CapEx (Outstanding):
n/a
n/a
05/08/2023
n/a
Funding Option:
n/a
n/a
05/08/2023
n/a
Documentation:
none
PRODUCER
11/19/2023
n/a
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
0
Cash Flow Multiplier:
15
15
05/08/2023
0.00
Resource Data
GOLD
05/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
10.00M
10.00M
05/08/2023
0.00M
Measured & Indicated:
20.00M
20.00M
05/08/2023
0.00M
Inferred:
10.00M
10.00M
05/08/2023
0.00M
Reserves & Resources:
30.00M
30.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
9.00M
9.00M
05/08/2023
0.00M
Measured & Indicated:
16.20M
16.20M
05/08/2023
0.00M
Inferred:
4.50M
4.50M
05/08/2023
0.00M
Reserves & Resources:
20.70M
20.70M
never
0.00M
C U R R E N T
Annual Production:
(guess) 660,000oz.
(guess) 770,000oz.
08/17/2023
110,000oz.
Cash Cost:
$800
$800
05/08/2023
$0.00
Extra Operating Cost:
$400
$400
05/08/2023
$0.00
Average Grade:
1.40 g/t
1.40 g/t
05/08/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
20.00M
20.00M
05/08/2023
0.00M
Annual Production:
800,000oz.
800,000oz.
05/08/2023
0oz.
Cash Cost:
$900
$900
05/08/2023
$0
Extra Operating Cost:
$500
$500
05/08/2023
$0
SILVER
05/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/08/2023
0.00M
Measured & Indicated:
n/a
n/a
05/08/2023
0.00M
Inferred:
n/a
n/a
05/08/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/08/2023
0.00M
Measured & Indicated:
n/a
n/a
05/08/2023
0.00M
Inferred:
n/a
n/a
05/08/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/08/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/08/2023
$0.00
Average Grade:
n/a
n/a
05/08/2023
n/a
Recovery Rate:
n/a
n/a
05/08/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/08/2023
0.00M
Annual Production:
n/a
n/a
05/08/2023
n/a
Cash Cost:
n/a
n/a
05/08/2023
n/a
Extra Operating Cost:
n/a
n/a
05/08/2023
n/a
Property
Last Analysis Data (05/08/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
New South Wales , Australia
Cowal
100%
n/a
show
9M oz.
Production
Queensland , Australia
Mt Rawdon
100%
n/a
n/a
Production
Western Australia , Australia
Mungari
100%
n/a
n/a
Development
Queensland , Australia
Ernest Henry
100%
n/a
show
2.2M oz
Production
Ontario , Canada
Red Lake
100% (guess)
Underground
show
Large gold mine.
200,000 oz per year.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
New South Wales , Australia
Cowal
100%
n/a
show
9M oz.
Production
Queensland , Australia
Mt Rawdon
100%
n/a
n/a
Production
Western Australia , Australia
Mungari
100%
n/a
n/a
Development
Queensland , Australia
Ernest Henry
100%
n/a
show
2.2M oz
Production
Ontario , Canada
Red Lake
100% (guess)
Underground
show
Large gold mine.
200,000 oz per year.
Profitability (by resource)
Proven & Probable
05/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
16.37M
P L A U S I B L E
Gold Eq. Oz.:
9.00M
9.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
14.73M
Maximum Profit (Gold):
$7,389.00M
$7,569.00M
n/a
$180.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$7,389.00M
$7,569.00M
n/a
$180.00M
Max Profit / Current MCap:
1.497
1.534
n/a
0.037
Max Profit Per Share (Gold):
$3.98
$4.08
n/a
$0.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.98
$4.08
n/a
$0.10
Total Free Profit Per Share:
$0.06
$0.06
n/a
$0.00
FD MCap / Gold Eq.:
$548.55
$548.34
n/a
$-0.21
FD MCap / Silver Eq.:
$6.93
$6.79
n/a
$-0.14
FD MCap / Per Metal as % Spot Price:
27.14%
26.87%
n/a
-0.28%
Measured & Indicated
05/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
20.00M
20.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
32.74M
P L A U S I B L E
Gold Eq. Oz.:
16.20M
16.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
26.52M
Maximum Profit (Gold):
$13,300.20M
$13,624.20M
n/a
$324.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$13,300.20M
$13,624.20M
n/a
$324.00M
Max Profit / Current MCap:
2.694
2.761
n/a
0.067
Max Profit Per Share (Gold):
$7.17
$7.34
n/a
$0.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.17
$7.34
n/a
$0.17
Total Free Profit Per Share:
$3.25
$3.32
n/a
$0.07
FD MCap / Gold Eq.:
$304.75
$304.63
n/a
$-0.12
FD MCap / Silver Eq.:
$3.85
$3.77
n/a
$-0.08
FD MCap / Per Metal as % Spot Price:
15.08%
14.93%
n/a
-0.15%
Reserves & Resources
05/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
30.00M
30.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
49.11M
P L A U S I B L E
Gold Eq. Oz.:
20.70M
20.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
33.88M
Maximum Profit (Gold):
$16,994.70M
$17,408.70M
n/a
$414.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$16,994.70M
$17,408.70M
n/a
$414.00M
Max Profit / Current MCap:
3.442
3.528
n/a
0.085
Max Profit Per Share (Gold):
$9.16
$9.38
n/a
$0.22
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.16
$9.38
n/a
$0.22
Total Free Profit Per Share:
$5.24
$5.36
n/a
$0.12
FD MCap / Gold Eq.:
$238.50
$238.41
n/a
$-0.09
FD MCap / Silver Eq.:
$3.01
$2.95
n/a
$-0.06
FD MCap / Per Metal as % Spot Price:
11.80%
11.68%
n/a
-0.12%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/08/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
12/01/2023
Spot Gold:
$2,021.00
$2,041.00
12/01/2023
$20.00
Spot Silver:
$25.54
$25.27
12/01/2023
$-0.27
Gold:Silver Ratio:
79.13
80.77
12/01/2023
1.64
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: