Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Battle North Gold

www: www.battlenorthgold.com   email: IR@battlenorthgold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:BNAUF USD
TSE:BNAU CAD

Description

Battle North Gold are a gold focused junior near-term producer with one mine in development in Canada and exploration properties. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$188.02M which is a fall of roughly 15% over the last two months. As of 01/11/2021 they have ~C$51M debt and ~C$39.55M cash. They have 129M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/11/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $221.83M $188.02M 01/11/2021 $-33.81M
Total Assets: $98.27M $98.88M 01/11/2021 $0.61M
Total Liabilities: $51.10M $51.42M 01/11/2021 $0.32M
Current Assets: $39.31M $39.55M 01/11/2021 $0.24M
Current Liabilities: $1.26M $1.27M 01/11/2021 $0.01M
Total Debt: $51.10M $51.42M 01/11/2021 $0.32M
Cash: $39.31M $39.55M 01/11/2021 $0.24M
Enterprise Value: $233.63M $199.89M 05/02/1976 $-33.74M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 01/11/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/11/2021 0.00%
Misc 01/11/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 129,000,000 129,000,000 01/11/2021 0
Shares (FD): 139,000,000 139,000,000 01/11/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2021 01/11/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/11/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/11/2021 0
Initial CapEx (Outstanding): $75.00M
33.81% of Mkt.Cap
$75.00M
39.89% of Mkt.Cap
01/11/2021 $0.00M
Funding Option: n/a (guess)  Issue stock 01/11/2021 n/a
Documentation: none PFS 01/11/2021 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 01/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.60M 0.60M 01/11/2021 0.00M
Measured & Indicated: 1.00M 1.00M 01/11/2021 0.00M
Inferred: 0.50M 0.50M 01/11/2021 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.51M 0.51M 01/11/2021 0.00M
Measured & Indicated: 0.78M 0.78M 01/11/2021 0.00M
Inferred: 0.21M 0.21M 01/11/2021 0.00M
Reserves & Resources: 0.99M 0.99M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/11/2021 $0.00
Extra Operating Cost: n/a n/a 01/11/2021 $0.00
Average Grade: 5.00 g/t 5.00 g/t 01/11/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/11/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 01/11/2021 0.00M
Annual Production: 80,000oz. 80,000oz. 01/11/2021 0oz.
Cash Cost: $750 $750 01/11/2021 $0
Extra Operating Cost: $450 $450 01/11/2021 $0
SILVER 01/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/11/2021 0.00M
Measured & Indicated: n/a n/a 01/11/2021 0.00M
Inferred: n/a n/a 01/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/11/2021 0.00M
Measured & Indicated: n/a n/a 01/11/2021 0.00M
Inferred: n/a n/a 01/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/11/2021 $0.00
Extra Operating Cost: n/a n/a 01/11/2021 $0.00
Average Grade: n/a n/a 01/11/2021 n/a
Recovery Rate: n/a n/a 01/11/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/11/2021 0.00M
Annual Production: n/a n/a 01/11/2021 n/a
Cash Cost: n/a n/a 01/11/2021 n/a
Extra Operating Cost: n/a n/a 01/11/2021 n/a

Property

Last Analysis Data  (01/11/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Red Lake, Ontario, Canada Phoenix 100% 25,000 Underground show
1 million oz deposit.
Exploration Adams Lake, Ontario, Canada Adams Lake 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada DMC 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada East Bay 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Humlin 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada McCuaig 60% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Red Lake North 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Slate Bay 100% n/a n/a n/a
Exploration Alaska, USA Alaska 100% n/a n/a n/a
Exploration Nevada, USA Nevada 100% n/a n/a n/a
Total Land Package Size (ha): 25,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Red Lake, Ontario, Canada Phoenix 100% 25,000 Underground show
1 million oz deposit.
Exploration Adams Lake, Ontario, Canada Adams Lake 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada DMC 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada East Bay 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Humlin 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada McCuaig 60% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Red Lake North 100% n/a n/a n/a
Exploration Red Lake, Ontario, Canada Slate Bay 100% n/a n/a n/a
Exploration Alaska, USA Alaska 100% n/a n/a n/a
Exploration Nevada, USA Nevada 100% n/a n/a n/a
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable
01/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.51M 0.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.98M
Maximum Profit (Gold): $346.20M $275.78M n/a $-70.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $346.20M $275.78M n/a $-70.42M
Max Profit / Current MCap: 1.561 1.467 n/a -0.094
Max Profit Per Share (Gold): $2.49 $1.98 n/a $-0.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.49 $1.98 n/a $-0.51
Total Free Profit Per Share: $0.46 $0.27 n/a $-0.19
FD Mkt. Cap / Gold Eq.: $434.97 $368.67 n/a $-66.30
FD Mkt. Cap / Silver Eq.: $5.90 $5.59 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
23.56% 21.50% n/a -2.06%
Measured &
Indicated
01/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.78M 0.78M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.10M
Maximum Profit (Gold): $530.84M $422.87M n/a $-107.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $530.84M $422.87M n/a $-107.97M
Max Profit / Current MCap: 2.393 2.249 n/a -0.144
Max Profit Per Share (Gold): $3.82 $3.04 n/a $-0.78
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.82 $3.04 n/a $-0.78
Total Free Profit Per Share: $1.79 $1.33 n/a $-0.46
FD Mkt. Cap / Gold Eq.: $283.67 $240.44 n/a $-43.24
FD Mkt. Cap / Silver Eq.: $3.85 $3.65 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
15.36% 14.02% n/a -1.34%

Reserves &
Resources
01/11/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -11.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.99M 0.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.76M
Maximum Profit (Gold): $675.09M $537.78M n/a $-137.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $675.09M $537.78M n/a $-137.32M
Max Profit / Current MCap: 3.043 2.860 n/a -0.183
Max Profit Per Share (Gold): $4.86 $3.87 n/a $-0.99
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.86 $3.87 n/a $-0.99
Total Free Profit Per Share: $2.83 $2.16 n/a $-0.67
FD Mkt. Cap / Gold Eq.: $223.06 $189.06 n/a $-34.00
FD Mkt. Cap / Silver Eq.: $3.02 $2.87 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
12.08% 11.02% n/a -1.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×