Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RBX
CAD
OTCMKTS:RSRBF
USD
Description
Robex Resources Inc. are a gold focused junior, small producer with one mine in development in Mali and exploration properties. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$204.42M which is a rise of roughly 53% over the last eleven months. As of 05/12/2020 they have ~C$10M debt and ~C$10.37M cash. They have 581M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$133.45M
$204.42M
05/12/2020
$70.97M
Total Assets:
$69.25M
$77.37M
05/12/2020
$8.12M
Total Liabilities:
$17.85M
$19.94M
05/12/2020
$2.09M
Current Assets:
$18.56M
$20.74M
05/12/2020
$2.18M
Current Liabilities:
$11.42M
$12.76M
05/12/2020
$1.34M
Total Debt:
$9.28M
$10.37M
05/12/2020
$1.09M
Cash:
$9.28M
$10.37M
05/12/2020
$1.09M
Enterprise Value:
$133.45M
$204.42M
06/23/1976
$70.97M
Cash Flow:
$24.59M
$26.10M
never
$1.51M
Cash Flow Multiple:
5.43
7.83
never
2.40
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/12/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/12/2020
0.00%
Misc
05/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
580,751,000
580,751,000
05/12/2020
0
Shares (FD):
603,000,000
603,000,000
05/12/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2017
05/12/2020
n/a
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 50,000
05/12/2020
0
Production (Silver Eq Oz.) :
(guess) 5,495,481
(guess) 3,421,599
05/12/2020
-2,073,882
Initial CapEx (Outstanding):
$53.00M39.72% of Mkt.Cap
$53.00M25.93% of Mkt.Cap
05/12/2020
$0.00M
Funding Option:
n/a
(guess) Issue stock
05/12/2020
n/a
Documentation:
none
PRODUCER
05/12/2020
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
05/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/12/2020
0.00M
Measured & Indicated:
0.70M
0.70M
05/12/2020
0.00M
Inferred:
0.80M
0.80M
05/12/2020
0.00M
Reserves & Resources:
1.50M
1.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/12/2020
0.00M
Measured & Indicated:
0.48M
0.48M
05/12/2020
0.00M
Inferred:
0.34M
0.34M
05/12/2020
0.00M
Reserves & Resources:
0.82M
0.82M
never
0.00M
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 50,000oz.
05/12/2020
0oz.
Cash Cost:
$650
$650
05/12/2020
$0.00
Extra Operating Cost:
$350
$350
05/12/2020
$0.00
Average Grade:
0.80 g/t
0.80 g/t
05/12/2020
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/12/2020
0.00%
F U T U R E
Proven & Probable:
1.00M
1.00M
05/12/2020
0.00M
Annual Production:
50,000oz.
50,000oz.
05/12/2020
0oz.
Cash Cost:
$700
$700
05/12/2020
$0
Extra Operating Cost:
$350
$350
05/12/2020
$0
SILVER
05/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/12/2020
0.00M
Measured & Indicated:
n/a
n/a
05/12/2020
0.00M
Inferred:
n/a
n/a
05/12/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/12/2020
0.00M
Measured & Indicated:
n/a
n/a
05/12/2020
0.00M
Inferred:
n/a
n/a
05/12/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/12/2020
$0.00
Extra Operating Cost:
n/a
n/a
05/12/2020
$0.00
Average Grade:
n/a
n/a
05/12/2020
n/a
Recovery Rate:
n/a
n/a
05/12/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/12/2020
0.00M
Annual Production:
n/a
n/a
05/12/2020
n/a
Cash Cost:
n/a
n/a
05/12/2020
n/a
Extra Operating Cost:
n/a
n/a
05/12/2020
n/a
Property
Last Analysis Data (05/12/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Mali
Nampala
100%
6,200
Open Pit
show
Production began in 2017 at 40,000 oz per year.
Exploration
Mali
Diangounte
100%
n/a
n/a
n/a
Exploration
West Africa , Mali
Kamasso
100%
22,000
Open Pit
show
Large property with several targets.
Exploration
Mali
Kolomba
100%
n/a
n/a
n/a
Exploration
Mali
Moussala
100%
n/a
n/a
n/a
Exploration
Mali
NGolopene
100%
n/a
n/a
n/a
Exploration
Mali
Sanoula
100%
n/a
n/a
n/a
Exploration
Mali
Wili-Wili
100%
n/a
n/a
n/a
Total Land Package Size (ha):
28,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Mali
Nampala
100%
6,200
Open Pit
show
Production began in 2017 at 40,000 oz per year.
Exploration
Mali
Diangounte
100%
n/a
n/a
n/a
Exploration
West Africa , Mali
Kamasso
100%
22,000
Open Pit
show
Large property with several targets.
Exploration
Mali
Kolomba
100%
n/a
n/a
n/a
Exploration
Mali
Moussala
100%
n/a
n/a
n/a
Exploration
Mali
NGolopene
100%
n/a
n/a
n/a
Exploration
Mali
Sanoula
100%
n/a
n/a
n/a
Exploration
Mali
Wili-Wili
100%
n/a
n/a
n/a
Total Land Package Size (ha):
28,200
Profitability (by resource)
Proven & Probable
05/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-29.03M
P L A U S I B L E
Gold Eq. Oz.:
0.48M
0.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-19.74M
Maximum Profit (Gold):
$175.55M
$186.35M
n/a
$10.80M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$175.55M
$186.35M
n/a
$10.80M
Max Profit / Current MCap:
1.316
0.912
n/a
-0.404
Max Profit Per Share (Gold):
$0.29
$0.31
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.29
$0.31
n/a
$0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$280.35
$429.45
n/a
$149.09
FD Mkt. Cap / Silver Eq.:
$2.55
$6.28
n/a
$3.72
FD Mkt. Cap / Per Metal as % Spot Price:
16.47%
24.60%
n/a
8.13%
Reserves & Resources
05/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-62.22M
P L A U S I B L E
Gold Eq. Oz.:
0.82M
0.82M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-33.85M
Maximum Profit (Gold):
$300.95M
$319.46M
n/a
$18.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$300.95M
$319.46M
n/a
$18.51M
Max Profit / Current MCap:
2.255
1.563
n/a
-0.692
Max Profit Per Share (Gold):
$0.50
$0.53
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.50
$0.53
n/a
$0.03
Total Free Profit Per Share:
$0.19
$0.10
n/a
$-0.08
FD Mkt. Cap / Gold Eq.:
$163.54
$250.51
n/a
$86.97
FD Mkt. Cap / Silver Eq.:
$1.49
$3.66
n/a
$2.17
FD Mkt. Cap / Per Metal as % Spot Price:
9.61%
14.35%
n/a
4.74%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/12/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7139
CAD 0.7976
04/15/2021
Spot Gold:
$1,702.50
$1,745.70
04/15/2021
$43.20
Spot Silver:
$15.49
$25.51
04/15/2021
$10.02
Gold:Silver Ratio:
109.91
68.43
04/15/2021
-41.48
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: