Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RBX
CAD
OTCMKTS:RSRBF
USD
Description
Robex Resources Inc are a gold focused junior, emerging mid-tier producer with one mine in development in Mali and five exploration properties. They have approximately 3.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$165.68M which is a fall of roughly 15% over the last four months. As of 05/20/2023 they have ~C$7M debt and ~C$1.48M cash. They have 843M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$194.67M
$165.68M
05/20/2023
$-28.99M
Total Assets:
$105.27M
$105.09M
05/20/2023
$-0.17M
Total Liabilities:
$32.62M
$32.56M
05/20/2023
$-0.05M
Current Assets:
$11.12M
$11.10M
05/20/2023
$-0.02M
Current Liabilities:
$25.95M
$25.90M
05/20/2023
$-0.04M
Total Debt:
$6.67M
$6.66M
05/20/2023
$-0.01M
Cash:
$1.48M
$1.48M
05/20/2023
$0.00M
Enterprise Value:
$199.86M
$170.86M
06/01/1975
$-29.00M
Cash Flow:
$28.24M
$23.69M
never
$-4.55M
Cash Flow Multiple:
6.89
6.99
never
0.10
Net Debt to Cash Flow Ratio:
0.18
0.22
never
0.03
Finance within 1 year:
05/20/2023
n/a
Misc
05/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
843,000,000
843,000,000
05/20/2023
0
Shares (FD):
861,000,000
861,000,000
05/20/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2017
05/20/2023
n/a
Production (Gold Eq Oz.):
(guess) 45,000
(guess) 45,000
05/20/2023
0
Production (Silver Eq Oz.) :
(guess) 3,734,452
(guess) 3,752,800
05/20/2023
18,348
Initial CapEx (Outstanding):
$53.00M27.23% of MCap
$53.00M31.99% of MCap
05/20/2023
$0.00M
Funding Option:
n/a
(guess) Issue stock
05/20/2023
n/a
Documentation:
none
PRODUCER
05/20/2023
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
05/20/2023
0
Cash Flow Multiplier:
5
5
05/20/2023
0.00
Resource Data
GOLD
05/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/20/2023
0.00M
Measured & Indicated:
2.00M
2.00M
05/20/2023
0.00M
Inferred:
1.50M
1.50M
05/20/2023
0.00M
Reserves & Resources:
3.50M
3.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/20/2023
0.00M
Measured & Indicated:
1.36M
1.36M
05/20/2023
0.00M
Inferred:
0.64M
0.64M
05/20/2023
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
C U R R E N T
Annual Production:
(guess) 45,000oz.
(guess) 45,000oz.
05/20/2023
0oz.
Cash Cost:
$900
$900
05/20/2023
$0.00
Extra Operating Cost:
$450
$450
05/20/2023
$0.00
Average Grade:
0.80 g/t
0.80 g/t
05/20/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/20/2023
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
05/20/2023
0.00M
Annual Production:
150,000oz.
150,000oz.
05/20/2023
0oz.
Cash Cost:
$1,000
$1,000
05/20/2023
$0
Extra Operating Cost:
$500
$500
05/20/2023
$0
SILVER
05/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/20/2023
0.00M
Measured & Indicated:
n/a
n/a
05/20/2023
0.00M
Inferred:
n/a
n/a
05/20/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/20/2023
0.00M
Measured & Indicated:
n/a
n/a
05/20/2023
0.00M
Inferred:
n/a
n/a
05/20/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/20/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/20/2023
$0.00
Average Grade:
n/a
n/a
05/20/2023
n/a
Recovery Rate:
n/a
n/a
05/20/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/20/2023
0.00M
Annual Production:
n/a
n/a
05/20/2023
n/a
Cash Cost:
n/a
n/a
05/20/2023
n/a
Extra Operating Cost:
n/a
n/a
05/20/2023
n/a
Property
Last Analysis Data (05/20/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Mali
Nampala
100%
6,200
Open Pit
show
Production began in 2017 at 40,000 oz per year.
Exploration
Mali
Diangounte
100%
n/a
n/a
n/a
Exploration
West Africa , Mali
Gladie
100%
n/a
n/a
n/a
Exploration
West Africa , Mali
Kamasso
100%
22,000
Open Pit
show
Large property with several targets.
Exploration
West Africa , Mali
Mininko
100%
n/a
n/a
n/a
Exploration
Mali
Sanoula
100%
n/a
n/a
n/a
Total Land Package Size (ha):
28,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Africa , Mali
Nampala
100%
6,200
Open Pit
show
Production began in 2017 at 40,000 oz per year.
Exploration
Mali
Diangounte
100%
n/a
n/a
n/a
Exploration
West Africa , Mali
Gladie
100%
n/a
n/a
n/a
Exploration
West Africa , Mali
Kamasso
100%
22,000
Open Pit
show
Large property with several targets.
Exploration
West Africa , Mali
Mininko
100%
n/a
n/a
n/a
Exploration
Mali
Sanoula
100%
n/a
n/a
n/a
Total Land Package Size (ha):
28,200
Profitability (by resource)
Proven & Probable
05/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.82M
P L A U S I B L E
Gold Eq. Oz.:
1.36M
1.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.55M
Maximum Profit (Gold):
$853.54M
$715.90M
n/a
$-137.63M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$853.54M
$715.90M
n/a
$-137.63M
Max Profit / Current MCap:
4.385
4.321
n/a
-0.063
Max Profit Per Share (Gold):
$0.99
$0.83
n/a
$-0.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.99
$0.83
n/a
$-0.16
Total Free Profit Per Share:
$0.69
$0.57
n/a
$-0.11
FD MCap / Gold Eq.:
$143.14
$121.82
n/a
$-21.32
FD MCap / Silver Eq.:
$1.72
$1.46
n/a
$-0.26
FD MCap / Per Metal as % Spot Price:
7.24%
6.49%
n/a
-0.75%
Reserves & Resources
05/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.43M
P L A U S I B L E
Gold Eq. Oz.:
2.00M
2.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.81M
Maximum Profit (Gold):
$1,253.63M
$1,051.48M
n/a
$-202.15M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,253.63M
$1,051.48M
n/a
$-202.15M
Max Profit / Current MCap:
6.440
6.346
n/a
-0.093
Max Profit Per Share (Gold):
$1.46
$1.22
n/a
$-0.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.46
$1.22
n/a
$-0.23
Total Free Profit Per Share:
$1.15
$0.96
n/a
$-0.19
FD MCap / Gold Eq.:
$97.46
$82.94
n/a
$-14.51
FD MCap / Silver Eq.:
$1.17
$0.99
n/a
$-0.18
FD MCap / Per Metal as % Spot Price:
4.93%
4.42%
n/a
-0.51%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/20/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7413
CAD 0.7401
09/27/2023
Spot Gold:
$1,977.60
$1,876.40
09/27/2023
$-101.20
Spot Silver:
$23.83
$22.50
09/27/2023
$-1.33
Gold:Silver Ratio:
82.99
83.40
09/27/2023
0.41
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: