Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Robex Resources Inc

www: www.robexgold.com/en   email: info@robexgold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RBX CAD
OTCMKTS:RSRBF USD

Description

Robex Resources Inc are a gold focused junior, emerging mid-tier producer with one mine in development in Mali and exploration properties. They have approximately 4Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$158.15M which is a fall of roughly 4% over the last five months. As of 05/28/2024 they have ~C$33M debt and ~C$13.74M cash. They have 84M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/28/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $164.90M $158.15M 05/28/2024 $-6.75M
Total Assets: $104.20M $102.69M 05/28/2024 $-1.51M
Total Liabilities: $32.29M $31.82M 05/28/2024 $-0.47M
Current Assets: $13.94M $13.74M 05/28/2024 $-0.20M
Current Liabilities: $25.68M $25.31M 05/28/2024 $-0.37M
Total Debt: $33.76M $33.27M 05/28/2024 $-0.49M
Cash: $13.94M $13.74M 05/28/2024 $-0.20M
Enterprise Value: $184.71M $177.67M 08/19/1975 $-7.04M
Cash Flow: $52.84M $71.65M never $18.81M
Cash Flow Multiple: 3.12 2.21 never -0.91
Net Debt to
Cash Flow Ratio:		 0.37 0.27 never -0.10
Finance within 1 year: 05/28/2024 n/a
Misc 05/28/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 84,405,449 84,405,449 05/28/2024 0
Shares (FD): 86,100,000 86,100,000 05/28/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 05/28/2024 n/a
Production (Gold Eq Oz.): (guess) 
50,000		 (guess) 
50,000		 05/28/2024 0
Production (Silver Eq Oz.): (guess) 
3,698,682		 (guess) 
4,001,318		 05/28/2024 302,636
Initial CapEx (Outstanding): $53.00M
32.14% of MCap		 $53.00M
33.51% of MCap 		05/28/2024 $0.00M
Funding Option: n/a (guess)  Issue stock 05/28/2024 n/a
Documentation: none PRODUCER 05/28/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 05/28/2024 0
Cash Flow Multiplier: 6 6 05/28/2024 0.00

Resource Data

GOLD 05/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 05/28/2024 0.00M
Measured & Indicated: 2.50M 2.50M 05/28/2024 0.00M
Inferred: 1.50M 1.50M 05/28/2024 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 05/28/2024 0.00M
Measured & Indicated: 1.87M 1.87M 05/28/2024 0.00M
Inferred: 0.64M 0.64M 05/28/2024 0.00M
Reserves & Resources: 2.51M 2.51M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
50,000oz.		 (guess) 
50,000oz.		 05/28/2024 0oz.
Cash Cost: $700 $700 05/28/2024 $0.00
Extra Operating Cost: $600 $600 05/28/2024 $0.00
Total: $1,300 $1,300 05/28/2024 $0.00
Margin (Free Cash Flow): $1,057 (45%) $1,433 (52%) $376.10
G
R
A
D
E		 Underground (Avg): n/a n/a 05/28/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 03/25/2024 1.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/28/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 05/28/2024 0.00M
Annual Production: 150,000oz. 150,000oz. 05/28/2024 0oz.
Cash Cost: $900 $900 05/28/2024 $0
Extra Operating Cost: $550 $550 05/28/2024 $0
SILVER 05/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/28/2024 0.00M
Measured & Indicated: n/a n/a 05/28/2024 0.00M
Inferred: n/a n/a 05/28/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/28/2024 0.00M
Measured & Indicated: n/a n/a 05/28/2024 0.00M
Inferred: n/a n/a 05/28/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/28/2024 $0.00
Extra Operating Cost: n/a n/a 05/28/2024 $0.00
Total: n/a n/a 05/28/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/28/2024 n/a
Open Pit (Avg): n/a n/a 05/20/2023 n/a
Recovery Rate: n/a n/a 05/28/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/28/2024 0.00M
Annual Production: n/a n/a 05/28/2024 n/a
Cash Cost: n/a n/a 05/28/2024 n/a
Extra Operating Cost: n/a n/a 05/28/2024 n/a

Property

Last Analysis Data  (05/28/2024)
Stage Name Owned Au Ag Cu Notes
Exp Kiniero 100% show
3M oz deposit.
Production in Q4 2025
100K year
Dev Nampala 100% show
Production began in 2017 at 40,000 oz per year.
Exp Diangounte 100% n/a
Exp Gladie 100% n/a
Exp Kamasso 100% show
Large property with several targets.
Exp Mininko 100% n/a
Exp Sanoula 100% n/a
Total Land Package Size (ha): 82,200  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Kiniero 100% show
3M oz deposit.
Production in Q4 2025
100K year
Dev Nampala 100% show
Production began in 2017 at 40,000 oz per year.
Exp Diangounte 100% n/a
Exp Gladie 100% n/a
Exp Kamasso 100% show
Large property with several targets.
Exp Mininko 100% n/a
Exp Sanoula 100% n/a
Total Land Package Size (ha): 82,200  

Profitability (by resource)

Proven &
Probable		 05/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.05M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.14M
Maximum Profit (Gold): $898.28M $1,217.97M n/a $319.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $898.28M $1,217.97M n/a $319.69M
Max Profit / Current MCap: 5.447 7.701 n/a 2.254
Max Profit Per Share (Gold): $10.43 $14.15 n/a $3.71
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.43 $14.15 n/a $3.71
Total Free Profit Per Share: $7.82 $11.61 n/a $3.78
FD MCap / Gold Eq.: $194.00 $186.06 n/a $-7.94
FD MCap / Silver Eq.: $2.62 $2.32 n/a $-0.30
FD MCap / Per Metal
as % Spot Price:		 8.23% 6.81% n/a -1.42%
Measured &
Indicated		 05/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.87M 1.87M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.32M
Maximum Profit (Gold): $1,976.22M $2,679.52M n/a $703.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,976.22M $2,679.52M n/a $703.31M
Max Profit / Current MCap: 11.984 16.943 n/a 4.959
Max Profit Per Share (Gold): $22.95 $31.12 n/a $8.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $22.95 $31.12 n/a $8.17
Total Free Profit Per Share: $20.34 $28.58 n/a $8.24
FD MCap / Gold Eq.: $88.18 $84.57 n/a $-3.61
FD MCap / Silver Eq.: $1.19 $1.06 n/a $-0.14
FD MCap / Per Metal
as % Spot Price:		 3.74% 3.09% n/a -0.65%

Reserves &
Resources		 05/28/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.51M 2.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.18M
Maximum Profit (Gold): $2,649.93M $3,593.00M n/a $943.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,649.93M $3,593.00M n/a $943.07M
Max Profit / Current MCap: 16.070 22.719 n/a 6.649
Max Profit Per Share (Gold): $30.78 $41.73 n/a $10.95
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $30.78 $41.73 n/a $10.95
Total Free Profit Per Share: $28.17 $39.19 n/a $11.02
FD MCap / Gold Eq.: $65.76 $63.07 n/a $-2.69
FD MCap / Silver Eq.: $0.89 $0.79 n/a $-0.10
FD MCap / Per Metal
as % Spot Price:		 2.79% 2.31% n/a -0.48%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults