Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Robex Resources Inc.
www: www.robexgold.com/en     email: info@robexgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RBX CAD
OTCMKTS:RSRBF USD

Description

Robex Resources Inc. are a gold focused junior, small producer with one mine in development in Mali and exploration properties. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$37.84M which is a rise of roughly 32% over the last three months. As of 05/18/2019 they have ~C$18M debt and ~C$5.26M cash. They have 579M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/18/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $28.56M $37.84M 05/18/2019 $9.28M
Total Assets: $80.91M $81.97M 05/18/2019 $1.07M
Total Liabilities: $38.60M $39.11M 05/18/2019 $0.51M
Current Assets: $14.10M $14.29M 05/18/2019 $0.19M
Current Liabilities: $16.33M $16.55M 05/18/2019 $0.22M
Total Debt: $17.81M $18.05M 05/18/2019 $0.24M
Cash: $5.20M $5.26M 05/18/2019 $0.07M
Enterprise Value: $41.18M $50.63M 08/09/1971 $9.45M
Cash Flow: $9.16M $15.41M never $6.26M
Cash Flow Multiple: 3.12 2.46 never -0.66
Net Debt to
Cash Flow Ratio:
1.38 0.83 never -0.55
Finance within 1 year: 05/18/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/18/2019 0.00%
Misc 05/18/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 579,000,000 579,000,000 05/18/2019 0
Shares (FD): 592,000,000 592,000,000 05/18/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 05/18/2019 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
05/18/2019 0
Production (Silver Eq Oz.): (guess) 
3,554,628
(guess) 
3,549,379
05/18/2019 -5,249
Initial CapEx (Outstanding): $53.00M
185.56% of Mkt.Cap
$53.00M
140.05% of Mkt.Cap
05/18/2019 $0.00M
Funding Option: n/a (guess)  Issue stock 05/18/2019 n/a
Documentation: none PRODUCER 05/18/2019 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 05/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/18/2019 0.00M
Measured & Indicated: 0.70M 0.70M 05/18/2019 0.00M
Inferred: 0.80M 0.80M 05/18/2019 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/18/2019 0.00M
Measured & Indicated: 0.48M 0.48M 05/18/2019 0.00M
Inferred: 0.34M 0.34M 05/18/2019 0.00M
Reserves & Resources: 0.82M 0.82M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
05/18/2019 0oz.
Cash Cost: $650 $650 05/18/2019 $0.00
Extra Operating Cost: $300 $300 05/18/2019 $0.00
Average Grade: 0.70 g/t 0.70 g/t 05/18/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/18/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 05/18/2019 0.00M
Annual Production: 50,000oz. 50,000oz. 05/18/2019 0oz.
Cash Cost: $650 $650 05/18/2019 $0
Extra Operating Cost: $350 $350 05/18/2019 $0
SILVER 05/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/18/2019 0.00M
Measured & Indicated: n/a n/a 05/18/2019 0.00M
Inferred: n/a n/a 05/18/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/18/2019 0.00M
Measured & Indicated: n/a n/a 05/18/2019 0.00M
Inferred: n/a n/a 05/18/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/18/2019 $0.00
Extra Operating Cost: n/a n/a 05/18/2019 $0.00
Average Grade: n/a n/a 05/18/2019 n/a
Recovery Rate: n/a n/a 05/18/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/18/2019 0.00M
Annual Production: n/a n/a 05/18/2019 n/a
Cash Cost: n/a n/a 05/18/2019 n/a
Extra Operating Cost: n/a n/a 05/18/2019 n/a

Property

Last Analysis Data  (05/18/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Mali Nampala 100% 6,200 Open Pit show
Production began in 2017 at 40,000 oz per year.
Exploration Mali Diangounte 100% n/a n/a n/a
Exploration West Africa, Mali Kamasso 100% 22,000 Open Pit show
Large property with several targets.
Exploration Mali Kolomba 100% n/a n/a n/a
Exploration Mali Moussala 100% n/a n/a n/a
Exploration Mali NGolopene 100% n/a n/a n/a
Exploration Mali Sanoula 100% n/a n/a n/a
Exploration Mali Wili-Wili 100% n/a n/a n/a
Total Land Package Size (ha): 28,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Mali Nampala 100% 6,200 Open Pit show
Production began in 2017 at 40,000 oz per year.
Exploration Mali Diangounte 100% n/a n/a n/a
Exploration West Africa, Mali Kamasso 100% 22,000 Open Pit show
Large property with several targets.
Exploration Mali Kolomba 100% n/a n/a n/a
Exploration Mali Moussala 100% n/a n/a n/a
Exploration Mali NGolopene 100% n/a n/a n/a
Exploration Mali Sanoula 100% n/a n/a n/a
Exploration Mali Wili-Wili 100% n/a n/a n/a
Total Land Package Size (ha): 28,200  

Profitability (by resource)

Proven &
Probable
05/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.06M
Maximum Profit (Gold): $81.72M $137.57M n/a $55.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $81.72M $137.57M n/a $55.85M
Max Profit / Current MCap: 2.861 3.635 n/a 0.774
Max Profit Per Share (Gold): $0.14 $0.23 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.23 n/a $0.09
Total Free Profit Per Share: $0.07 $0.15 n/a $0.07
FD Mkt. Cap / Gold Eq.: $60.00 $79.50 n/a $19.50
FD Mkt. Cap / Silver Eq.: $0.68 $0.90 n/a $0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
4.70% 5.30% n/a 0.60%

Reserves &
Resources
05/18/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.82M 0.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.11M
Maximum Profit (Gold): $140.09M $235.83M n/a $95.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $140.09M $235.83M n/a $95.75M
Max Profit / Current MCap: 4.905 6.232 n/a 1.327
Max Profit Per Share (Gold): $0.24 $0.40 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.24 $0.40 n/a $0.16
Total Free Profit Per Share: $0.17 $0.31 n/a $0.14
FD Mkt. Cap / Gold Eq.: $35.00 $46.38 n/a $11.37
FD Mkt. Cap / Silver Eq.: $0.39 $0.52 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
2.74% 3.09% n/a 0.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.