Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Robex Resources Inc

www: www.robexgold.com/en   email: info@robexgold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:RBX CAD
OTCMKTS:RSRBF USD

Description

Robex Resources Inc are a gold focused junior, near-term producer with one mine in development in Mali and exploration properties. They have approximately 4Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$774.75M which is a rise of roughly 10% over the last three months. As of 05/30/2025 they have ~C$26M debt and ~C$9.44M cash. They have 179M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/30/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $707.12M $774.75M 05/30/2025
MCap (OS): $423.33M $463.81M 05/30/2025
Total Assets: $102.70M $103.06M 05/30/2025
Total Liabilities: $31.82M $31.94M 05/30/2025
Current Assets: $13.74M $13.79M 05/30/2025
Current Liabilities: $25.31M $25.40M 05/30/2025
Total Debt: $26.04M $26.13M 05/30/2025
Cash: $9.40M $9.44M 05/30/2025
Debt (Net): $16.63M $16.69M
Enterprise Value: $723.76M $791.44M 01/29/1995
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/30/2025
Misc 05/30/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 179,000,000 179,000,000 05/30/2025
Shares (FD): 299,000,000 299,000,000 05/30/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2017 05/30/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/30/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/30/2025
Development Phase: none FS Released 06/30/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Developer: Near-term Producer
 20
Developer: Near-term Producer
 05/29/2025
Cash Flow Multiple: 8 8 05/29/2025

Resource Data

GOLD 05/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 05/30/2025
Measured & Indicated: 2.50M 2.50M 05/30/2025
Inferred: 1.50M 1.50M 05/30/2025
Reserves & Resources: 4.00M 4.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 05/30/2025
Measured & Indicated: 1.87M 1.87M 05/30/2025
Inferred: 0.64M 0.64M 05/30/2025
Reserves & Resources: 2.51M 2.51M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/30/2025
Extra Operating Cost: n/a n/a 05/30/2025
Total: $1,700 $1,700 05/30/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/30/2025
Open Pit (Avg): n/a 1.00 g/t 03/25/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/30/2025
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 05/30/2025
Annual Production: 125,000oz. 125,000oz. 05/30/2025
Cash Cost: $1,000 $1,000 05/30/2025
Extra Operating Cost: $700 $700 05/30/2025
SILVER 05/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/30/2025
Measured & Indicated: n/a n/a 05/30/2025
Inferred: n/a n/a 05/30/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/30/2025
Measured & Indicated: n/a n/a 05/30/2025
Inferred: n/a n/a 05/30/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/30/2025
Extra Operating Cost: n/a n/a 05/30/2025
Total: n/a n/a 05/30/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/30/2025
Open Pit (Avg): n/a n/a 05/20/2023
Recovery Rate: n/a n/a 05/30/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/30/2025
Annual Production: n/a n/a 05/30/2025
Cash Cost: n/a n/a 05/30/2025
Extra Operating Cost: n/a n/a 05/30/2025

Property

Last Analysis Data  (05/30/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Kiniero
100 show
3M oz deposit.
Production in Q4 2025
100K year

Size: 47,000 ha
Dev Nampala
100 show
Production began in 2017 at 40,000 oz per year.

Size: 6,200 ha
Exp Diangounte
100 show
Size: 5,000 ha
Exp Gladie
100 show
Size: 5,000 ha
Exp Kamasso
100 show
Large property with several targets.

Size: 10,000 ha
Exp Mininko
100 show
Size: 6,000 ha
Exp Sanoula
100 show
Size: 3,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Kiniero
100 show
3M oz deposit.
Production in Q4 2025
100K year

Size: 47,000 ha
Dev Nampala
100 show
Production began in 2017 at 40,000 oz per year.

Size: 6,200 ha
Exp Diangounte
100 show
Size: 5,000 ha
Exp Gladie
100 show
Size: 5,000 ha
Exp Kamasso
100 show
Large property with several targets.

Size: 10,000 ha
Exp Mininko
100 show
Size: 6,000 ha
Exp Sanoula
100 show
Size: 3,000 ha

Profitability (by resource)

Proven &
Probable		 05/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,353.80M $1,554.86M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,353.80M $1,554.86M n/a
Max Profit / Current MCap: 1.915 2.007 n/a
Max Profit Per Share (Gold): $4.53 $5.20 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.53 $5.20 n/a
Total Free Profit Per Share: $1.26 $1.63 n/a
FD MCap / Gold Eq.: $831.91 $911.47 n/a
FD MCap / Silver Eq.: $8.32 $10.53 n/a
FD MCap / Per Metal
as % Spot Price:		 25.27% 25.83% n/a
EV / Gold Eq.: $851.48 $931.11 n/a
EV / Silver Eq.: $8.52 $10.75 n/a
EV / Per Metal
as % Spot Price:		 25.86% 26.38% n/a
Measured &
Indicated		 05/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.50M 2.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.87M 1.87M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,978.35M $3,420.70M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,978.35M $3,420.70M n/a
Max Profit / Current MCap: 4.212 4.415 n/a
Max Profit Per Share (Gold): $9.96 $11.44 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.96 $11.44 n/a
Total Free Profit Per Share: $6.69 $7.87 n/a
FD MCap / Gold Eq.: $378.14 $414.30 n/a
FD MCap / Silver Eq.: $3.78 $4.78 n/a
FD MCap / Per Metal
as % Spot Price:		 11.48% 11.74% n/a
EV / Gold Eq.: $387.03 $423.23 n/a
EV / Silver Eq.: $3.87 $4.89 n/a
EV / Per Metal
as % Spot Price:		 11.75% 11.99% n/a

Reserves &
Resources		 05/30/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.51M 2.51M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,993.70M $4,586.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,993.70M $4,586.84M n/a
Max Profit / Current MCap: 5.648 5.920 n/a
Max Profit Per Share (Gold): $13.36 $15.34 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $13.36 $15.34 n/a
Total Free Profit Per Share: $10.09 $11.77 n/a
FD MCap / Gold Eq.: $282.00 $308.97 n/a
FD MCap / Silver Eq.: $2.82 $3.57 n/a
FD MCap / Per Metal
as % Spot Price:		 8.56% 8.75% n/a
EV / Gold Eq.: $288.64 $315.63 n/a
EV / Silver Eq.: $2.89 $3.65 n/a
EV / Per Metal
as % Spot Price:		 8.77% 8.94% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults