Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Robex Resources Inc.
www: www.robexgold.com/en     email: info@robexgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RBX CAD
OTCMKTS:RSRBF USD

Description

Robex Resources Inc. are a gold focused junior, small producer with one mine in development in Mali and exploration properties. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$35.88M which is a rise of roughly 26% over the last one months. As of 05/18/2019 they have ~C$18M debt and ~C$5.3M cash. They have 579M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/18/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $28.56M $35.88M 05/18/2019 $7.32M
Total Assets: $80.91M $82.59M 05/18/2019 $1.68M
Total Liabilities: $38.60M $39.40M 05/18/2019 $0.80M
Current Assets: $14.10M $14.40M 05/18/2019 $0.29M
Current Liabilities: $16.33M $16.67M 05/18/2019 $0.34M
Total Debt: $17.81M $18.18M 05/18/2019 $0.37M
Cash: $5.20M $5.30M 05/18/2019 $0.11M
Enterprise Value: $41.18M $48.76M 07/19/1971 $7.58M
Cash Flow: $9.16M $13.24M never $4.09M
Cash Flow Multiple: 3.12 2.71 never -0.41
Net Debt to
Cash Flow Ratio:		 1.38 0.97 never -0.41
Finance within 1 year: 05/18/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/18/2019 0.00%
Misc 05/18/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 579,000,000 579,000,000 05/18/2019 0
Shares (FD): 592,000,000 592,000,000 05/18/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 05/18/2019 n/a
Production (Gold Eq Oz.): (guess) 
40,000		 (guess) 
40,000		 05/18/2019 0
Production (Silver Eq Oz.): (guess) 
3,554,628		 (guess) 
3,715,405		 05/18/2019 160,777
Initial CapEx (Outstanding): $53.00M
185.56% of Mkt.Cap		 $53.00M
147.7% of Mkt.Cap 		05/18/2019 $0.00M
Funding Option: n/a (guess)  Issue stock 05/18/2019 n/a
Documentation: none PRODUCER 05/18/2019 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 05/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/18/2019 0.00M
Measured & Indicated: 0.70M 0.70M 05/18/2019 0.00M
Inferred: 0.80M 0.80M 05/18/2019 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/18/2019 0.00M
Measured & Indicated: 0.48M 0.48M 05/18/2019 0.00M
Inferred: 0.34M 0.34M 05/18/2019 0.00M
Reserves & Resources: 0.82M 0.82M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
40,000oz.		 (guess) 
40,000oz.		 05/18/2019 0oz.
Cash Cost: $650 $650 05/18/2019 $0.00
Extra Operating Cost: $300 $300 05/18/2019 $0.00
Average Grade: 0.70 g/t 0.70 g/t 05/18/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/18/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 05/18/2019 0.00M
Annual Production: 50,000oz. 50,000oz. 05/18/2019 0oz.
Cash Cost: $650 $650 05/18/2019 $0
Extra Operating Cost: $350 $350 05/18/2019 $0
SILVER 05/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/18/2019 0.00M
Measured & Indicated: n/a n/a 05/18/2019 0.00M
Inferred: n/a n/a 05/18/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/18/2019 0.00M
Measured & Indicated: n/a n/a 05/18/2019 0.00M
Inferred: n/a n/a 05/18/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/18/2019 $0.00
Extra Operating Cost: n/a n/a 05/18/2019 $0.00
Average Grade: n/a n/a 05/18/2019 n/a
Recovery Rate: n/a n/a 05/18/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/18/2019 0.00M
Annual Production: n/a n/a 05/18/2019 n/a
Cash Cost: n/a n/a 05/18/2019 n/a
Extra Operating Cost: n/a n/a 05/18/2019 n/a

Property

Last Analysis Data  (05/18/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Mali Nampala 100% 6,200 Open Pit show
Production began in 2017 at 40,000 oz per year.
Exploration Mali Diangounte 100% n/a n/a n/a
Exploration West Africa, Mali Kamasso 100% 22,000 Open Pit show
Large property with several targets.
Exploration Mali Kolomba 100% n/a n/a n/a
Exploration Mali Moussala 100% n/a n/a n/a
Exploration Mali NGolopene 100% n/a n/a n/a
Exploration Mali Sanoula 100% n/a n/a n/a
Exploration Mali Wili-Wili 100% n/a n/a n/a
Total Land Package Size (ha): 28,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Mali Nampala 100% 6,200 Open Pit show
Production began in 2017 at 40,000 oz per year.
Exploration Mali Diangounte 100% n/a n/a n/a
Exploration West Africa, Mali Kamasso 100% 22,000 Open Pit show
Large property with several targets.
Exploration Mali Kolomba 100% n/a n/a n/a
Exploration Mali Moussala 100% n/a n/a n/a
Exploration Mali NGolopene 100% n/a n/a n/a
Exploration Mali Sanoula 100% n/a n/a n/a
Exploration Mali Wili-Wili 100% n/a n/a n/a
Total Land Package Size (ha): 28,200  

Profitability (by resource)

Proven &
Probable		 05/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.81M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.91M
Maximum Profit (Gold): $81.72M $118.20M n/a $36.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $81.72M $118.20M n/a $36.49M
Max Profit / Current MCap: 2.861 3.294 n/a 0.433
Max Profit Per Share (Gold): $0.14 $0.20 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.20 n/a $0.06
Total Free Profit Per Share: $0.07 $0.12 n/a $0.05
FD Mkt. Cap / Gold Eq.: $60.00 $75.39 n/a $15.38
FD Mkt. Cap / Silver Eq.: $0.68 $0.81 n/a $0.14
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.70% 5.30% n/a 0.60%

Reserves &
Resources		 05/18/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.82M 0.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.28M
Maximum Profit (Gold): $140.09M $202.63M n/a $62.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $140.09M $202.63M n/a $62.55M
Max Profit / Current MCap: 4.905 5.647 n/a 0.742
Max Profit Per Share (Gold): $0.24 $0.34 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.24 $0.34 n/a $0.11
Total Free Profit Per Share: $0.17 $0.26 n/a $0.09
FD Mkt. Cap / Gold Eq.: $35.00 $43.97 n/a $8.97
FD Mkt. Cap / Silver Eq.: $0.39 $0.47 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.74% 3.09% n/a 0.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.