Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:RBX
CAD
OTCMKTS:RSRBF
USD
Description
Robex Resources Inc are a gold focused junior, near-term producer with one mine in development in Mali and exploration properties. They have approximately 4Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$733.18M which is a rise of roughly 4% over the last two weeks. As of 05/30/2025 they have ~C$27M debt and ~C$9.57M cash. They have 179M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$707.12M
$733.18M
05/30/2025
Total Assets:
$102.70M
$104.56M
05/30/2025
Total Liabilities:
$31.82M
$32.40M
05/30/2025
Current Assets:
$13.74M
$13.99M
05/30/2025
Current Liabilities:
$25.31M
$25.77M
05/30/2025
Total Debt:
$26.04M
$26.51M
05/30/2025
Cash:
$9.40M
$9.57M
05/30/2025
Enterprise Value:
$723.76M
$750.11M
10/08/1993
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
05/30/2025
Misc
05/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
179,000,000
179,000,000
05/30/2025
Shares (FD):
299,000,000
299,000,000
05/30/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2017
05/30/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/30/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/30/2025
Initial CapEx (Outstanding):
$53.00M7.5% of MCap
$53.00M7.23% of MCap
05/30/2025
Funding Option:
n/a
(guess) Issue stock
05/30/2025
Documentation:
none
FS
06/01/2025
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
05/29/2025
Cash Flow Multiplier:
8
8
05/29/2025
Resource Data
GOLD
05/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
05/30/2025
Measured & Indicated:
2.50M
2.50M
05/30/2025
Inferred:
1.50M
1.50M
05/30/2025
Reserves & Resources:
4.00M
4.00M
never
P L A U S I B L E
Proven & Probable:
0.85M
0.85M
05/30/2025
Measured & Indicated:
1.87M
1.87M
05/30/2025
Inferred:
0.64M
0.64M
05/30/2025
Reserves & Resources:
2.51M
2.51M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/30/2025
Extra Operating Cost:
n/a
n/a
05/30/2025
Total:
$1,700
$1,700
05/30/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/30/2025
Open Pit (Avg):
n/a
1.00 g/t
03/25/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
06/01/2025
F U T U R E
Proven & Probable:
3.00M
3.00M
05/30/2025
Annual Production:
125,000oz.
125,000oz.
05/30/2025
Cash Cost:
$1,000
$1,000
05/30/2025
Extra Operating Cost:
$700
$700
05/30/2025
SILVER
05/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/30/2025
Measured & Indicated:
n/a
n/a
05/30/2025
Inferred:
n/a
n/a
05/30/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/30/2025
Measured & Indicated:
n/a
n/a
05/30/2025
Inferred:
n/a
n/a
05/30/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/30/2025
Extra Operating Cost:
n/a
n/a
05/30/2025
Total:
n/a
n/a
05/30/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/30/2025
Open Pit (Avg):
n/a
n/a
05/20/2023
Recovery Rate:
n/a
n/a
05/30/2025
F U T U R E
Proven & Probable:
n/a
n/a
05/30/2025
Annual Production:
n/a
n/a
05/30/2025
Cash Cost:
n/a
n/a
05/30/2025
Extra Operating Cost:
n/a
n/a
05/30/2025
Property
Last Analysis Data (05/30/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Guinea
Kiniero
100% (guess)
47,000
Open Pit
show
3M oz deposit.
Production in Q4 2025
100K year
Development
Africa , Mali
Nampala
100%
6,200
Open Pit
show
Production began in 2017 at 40,000 oz per year.
Exploration
Mali
Diangounte
100%
5,000
n/a
n/a
Exploration
West Africa , Mali
Gladie
100%
5,000
n/a
n/a
Exploration
West Africa , Mali
Kamasso
100%
10,000
Open Pit
show
Large property with several targets.
Exploration
West Africa , Mali
Mininko
100%
6,000
n/a
n/a
Exploration
Mali
Sanoula
100%
3,000
n/a
n/a
Total Land Package Size (ha):
82,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Guinea
Kiniero
100% (guess)
47,000
Open Pit
show
3M oz deposit.
Production in Q4 2025
100K year
Development
Africa , Mali
Nampala
100%
6,200
Open Pit
show
Production began in 2017 at 40,000 oz per year.
Exploration
Mali
Diangounte
100%
5,000
n/a
n/a
Exploration
West Africa , Mali
Gladie
100%
5,000
n/a
n/a
Exploration
West Africa , Mali
Kamasso
100%
10,000
Open Pit
show
Large property with several targets.
Exploration
West Africa , Mali
Mininko
100%
6,000
n/a
n/a
Exploration
Mali
Sanoula
100%
3,000
n/a
n/a
Total Land Package Size (ha):
82,200
Profitability (by resource)
Proven & Probable
05/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.85M
0.85M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,353.80M
$1,437.36M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,353.80M
$1,437.36M
n/a
Max Profit / Current MCap:
1.915
1.960
n/a
Max Profit Per Share (Gold):
$4.53
$4.81
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.53
$4.81
n/a
Total Free Profit Per Share:
$1.26
$1.48
n/a
FD MCap / Gold Eq.:
$831.91
$862.56
n/a
FD MCap / Silver Eq.:
$8.32
$9.26
n/a
FD MCap / Per Metal as % Spot Price:
25.27%
25.44%
n/a
Measured & Indicated
05/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.87M
1.87M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,978.35M
$3,162.19M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,978.35M
$3,162.19M
n/a
Max Profit / Current MCap:
4.212
4.313
n/a
Max Profit Per Share (Gold):
$9.96
$10.58
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$9.96
$10.58
n/a
Total Free Profit Per Share:
$6.69
$7.25
n/a
FD MCap / Gold Eq.:
$378.14
$392.07
n/a
FD MCap / Silver Eq.:
$3.78
$4.21
n/a
FD MCap / Per Metal as % Spot Price:
11.48%
11.56%
n/a
Reserves & Resources
05/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.51M
2.51M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,993.70M
$4,240.21M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,993.70M
$4,240.21M
n/a
Max Profit / Current MCap:
5.648
5.783
n/a
Max Profit Per Share (Gold):
$13.36
$14.18
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$13.36
$14.18
n/a
Total Free Profit Per Share:
$10.09
$10.85
n/a
FD MCap / Gold Eq.:
$282.00
$292.39
n/a
FD MCap / Silver Eq.:
$2.82
$3.14
n/a
FD MCap / Per Metal as % Spot Price:
8.56%
8.62%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/30/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7232
CAD 0.7364
06/16/2025
Spot Gold:
$3,292.70
$3,391.01
06/16/2025
Spot Silver:
$32.93
$36.40
06/16/2025
Gold:Silver Ratio:
99.99
93.16
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: