Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Robex Resources Inc

www: www.robexgold.com/en   email: info@robexgold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:RBX CAD
OTCMKTS:RSRBF USD

Description

Robex Resources Inc are a gold focused junior, emerging mid-tier producer with one mine in development in Mali and exploration properties. They have approximately 4Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$188.17M which is a rise of roughly 14% over the last eleven months. As of 05/28/2024 they have ~C$33M debt and ~C$29.67M cash. They have 84M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $164.90M $188.17M 05/28/2024
Total Assets: $104.20M $102.76M 05/28/2024
Total Liabilities: $32.29M $31.84M 05/28/2024
Current Assets: $13.94M $13.75M 05/28/2024
Current Liabilities: $25.68M $25.33M 05/28/2024
Total Debt: $33.76M $33.29M 05/28/2024
Cash: $13.94M $29.67M 03/31/2025
Enterprise Value: $184.71M $191.79M 01/29/1976
Cash Flow: $52.84M $67.00M never
Cash Flow Multiple: 3.12 2.81 never
Net Debt to
Cash Flow Ratio:		 0.37 0.05 never
Finance within 1 year: 05/28/2024
Misc 05/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 84,405,449 84,405,449 05/28/2024
Shares (FD): 86,100,000 86,100,000 05/28/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2017 05/28/2024
Production (Gold Eq Oz.): (guess) 
50,000		 (guess) 
45,000		 03/31/2025
Production (Silver Eq Oz.): (guess) 
3,698,682		 (guess) 
4,488,774		 03/31/2025
Initial CapEx (Outstanding): $53.00M
32.14% of MCap		 $53.00M
28.17% of MCap 		05/28/2024
Funding Option: n/a (guess)  Issue stock 05/28/2024
Documentation: none PRODUCER 03/31/2025
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 05/28/2024
Cash Flow Multiplier: 6 6 05/28/2024

Resource Data

GOLD 05/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 05/28/2024
Measured & Indicated: 2.50M 2.50M 05/28/2024
Inferred: 1.50M 1.50M 05/28/2024
Reserves & Resources: 4.00M 4.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 05/28/2024
Measured & Indicated: 1.87M 1.87M 05/28/2024
Inferred: 0.64M 0.64M 05/28/2024
Reserves & Resources: 2.51M 2.51M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
50,000oz.		 (guess) 
45,000oz.		 03/31/2025
Cash Cost: $700 $1,000 03/31/2025
Extra Operating Cost: $600 $750 03/31/2025
Total: $1,300 $1,750 03/31/2025
Margin (Free Cash Flow): $1,057 (45%) $1,489 (46%)
G
R
A
D
E		 Underground (Avg): n/a n/a 05/28/2024
Open Pit (Avg): n/a 1.00 g/t 03/25/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/31/2025
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 05/28/2024
Annual Production: 150,000oz. 150,000oz. 05/28/2024
Cash Cost: $900 $1,000 03/31/2025
Extra Operating Cost: $550 $750 03/31/2025
SILVER 05/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/28/2024
Measured & Indicated: n/a n/a 05/28/2024
Inferred: n/a n/a 05/28/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/28/2024
Measured & Indicated: n/a n/a 05/28/2024
Inferred: n/a n/a 05/28/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/28/2024
Extra Operating Cost: n/a n/a 05/28/2024
Total: n/a n/a 05/28/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/28/2024
Open Pit (Avg): n/a n/a 05/20/2023
Recovery Rate: n/a n/a 05/28/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/28/2024
Annual Production: n/a n/a 05/28/2024
Cash Cost: n/a n/a 05/28/2024
Extra Operating Cost: n/a n/a 05/28/2024

Property

Last Analysis Data  (05/28/2024)
Stage Name Owned Au Ag Cu Notes
Exp Kiniero 100% show
3M oz deposit.
Production in Q4 2025
100K year
Dev Nampala 100% show
Production began in 2017 at 40,000 oz per year.
Exp Diangounte 100% n/a
Exp Gladie 100% n/a
Exp Kamasso 100% show
Large property with several targets.
Exp Mininko 100% n/a
Exp Sanoula 100% n/a
Total Land Package Size (ha): 82,200  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Kiniero 100% show
3M oz deposit.
Production in Q4 2025
100K year
Dev Nampala 100% show
Production began in 2017 at 40,000 oz per year.
Exp Diangounte 100% n/a
Exp Gladie 100% n/a
Exp Kamasso 100% show
Large property with several targets.
Exp Mininko 100% n/a
Exp Sanoula 100% n/a
Total Land Package Size (ha): 82,200  

Profitability (by resource)

Proven &
Probable		 05/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $898.28M $1,265.57M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $898.28M $1,265.57M n/a
Max Profit / Current MCap: 5.447 6.726 n/a
Max Profit Per Share (Gold): $10.43 $14.70 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $10.43 $14.70 n/a
Total Free Profit Per Share: $7.82 $11.68 n/a
FD MCap / Gold Eq.: $194.00 $221.38 n/a
FD MCap / Silver Eq.: $2.62 $2.22 n/a
FD MCap / Per Metal
as % Spot Price:		 8.23% 6.84% n/a
Measured &
Indicated		 05/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.50M 2.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.87M 1.87M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,976.22M $2,784.24M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,976.22M $2,784.24M n/a
Max Profit / Current MCap: 11.984 14.796 n/a
Max Profit Per Share (Gold): $22.95 $32.34 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $22.95 $32.34 n/a
Total Free Profit Per Share: $20.34 $29.32 n/a
FD MCap / Gold Eq.: $88.18 $100.63 n/a
FD MCap / Silver Eq.: $1.19 $1.01 n/a
FD MCap / Per Metal
as % Spot Price:		 3.74% 3.11% n/a

Reserves &
Resources		 05/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.51M 2.51M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,649.93M $3,733.42M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,649.93M $3,733.42M n/a
Max Profit / Current MCap: 16.070 19.840 n/a
Max Profit Per Share (Gold): $30.78 $43.36 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $30.78 $43.36 n/a
Total Free Profit Per Share: $28.17 $40.34 n/a
FD MCap / Gold Eq.: $65.76 $75.04 n/a
FD MCap / Silver Eq.: $0.89 $0.75 n/a
FD MCap / Per Metal
as % Spot Price:		 2.79% 2.32% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults