Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Argonaut Gold Inc

www: www.argonautgold.com   email: investor.relations@argonautgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:AR CAD
OTCMKTS:ARNGF USD

Description

Argonaut Gold Inc are a gold focused mid-tier producer with four producing mines in Mexico and USA, one mine in development in Mexico and exploration properties. Currently they produce roughly 215koz. of gold per year. They have approximately 14Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$305.85M which is a fall of roughly 15% over the last eleven months. As of 08/22/2023 they have ~$250M debt and ~$58M cash. They have 1,056M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/12/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $360.29M $305.85M 12/04/2023
Total Assets: $850.00M $850.00M 01/12/2023
Total Liabilities: $600.00M $600.00M 01/12/2023
Current Assets: $150.00M $150.00M 01/12/2023
Current Liabilities: $110.00M $110.00M 01/12/2023
Total Debt: $375.00M $250.00M 08/22/2023
Cash: $89.00M $58.00M 08/22/2023
Enterprise Value: $646.29M $497.85M 10/10/1985
Cash Flow: $49.58M $88.95M never
Cash Flow Multiple: 7.27 3.44 never
Net Debt to
Cash Flow Ratio:		 5.77 2.16 never
Finance within 1 year: 01/12/2023
Misc 01/12/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 836,000,000 1,056,000,000 12/04/2023
Shares (FD): 846,000,000 1,066,000,000 12/04/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/12/2023
Production (Gold Eq Oz.): (guess) 
250,000		 (guess) 
215,000		 02/27/2023
Production (Silver Eq Oz.): (guess) 
19,948,508		 (guess) 
18,438,905		 02/27/2023
Initial CapEx (Outstanding): n/a n/a 01/12/2023
Funding Option: n/a n/a 01/12/2023
Documentation: none PRODUCER 12/04/2023
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 10 04/13/2023

Resource Data

GOLD 01/12/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 7.00M 5.00M 05/06/2023
Measured & Indicated: 10.00M 11.00M 03/30/2023
Inferred: 1.50M 3.00M 03/30/2023
Reserves & Resources: 11.50M 14.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 5.60M 4.00M 05/06/2023
Measured & Indicated: 7.52M 7.84M 03/30/2023
Inferred: 0.60M 1.20M 03/30/2023
Reserves & Resources: 8.12M 9.04M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
250,000oz.		 (guess) 
215,000oz.		 02/27/2023
Cash Cost: $1,200 $1,150 08/22/2023
Extra Operating Cost: $500 $450 08/22/2023
Average Grade: 0.80 g/t 0.80 g/t 01/12/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/04/2023
F
U
T
U
R
E		 Proven & Probable: 11.00M 10.00M 05/06/2023
Annual Production: 450,000oz. 350,000oz. 05/06/2023
Cash Cost: $1,100 $1,200 04/13/2023
Extra Operating Cost: $450 $500 04/13/2023
SILVER 01/12/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/12/2023
Measured & Indicated: n/a n/a 01/12/2023
Inferred: n/a n/a 01/12/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/12/2023
Measured & Indicated: n/a n/a 01/12/2023
Inferred: n/a n/a 01/12/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/12/2023
Extra Operating Cost: n/a n/a 01/12/2023
Average Grade: n/a n/a 01/12/2023
Recovery Rate: n/a n/a 01/12/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/12/2023
Annual Production: n/a n/a 01/12/2023
Cash Cost: n/a n/a 01/12/2023
Extra Operating Cost: n/a n/a 01/12/2023

Property

Last Analysis Data  (01/12/2023)
Stage Name Owned Au Ag Cu Notes
Exp Hercules 100% n/a
Exp Magino 100% show
Needs a pre-feasibility study.

4 million oz deposit.

Another long life mine.
Exp Milestone 100% n/a
Exp West-Millennium 100% n/a
Exp Wildgoose 100% n/a
Prod El Castillo 100% show
Long life producing mine.
Dev Cerro Del Gallo 100% show
900,000 oz (.6 gpt)
Dev La Colorada 100% show
Long life producing mine.
Exp Aurea Norte 100% show
Early exploration. Some drilling.
Exp Aurea Sur 100% show
Early exploration. No drilling yet.
Exp Caborca Copper 100% n/a
Exp Cochis Gold 100% n/a
Exp Cocula 100% n/a
Exp Daniel 100% n/a
Exp El Capomo 100% n/a
Exp El Compa 100% n/a
Exp El Picacho 0% n/a
Exp Glor 100% n/a
Exp La Fortuna 100% n/a
Exp Llano Colorado 100% n/a
Exp Manuel and Mel 100% n/a
Exp Nopal 100% n/a
Exp San Agustin 100% show
2.5 million oz deposit. Low grade.

Purchased from Silver Standard for $75 million in 203.

Production scheduled for 2017.
Exp Tim Claims 100% n/a
Exp Trincheras and Patricia 100% n/a
Exp Valenzuela Silver Gold 100% n/a
Dev Florida Canyon 100% show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Exp Garden Gate Pass 100% show
Located in the Cortez Trend. Early exploration.
Exp Independence Hill 100% show
Early exploration
Exp Jessup 100% n/a
Exp Patty 60% n/a
Exp Wilco 100% show
1 million oz deposit.

PEA completed.
Total Land Package Size (ha): 31,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Hercules 100% n/a
Exp Magino 100% show
Needs a pre-feasibility study.

4 million oz deposit.

Another long life mine.
Exp Milestone 100% n/a
Exp West-Millennium 100% n/a
Exp Wildgoose 100% n/a
Prod El Castillo 100% show
Long life producing mine.
Prod La Colorada 100% show
Long life producing mine.
Prod San Agustin 100% show
2.5 million oz deposit. Low grade.

Purchased from Silver Standard for $75 million in 203.

Production scheduled for 2017.
Dev Cerro Del Gallo 100% show
900,000 oz (.6 gpt)
Exp Aurea Norte 100% show
Early exploration. Some drilling.
Exp Aurea Sur 100% show
Early exploration. No drilling yet.
Exp Caborca Copper 100% n/a
Exp Cochis Gold 100% n/a
Exp Cocula 100% n/a
Exp Daniel 100% n/a
Exp El Capomo 100% n/a
Exp El Compa 100% n/a
Exp El Picacho 0% n/a
Exp Glor 100% n/a
Exp La Fortuna 100% n/a
Exp Llano Colorado 100% n/a
Exp Manuel and Mel 100% n/a
Exp Nopal 100% n/a
Exp Tim Claims 100% n/a
Exp Trincheras and Patricia 100% n/a
Exp Valenzuela Silver Gold 100% n/a
Prod Florida Canyon 100% show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Exp Garden Gate Pass 100% show
Located in the Cortez Trend. Early exploration.
Exp Independence Hill 100% show
Early exploration
Exp Jessup 100% n/a
Exp Patty 60% n/a
Exp Wilco 100% show
1 million oz deposit.

PEA completed.
Total Land Package Size (ha): 31,500  

Profitability (by resource)

Proven &
Probable		 01/12/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 7.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.60M 4.00M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,110.48M $1,654.80M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,110.48M $1,654.80M n/a
Max Profit / Current MCap: 3.082 5.411 n/a
Max Profit Per Share (Gold): $1.31 $1.55 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.31 $1.55 n/a
Total Free Profit Per Share: $0.74 $1.16 n/a
FD MCap / Gold Eq.: $64.34 $76.46 n/a
FD MCap / Silver Eq.: $0.81 $0.89 n/a
FD MCap / Per Metal
as % Spot Price:		 3.39% 3.80% n/a
Measured &
Indicated		 01/12/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 11.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.52M 7.84M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,491.22M $3,243.41M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,491.22M $3,243.41M n/a
Max Profit / Current MCap: 4.139 10.605 n/a
Max Profit Per Share (Gold): $1.76 $3.04 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.76 $3.04 n/a
Total Free Profit Per Share: $1.19 $2.65 n/a
FD MCap / Gold Eq.: $47.91 $39.01 n/a
FD MCap / Silver Eq.: $0.60 $0.45 n/a
FD MCap / Per Metal
as % Spot Price:		 2.52% 1.94% n/a

Reserves &
Resources		 01/12/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 11.50M 14.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.12M 9.04M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,610.20M $3,739.85M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,610.20M $3,739.85M n/a
Max Profit / Current MCap: 4.469 12.228 n/a
Max Profit Per Share (Gold): $1.90 $3.51 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.90 $3.51 n/a
Total Free Profit Per Share: $1.33 $3.12 n/a
FD MCap / Gold Eq.: $44.37 $33.83 n/a
FD MCap / Silver Eq.: $0.56 $0.39 n/a
FD MCap / Per Metal
as % Spot Price:		 2.34% 1.68% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×