Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Argonaut Gold Inc

www: www.argonautgold.com   email: investor.relations@argonautgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AR CAD
OTCMKTS:ARNGF USD

Description

Argonaut Gold Inc are a gold focused mid-tier producer with four producing mines in Mexico and USA, one mine in development in Mexico and one exploration property. Currently they produce roughly 100koz. of gold per year. They have approximately 4Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$548.35M which is a rise of roughly 57% over the last six months. As of 03/27/2024 they have no debt and ~$10M cash. They have 1,401M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/12/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $348.96M $548.35M 03/27/2024 $199.39M
Total Assets: $850.00M $650.00M 03/27/2024 $-200.00M
Total Liabilities: $600.00M $350.00M 03/27/2024 $-250.00M
Current Assets: $150.00M $25.00M 03/27/2024 $-125.00M
Current Liabilities: $110.00M $50.00M 03/27/2024 $-60.00M
Total Debt: $285.00M $0.00M 03/27/2024 $-285.00M
Cash: $75.00M $10.00M 03/27/2024 $-65.00M
Enterprise Value: $558.96M $538.35M 01/22/1987 $-20.61M
Cash Flow: $134.55M $23.54M never $-111.01M
Cash Flow Multiple: 2.59 23.29 never 20.70
Net Debt to
Cash Flow Ratio:
1.56 n/a never 0.00
Finance within 1 year: 01/12/2023 n/a
Misc 01/12/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,090,640,201 1,401,000,000 03/27/2024 310,359,799
Shares (FD): 1,111,235,061 1,501,000,000 03/27/2024 389,764,939
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/12/2023 n/a
Production (Gold Eq Oz.): (guess) 
300,000
(guess) 
100,000
03/27/2024 -200,000
Production (Silver Eq Oz.): (guess) 
26,523,522
(guess) 
7,927,734
03/27/2024 -18,595,787
Initial CapEx (Outstanding): n/a n/a 01/12/2023 n/a
Funding Option: n/a n/a 01/12/2023 n/a
Documentation: none PRODUCER 03/27/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
0.2
Producer: Growth Potential
01/18/2024 0
Cash Flow Multiplier: 10 8 03/27/2024 -2.00

Resource Data

GOLD 01/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 2.00M 03/27/2024 -3.00M
Measured & Indicated: 11.00M 3.00M 03/27/2024 -8.00M
Inferred: 3.00M 1.00M 03/27/2024 -2.00M
Reserves & Resources: 14.00M 4.00M never -10.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.00M 1.60M 03/27/2024 -2.40M
Measured & Indicated: 7.84M 2.24M 03/27/2024 -5.60M
Inferred: 1.20M 0.40M 03/27/2024 -0.80M
Reserves & Resources: 9.04M 2.64M never -6.40M
C
U
R
R
E
N
T
Annual Production: (guess) 
300,000oz.
(guess) 
100,000oz.
03/27/2024 -200,000oz.
Cash Cost: $1,150 $1,400 02/26/2024 $250.00
Extra Operating Cost: $450 $800 02/26/2024 $350.00
Total: $1,600 $2,200 02/26/2024 $600.00
Margin (Free Cash Flow): $449 (22%) $235 (10%) $-213.10
G
R
A
D
E
Underground (Avg): 0.80 g/t n/a 03/22/2024 n/a
Open Pit (Avg): n/a 0.60 g/t 03/22/2024 0.60 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/27/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 3.00M 03/27/2024 -7.00M
Annual Production: 350,000oz. 100,000oz. 03/27/2024 -250,000oz.
Cash Cost: $1,200 $1,400 02/26/2024 $200
Extra Operating Cost: $500 $800 02/26/2024 $300
SILVER 01/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/12/2023 0.00M
Measured & Indicated: n/a n/a 01/12/2023 0.00M
Inferred: n/a n/a 01/12/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/12/2023 0.00M
Measured & Indicated: n/a n/a 01/12/2023 0.00M
Inferred: n/a n/a 01/12/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/12/2023 $0.00
Extra Operating Cost: n/a n/a 01/12/2023 $0.00
Total: n/a n/a 01/12/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 01/12/2023 n/a
Open Pit (Avg): n/a n/a 01/12/2023 n/a
Recovery Rate: n/a n/a 01/12/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/12/2023 0.00M
Annual Production: n/a n/a 01/12/2023 n/a
Cash Cost: n/a n/a 01/12/2023 n/a
Extra Operating Cost: n/a n/a 01/12/2023 n/a

Property

Last Analysis Data  (01/12/2024)
Stage Name Owned Au Ag Cu Notes
Exp Highland 100% n/a
Exp Magino 100% show
Needs a pre-feasibility study.

4 million oz deposit.

Another long life mine.
Exp Milestone 100% n/a
Prod El Castillo 100% show
Long life producing mine.
Prod La Colorada 100% show
Long life producing mine.
Prod San Agustin 100% show
2.5 million oz deposit. Low grade.

Purchased from Silver Standard for $75 million in 203.

Production scheduled for 2017.
Dev Cerro Del Gallo 100% show
900,000 oz (.6 gpt)
Prod Florida Canyon 100% show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Total Land Package Size (ha): 25,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Milestone 100% n/a
Prod El Castillo 100% show
Long life producing mine.
Prod La Colorada 100% show
Long life producing mine.
Prod San Agustin 100% show
2.5 million oz deposit. Low grade.

Purchased from Silver Standard for $75 million in 203.

Production scheduled for 2017.
Dev Cerro Del Gallo 100% show
900,000 oz (.6 gpt)
Prod Florida Canyon 100% show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable
01/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 2.00M n/a -3.00M
Total (Silver Eq. Oz.): n/a n/a n/a -283.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.00M 1.60M n/a -2.40M
Silver Eq. Oz.: n/a n/a n/a -226.80M
Maximum Profit (Gold): $1,794.00M $376.64M n/a $-1,417.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,794.00M $376.64M n/a $-1,417.36M
Max Profit / Current MCap: 5.141 0.687 n/a -4.454
Max Profit Per Share (Gold): $1.61 $0.25 n/a $-1.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.61 $0.25 n/a $-1.36
Total Free Profit Per Share: $1.19 $0.00 n/a $-1.19
FD MCap / Gold Eq.: $87.24 $342.72 n/a $255.48
FD MCap / Silver Eq.: $0.99 $4.32 n/a $3.34
FD MCap / Per Metal
as % Spot Price:
4.26% 14.07% n/a 9.81%
Measured &
Indicated
01/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 3.00M n/a -8.00M
Total (Silver Eq. Oz.): n/a n/a n/a -734.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.84M 2.24M n/a -5.60M
Silver Eq. Oz.: n/a n/a n/a -515.57M
Maximum Profit (Gold): $3,516.24M $527.30M n/a $-2,988.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,516.24M $527.30M n/a $-2,988.94M
Max Profit / Current MCap: 10.076 0.962 n/a -9.115
Max Profit Per Share (Gold): $3.16 $0.35 n/a $-2.81
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.16 $0.35 n/a $-2.81
Total Free Profit Per Share: $2.74 $0.00 n/a $-2.74
FD MCap / Gold Eq.: $44.51 $244.80 n/a $200.29
FD MCap / Silver Eq.: $0.50 $3.09 n/a $2.58
FD MCap / Per Metal
as % Spot Price:
2.17% 10.05% n/a 7.88%

Reserves &
Resources
01/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 4.00M n/a -10.00M
Total (Silver Eq. Oz.): n/a n/a n/a -920.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.04M 2.64M n/a -6.40M
Silver Eq. Oz.: n/a n/a n/a -589.95M
Maximum Profit (Gold): $4,054.44M $621.46M n/a $-3,432.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,054.44M $621.46M n/a $-3,432.98M
Max Profit / Current MCap: 11.619 1.133 n/a -10.485
Max Profit Per Share (Gold): $3.65 $0.41 n/a $-3.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.65 $0.41 n/a $-3.23
Total Free Profit Per Share: $3.23 $0.00 n/a $-3.23
FD MCap / Gold Eq.: $38.60 $207.71 n/a $169.11
FD MCap / Silver Eq.: $0.44 $2.62 n/a $2.18
FD MCap / Per Metal
as % Spot Price:
1.88% 8.53% n/a 6.64%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×