Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Argonaut Gold Inc

www: www.argonautgold.com   email: info@argonautgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ARNGF USD
TSE:AR CAD

Description

Argonaut Gold Inc are a gold focused mid-tier producer with one producing mine in Mexico, four mines in development in Mexico and USA and exploration properties. Currently they produce roughly 250koz. of gold per year. They have approximately 14.5Moz. of gold in the reserves and resources category of which 13Moz. are in the measured and indicated category. They have a market capitalisation of ~$727.19M which is a fall of roughly 8% over the last three weeks. As of 09/01/2021 they have ~$125M debt and ~$215M cash. They have 311M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/01/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $793.75M $727.19M 09/01/2021 $-66.56M
Total Assets: $950.00M $950.00M 09/01/2021 $0.00M
Total Liabilities: $325.00M $325.00M 09/01/2021 $0.00M
Current Assets: $300.00M $300.00M 09/01/2021 $0.00M
Current Liabilities: $110.00M $110.00M 09/01/2021 $0.00M
Total Debt: $125.00M $125.00M 09/01/2021 $0.00M
Cash: $215.00M $215.00M 09/01/2021 $0.00M
Enterprise Value: $703.75M $637.19M 03/11/1990 $-66.56M
Cash Flow: $81.20M $70.02M never $-11.18M
Cash Flow Multiple: 9.78 10.39 never 0.61
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/01/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/01/2021 0.00%
Misc 09/01/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 310,709,000 310,709,000 09/01/2021 0
Shares (FD): 321,659,000 321,659,000 09/01/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/01/2021 n/a
Production (Gold Eq Oz.): (guess) 
250,000
(guess) 
250,000
09/01/2021 0
Production (Silver Eq Oz.): (guess) 
18,809,623
(guess) 
19,532,366
09/01/2021 722,744
Initial CapEx (Outstanding): n/a n/a 09/01/2021 n/a
Funding Option: n/a n/a 09/01/2021 n/a
Documentation: none PRODUCER 09/01/2021 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 09/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 7.00M 7.00M 09/01/2021 0.00M
Measured & Indicated: 13.00M 13.00M 09/01/2021 0.00M
Inferred: 1.50M 1.50M 09/01/2021 0.00M
Reserves & Resources: 14.50M 14.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 5.60M 5.60M 09/01/2021 0.00M
Measured & Indicated: 9.44M 9.44M 09/01/2021 0.00M
Inferred: 0.60M 0.60M 09/01/2021 0.00M
Reserves & Resources: 10.04M 10.04M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
250,000oz.
(guess) 
250,000oz.
09/01/2021 0oz.
Cash Cost: $900 $900 09/01/2021 $0.00
Extra Operating Cost: $450 $450 09/01/2021 $0.00
Average Grade: 0.80 g/t 0.80 g/t 09/01/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/01/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 13.00M 13.00M 09/01/2021 0.00M
Annual Production: 450,000oz. 450,000oz. 09/01/2021 0oz.
Cash Cost: $950 $950 09/01/2021 $0
Extra Operating Cost: $450 $450 09/01/2021 $0
SILVER 09/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/01/2021 0.00M
Measured & Indicated: n/a n/a 09/01/2021 0.00M
Inferred: n/a n/a 09/01/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/01/2021 0.00M
Measured & Indicated: n/a n/a 09/01/2021 0.00M
Inferred: n/a n/a 09/01/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/01/2021 $0.00
Extra Operating Cost: n/a n/a 09/01/2021 $0.00
Average Grade: n/a n/a 09/01/2021 n/a
Recovery Rate: n/a n/a 09/01/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/01/2021 0.00M
Annual Production: n/a n/a 09/01/2021 n/a
Cash Cost: n/a n/a 09/01/2021 n/a
Extra Operating Cost: n/a n/a 09/01/2021 n/a

Property

Last Analysis Data  (09/01/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Thunder Bay, Ontario, Canada Hercules 100% n/a n/a n/a
Exploration Ontario, Canada Magino 100% n/a n/a show
Needs a pre-feasibility study.

4 million oz deposit.

Another long life mine.
Exploration Long Lac, Ontario, Canada Milestone 100% n/a n/a n/a
Exploration Canada West-Millennium 100% n/a n/a n/a
Exploration Canada Wildgoose 100% n/a n/a n/a
Production Durando, Mexico El Castillo 100% n/a n/a show
Long life producing mine.
Development Mexico, Mexico Cerro Del Gallo 100% 25,000 Open Pit show
900,000 oz (.6 gpt)
Development Hermosillo, Mexico La Colorada 100% n/a n/a show
Long life producing mine.
Development San Antonio, Mexico San Antonio 100% n/a n/a show
Advanced project. Needs pre-feasibility study.

Another long life mine.
Exploration Mexico Ana Paula 100% (guess) 56,000 Open Pit show
2 million oz resource (1.2 gpt)

10 million oz of silver (6 gpt).

The conceptual model implies there is 5 million oz of gold and 30 million oz of silver.
Exploration Mexico Aurea Norte 100% (guess) n/a n/a show
Early exploration. Some drilling.
Exploration Mexico Aurea Sur 100% (guess) n/a n/a show
Early exploration. No drilling yet.
Exploration Caborca, Mexico Caborca Copper 100% n/a n/a n/a
Exploration Hermosillo, Mexico Cochis Gold 100% n/a n/a n/a
Exploration Guadalajara, Jalisco, Mexico Cocula 100% n/a n/a n/a
Exploration Tajitos, Mexico Daniel 100% n/a n/a n/a
Exploration Puerto Vallarta, Mexico El Capomo 100% n/a n/a n/a
Exploration Sahuaripa, Mexico El Compa 100% n/a n/a n/a
Exploration Mexico El Picacho 0% n/a n/a n/a
Exploration Caborca, Mexico Glor 100% n/a n/a n/a
Exploration Culiacan, Mexico La Fortuna 100% n/a n/a n/a
Exploration Sonora, Mexico Llano Colorado 100% n/a n/a n/a
Exploration Caborca, Mexico Manuel and Mel 100% n/a n/a n/a
Exploration Magdelena Area, Mexico Nopal 100% n/a n/a n/a
Exploration Mexico San Agustin 100% n/a n/a show
2.5 million oz deposit. Low grade.

Purchased from Silver Standard for $75 million in 203.

Production scheduled for 2017.
Exploration Concepcion Del Oro, Mexico Tim Claims 100% n/a n/a n/a
Exploration Sonora, Mexico Trincheras and Patricia 100% n/a n/a n/a
Exploration Douglas, Mexico Valenzuela Silver Gold 100% n/a n/a n/a
Development Nevada, USA Florida Canyon 100% (guess) n/a Open Pit show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Exploration Nevada, USA Garden Gate Pass 100% 6,500 n/a show
Located in the Cortez Trend. Early exploration.
Exploration Nevada, USA Independence Hill 100% (guess) n/a n/a show
Early exploration
Exploration Reno, Nv, USA Jessup 100% n/a n/a n/a
Exploration Eureka Co, Nv, USA Patty 60% n/a n/a n/a
Exploration Reno, Nv, USA Wilco 100% n/a n/a show
1 million oz deposit.

PEA completed.
Total Land Package Size (ha): 87,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Thunder Bay, Ontario, Canada Hercules 100% n/a n/a n/a
Exploration Ontario, Canada Magino 100% n/a n/a show
Needs a pre-feasibility study.

4 million oz deposit.

Another long life mine.
Exploration Long Lac, Ontario, Canada Milestone 100% n/a n/a n/a
Exploration Canada West-Millennium 100% n/a n/a n/a
Exploration Canada Wildgoose 100% n/a n/a n/a
Production Durando, Mexico El Castillo 100% n/a n/a show
Long life producing mine.
Development Mexico, Mexico Cerro Del Gallo 100% 25,000 Open Pit show
900,000 oz (.6 gpt)
Development Hermosillo, Mexico La Colorada 100% n/a n/a show
Long life producing mine.
Development San Antonio, Mexico San Antonio 100% n/a n/a show
Advanced project. Needs pre-feasibility study.

Another long life mine.
Exploration Mexico Ana Paula 100% (guess) 56,000 Open Pit show
2 million oz resource (1.2 gpt)

10 million oz of silver (6 gpt).

The conceptual model implies there is 5 million oz of gold and 30 million oz of silver.
Exploration Mexico Aurea Norte 100% (guess) n/a n/a show
Early exploration. Some drilling.
Exploration Mexico Aurea Sur 100% (guess) n/a n/a show
Early exploration. No drilling yet.
Exploration Caborca, Mexico Caborca Copper 100% n/a n/a n/a
Exploration Hermosillo, Mexico Cochis Gold 100% n/a n/a n/a
Exploration Guadalajara, Jalisco, Mexico Cocula 100% n/a n/a n/a
Exploration Tajitos, Mexico Daniel 100% n/a n/a n/a
Exploration Puerto Vallarta, Mexico El Capomo 100% n/a n/a n/a
Exploration Sahuaripa, Mexico El Compa 100% n/a n/a n/a
Exploration Mexico El Picacho 0% n/a n/a n/a
Exploration Caborca, Mexico Glor 100% n/a n/a n/a
Exploration Culiacan, Mexico La Fortuna 100% n/a n/a n/a
Exploration Sonora, Mexico Llano Colorado 100% n/a n/a n/a
Exploration Caborca, Mexico Manuel and Mel 100% n/a n/a n/a
Exploration Magdelena Area, Mexico Nopal 100% n/a n/a n/a
Exploration Mexico San Agustin 100% n/a n/a show
2.5 million oz deposit. Low grade.

Purchased from Silver Standard for $75 million in 203.

Production scheduled for 2017.
Exploration Concepcion Del Oro, Mexico Tim Claims 100% n/a n/a n/a
Exploration Sonora, Mexico Trincheras and Patricia 100% n/a n/a n/a
Exploration Douglas, Mexico Valenzuela Silver Gold 100% n/a n/a n/a
Development Nevada, USA Florida Canyon 100% (guess) n/a Open Pit show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Exploration Nevada, USA Garden Gate Pass 100% 6,500 n/a show
Located in the Cortez Trend. Early exploration.
Exploration Nevada, USA Independence Hill 100% (guess) n/a n/a show
Early exploration
Exploration Reno, Nv, USA Jessup 100% n/a n/a n/a
Exploration Eureka Co, Nv, USA Patty 60% n/a n/a n/a
Exploration Reno, Nv, USA Wilco 100% n/a n/a show
1 million oz deposit.

PEA completed.
Total Land Package Size (ha): 87,500  

Profitability (by resource)

Proven &
Probable
09/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.60M 5.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.19M
Maximum Profit (Gold): $1,364.16M $1,176.29M n/a $-187.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,364.16M $1,176.29M n/a $-187.87M
Max Profit / Current MCap: 1.719 1.618 n/a -0.101
Max Profit Per Share (Gold): $4.24 $3.66 n/a $-0.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.24 $3.66 n/a $-0.58
Total Free Profit Per Share: $1.13 $0.79 n/a $-0.34
FD Mkt. Cap / Gold Eq.: $141.74 $129.86 n/a $-11.89
FD Mkt. Cap / Silver Eq.: $1.88 $1.66 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
7.81% 7.42% n/a -0.39%
Measured &
Indicated
09/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 37.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.44M 9.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 27.29M
Maximum Profit (Gold): $2,299.58M $1,982.90M n/a $-316.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,299.58M $1,982.90M n/a $-316.69M
Max Profit / Current MCap: 2.897 2.727 n/a -0.170
Max Profit Per Share (Gold): $7.15 $6.16 n/a $-0.98
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.15 $6.16 n/a $-0.98
Total Free Profit Per Share: $4.04 $3.29 n/a $-0.74
FD Mkt. Cap / Gold Eq.: $84.08 $77.03 n/a $-7.05
FD Mkt. Cap / Silver Eq.: $1.12 $0.99 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
4.64% 4.40% n/a -0.23%

Reserves &
Resources
09/01/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.50M 14.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 41.92M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.04M 10.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 29.03M
Maximum Profit (Gold): $2,445.74M $2,108.93M n/a $-336.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,445.74M $2,108.93M n/a $-336.82M
Max Profit / Current MCap: 3.081 2.900 n/a -0.181
Max Profit Per Share (Gold): $7.60 $6.56 n/a $-1.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.60 $6.56 n/a $-1.05
Total Free Profit Per Share: $4.49 $3.69 n/a $-0.81
FD Mkt. Cap / Gold Eq.: $79.06 $72.43 n/a $-6.63
FD Mkt. Cap / Silver Eq.: $1.05 $0.93 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
4.36% 4.14% n/a -0.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×