Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:RYO
CAD
OTCMKTS:RYOOF
USD
Description
Rio Silver Inc are a silver focused junior, near-term producer with one mine in development in Peru and two exploration properties. They have approximately 5Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$25.48M which is a rise of roughly 3% over the last five months. As of 01/03/2026 they have no debt and ~C$1.45M cash. They have 59M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$24.62M
$25.48M
05/21/2026
MCap (OS):
$16.37M
$15.79M
05/21/2026
Total Assets:
$1.82M
$1.81M
01/03/2026
Total Liabilities:
$0.73M
$0.72M
01/03/2026
Current Assets:
$1.46M
$1.45M
01/03/2026
Current Liabilities:
$0.55M
$0.54M
01/03/2026
Total Debt:
$0.00M
$0.00M
01/03/2026
Cash:
$1.46M
$1.45M
01/03/2026
Debt (Net):
$-1.46M
$-1.45M
Enterprise Value:
$23.16M
$24.03M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/03/2026
Misc
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
43,214,904
58,895,201
05/21/2026
Shares (FD):
65,000,000
95,000,000
05/21/2026
Insider Ownership:
n/a
n/a
01/03/2026
Dividend (Annual):
n/a
n/a
05/21/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
08/01/2026
01/03/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/02/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/02/2026
Development Phase:
Scoping Underway
Scoping Underway
02/02/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
5Developer: Early Development
20Developer: Near-term Producer
02/02/2026
Cash Flow Multiple:
none
8
05/21/2026
Resource Data
GOLD
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/03/2026
Measured & Indicated:
0.00M
0.00M
01/03/2026
Inferred:
0.00M
n/a
01/03/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/03/2026
Measured & Indicated:
0.00M
0.00M
01/03/2026
Inferred:
0.00M
n/a
01/03/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/03/2026
Extra Operating Cost:
n/a
n/a
01/03/2026
Total:
n/a
n/a
01/03/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/03/2026
Open Pit (Avg):
n/a
n/a
01/03/2026
Recovery Rate:
n/a
n/a
01/03/2026
F U T U R E
Proven & Probable:
n/a
n/a
02/02/2026
Annual Production:
n/a
n/a
02/02/2026
Cash Cost:
n/a
n/a
01/03/2026
Extra Operating Cost:
n/a
n/a
01/03/2026
SILVER
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/03/2026
Measured & Indicated:
n/a
n/a
01/03/2026
Inferred:
n/a
5.00M
01/03/2026
Reserves & Resources:
n/a
5.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/03/2026
Measured & Indicated:
n/a
n/a
01/03/2026
Inferred:
n/a
2.13M
01/03/2026
Reserves & Resources:
n/a
2.13M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/02/2026
Extra Operating Cost:
n/a
n/a
02/02/2026
Total:
n/a
$50.00
02/02/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
150.00 g/t
02/02/2026
Open Pit (Avg):
n/a
n/a
01/03/2026
Recovery Rate:
n/a
(CG) 85.00%
05/21/2026
F U T U R E
Proven & Probable:
n/a
10.00M
02/10/2026
Annual Production:
n/a
500,000oz.
05/21/2026
Cash Cost:
n/a
$35.00
05/21/2026
Extra Operating Cost:
n/a
$15.00
02/02/2026
Property
Last Analysis Data (01/03/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Maria Norte
Peru
100 (guess)
Underground
show
Size: 370 ha
Exp
Ninobamba
Peru
100 (guess)
n/a
show
Early exploration Size: 900 ha
Exp
Palta Dorada
Peru
100 (guess)
n/a
show
Early exploration Size: 1,200 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Maria Norte
Peru
100 (guess)
Underground
show
Size: 370 ha
Exp
Ninobamba
Peru
100 (guess)
n/a
show
Early exploration Size: 900 ha
Exp
Palta Dorada
Peru
100 (guess)
n/a
show
Early exploration Size: 1,200 ha
Profitability (by resource)
Proven & Probable
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
5.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
2.13M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
$53.91M
n/a
Total Maximum Profit:
n/a
$53.91M
n/a
Max Profit / Current MCap:
n/a
2.116
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
$0.57
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
$0.20
n/a
FD MCap / Gold Eq.:
n/a
$722.06
n/a
FD MCap / Silver Eq.:
n/a
$11.99
n/a
FD MCap / Per Metal as % Spot Price:
n/a
15.91%
n/a
EV / Gold Eq.:
n/a
$680.98
n/a
EV / Silver Eq.:
n/a
$11.31
n/a
EV / Per Metal as % Spot Price:
n/a
15.00%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7284
CAD 0.7248
05/30/2026
Spot Gold:
$4,322.45
$4,539.39
05/30/2026
Spot Silver:
$72.87
$75.37
05/30/2026
Gold:Silver Ratio:
59.32
60.23
05/30/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow