Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:RYO
CAD
OTCMKTS:RYOOF
USD
Description
Rio Silver Inc are a silver focused junior, near-term producer with one producing mine in Peru and two exploration properties. Currently they produce roughly per year. They have approximately 5Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$25.98M which is a rise of roughly 6% over the last three months. As of 01/03/2026 they have no debt and ~C$1.45M cash. They have 43M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$24.62M
$25.98M
02/10/2026
MCap (OS):
$16.37M
$15.38M
01/03/2026
Total Assets:
$1.82M
$1.82M
01/03/2026
Total Liabilities:
$0.73M
$0.73M
01/03/2026
Current Assets:
$1.46M
$1.45M
01/03/2026
Current Liabilities:
$0.55M
$0.54M
01/03/2026
Total Debt:
$0.00M
$0.00M
01/03/2026
Cash:
$1.46M
$1.45M
01/03/2026
Debt (Net):
$-1.46M
$-1.45M
Enterprise Value:
$23.16M
$24.52M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/03/2026
Misc
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
43,214,904
43,214,904
01/03/2026
Shares (FD):
65,000,000
73,000,000
02/10/2026
Insider Ownership:
n/a
n/a
01/03/2026
Dividend (Annual):
n/a
n/a
02/10/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
08/01/2026
01/03/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/02/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/02/2026
Development Phase:
Scoping Underway
Scoping Underway
02/02/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
5Developer: Early Development
20Developer: Near-term Producer
02/02/2026
Cash Flow Multiple:
none
6
02/10/2026
Resource Data
GOLD
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/03/2026
Measured & Indicated:
0.00M
0.00M
01/03/2026
Inferred:
0.00M
n/a
01/03/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/03/2026
Measured & Indicated:
0.00M
0.00M
01/03/2026
Inferred:
0.00M
n/a
01/03/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/03/2026
Extra Operating Cost:
n/a
n/a
01/03/2026
Total:
n/a
n/a
01/03/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/03/2026
Open Pit (Avg):
n/a
n/a
01/03/2026
Recovery Rate:
n/a
n/a
01/03/2026
F U T U R E
Proven & Probable:
n/a
n/a
02/02/2026
Annual Production:
n/a
n/a
02/02/2026
Cash Cost:
n/a
n/a
01/03/2026
Extra Operating Cost:
n/a
n/a
01/03/2026
SILVER
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/03/2026
Measured & Indicated:
n/a
n/a
01/03/2026
Inferred:
n/a
5.00M
01/03/2026
Reserves & Resources:
n/a
5.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/03/2026
Measured & Indicated:
n/a
n/a
01/03/2026
Inferred:
n/a
2.13M
01/03/2026
Reserves & Resources:
n/a
2.13M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/02/2026
Extra Operating Cost:
n/a
n/a
02/02/2026
Total:
n/a
$40.00
02/02/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
150.00 g/t
02/02/2026
Open Pit (Avg):
n/a
n/a
01/03/2026
Recovery Rate:
n/a
(CG) 85.00%
02/10/2026
F U T U R E
Proven & Probable:
n/a
10.00M
02/10/2026
Annual Production:
n/a
1,000,000oz.
02/10/2026
Cash Cost:
n/a
$25.00
02/10/2026
Extra Operating Cost:
n/a
$15.00
02/02/2026
Property
Last Analysis Data (01/03/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Maria Norte
Peru
100 (guess)
Underground
show
Size: 370 ha
Exp
Ninobamba
Peru
100 (guess)
n/a
show
Early exploration Size: 900 ha
Exp
Palta Dorada
Peru
100 (guess)
n/a
show
Early exploration Size: 1,200 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Maria Norte
Peru
100 (guess)
Underground
show
Size: 370 ha
Exp
Ninobamba
Peru
100 (guess)
n/a
show
Early exploration Size: 900 ha
Exp
Palta Dorada
Peru
100 (guess)
n/a
show
Early exploration Size: 1,200 ha
Profitability (by resource)
Proven & Probable
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
5.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
2.13M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
$84.41M
n/a
Total Maximum Profit:
n/a
$84.41M
n/a
Max Profit / Current MCap:
n/a
3.249
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
$1.16
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
$0.67
n/a
FD MCap / Gold Eq.:
n/a
$742.72
n/a
FD MCap / Silver Eq.:
n/a
$12.22
n/a
FD MCap / Per Metal as % Spot Price:
n/a
15.33%
n/a
EV / Gold Eq.:
n/a
$701.19
n/a
EV / Silver Eq.:
n/a
$11.54
n/a
EV / Per Metal as % Spot Price:
n/a
14.48%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7284
CAD 0.7262
04/14/2026
Spot Gold:
$4,322.45
$4,843.73
04/14/2026
Spot Silver:
$72.87
$79.72
04/14/2026
Gold:Silver Ratio:
59.32
60.76
04/14/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow