Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:RMGGF
USD
ASX:RSG
AUD
Description
Resolute Mining Ltd. are a gold focused mid-tier producer with four producing mines in Australia, Mali and Tanzania, two mines in development in Ghana and Mali and exploration properties. Currently they produce roughly 400koz. of gold per year. They have approximately 15Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$609.34M which is a fall of roughly 3% over the last nine months. As of 11/10/2020 they have ~$234M debt and ~$106M cash. They have 1,103M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$627.09M
$609.34M
11/10/2020
$-17.74M
Total Assets:
$1,272.00M
$1,272.00M
04/18/2020
$0.00M
Total Liabilities:
$700.00M
$700.00M
04/18/2020
$0.00M
Current Assets:
$337.00M
$337.00M
04/18/2020
$0.00M
Current Liabilities:
$426.00M
$426.00M
04/18/2020
$0.00M
Total Debt:
$386.00M
$234.00M
11/10/2020
$-152.00M
Cash:
$79.00M
$106.00M
11/10/2020
$27.00M
Enterprise Value:
$934.09M
$737.34M
05/13/1993
$-196.74M
Cash Flow:
$143.03M
$127.40M
never
$-15.63M
Cash Flow Multiple:
4.38
4.78
never
0.40
Net Debt to Cash Flow Ratio:
2.15
1.00
never
-1.14
Finance within 1 year:
04/18/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/18/2020
0.00%
Misc
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,035,886,000
1,103,000,000
11/10/2020
67,114,000
Shares (FD):
1,044,000,000
1,111,000,000
11/10/2020
67,000,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/18/2020
n/a
Production (Gold Eq Oz.):
(guess) 420,000
(guess) 400,000
11/10/2020
-20,000
Production (Silver Eq Oz.) :
(guess) 46,631,336
(guess) 29,132,313
11/10/2020
-17,499,024
Initial CapEx (Outstanding):
n/a
n/a
04/18/2020
n/a
Funding Option:
n/a
n/a
04/18/2020
n/a
Documentation:
none
PRODUCER
11/30/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
04/18/2020
0.00M
Measured & Indicated:
10.00M
10.00M
04/18/2020
0.00M
Inferred:
5.00M
5.00M
04/18/2020
0.00M
Reserves & Resources:
15.00M
15.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.25M
4.25M
04/18/2020
0.00M
Measured & Indicated:
7.65M
7.65M
04/18/2020
0.00M
Inferred:
2.13M
2.13M
04/18/2020
0.00M
Reserves & Resources:
9.78M
9.78M
never
0.00M
C U R R E N T
Annual Production:
(guess) 420,000oz.
(guess) 400,000oz.
11/10/2020
-20,000oz.
Cash Cost:
$850
$1,000
11/10/2020
$150.00
Extra Operating Cost:
$350
$400
11/10/2020
$50.00
Average Grade:
1.60 g/t
1.60 g/t
04/18/2020
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/30/2020
0.00%
F U T U R E
Proven & Probable:
12.00M
12.00M
04/18/2020
0.00M
Annual Production:
500,000oz.
500,000oz.
04/18/2020
0oz.
Cash Cost:
$850
$900
11/10/2020
$50
Extra Operating Cost:
$400
$400
04/18/2020
$0
SILVER
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/18/2020
0.00M
Measured & Indicated:
n/a
n/a
04/18/2020
0.00M
Inferred:
n/a
n/a
04/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/18/2020
0.00M
Measured & Indicated:
n/a
n/a
04/18/2020
0.00M
Inferred:
n/a
n/a
04/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/18/2020
$0.00
Extra Operating Cost:
n/a
n/a
04/18/2020
$0.00
Average Grade:
n/a
n/a
04/18/2020
n/a
Recovery Rate:
n/a
n/a
04/18/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/18/2020
0.00M
Annual Production:
n/a
n/a
04/18/2020
n/a
Cash Cost:
n/a
n/a
04/18/2020
n/a
Extra Operating Cost:
n/a
n/a
04/18/2020
n/a
Property
Last Analysis Data (04/18/2020)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Charters Towers , Australia
Mt Wright
100%
n/a
n/a
Production
Ravenswood , Australia
Sarsfield
100%
n/a
n/a
Production
Bamako , Mali
Syama
80%
n/a
n/a
Production
Tanzania
Golden Pride
100% (guess)
n/a
n/a
Development
West Africa , Ghana
Bibiani
100% (guess)
Open Pit
show
2.5 million oz deposit.
Feasibility due in 2018
Development
Mali
Finkolo
100%
n/a
n/a
Exploration
Ravenswood , Australia
Mingela
100%
n/a
n/a
Exploration
Ravenswood , Australia
Welcome Breccia
87%
n/a
n/a
Exploration
Cote D'ivoire , Cote d'Ivoire
Cote D Ivoire
100%
n/a
n/a
Exploration
Bamako , Mali
Borokoba
100%
n/a
n/a
Exploration
Tanzania
Bulanga
0%
n/a
n/a
Exploration
Tanzania
Golden Pride West
0%
n/a
n/a
Exploration
Tanzania
Nyakafuru
75%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Charters Towers , Australia
Mt Wright
100%
n/a
n/a
Production
Ravenswood , Australia
Sarsfield
100%
n/a
n/a
Exploration
Ravenswood , Australia
Mingela
100%
n/a
n/a
Exploration
Ravenswood , Australia
Welcome Breccia
87%
n/a
n/a
Exploration
Cote D'ivoire , Cote d'Ivoire
Cote D Ivoire
100%
n/a
n/a
Development
West Africa , Ghana
Bibiani
100% (guess)
Open Pit
show
2.5 million oz deposit.
Feasibility due in 2018
Production
Bamako , Mali
Syama
80%
n/a
n/a
Development
Mali
Finkolo
100%
n/a
n/a
Exploration
Bamako , Mali
Borokoba
100%
n/a
n/a
Production
Tanzania
Golden Pride
100% (guess)
n/a
n/a
Exploration
Tanzania
Bulanga
0%
n/a
n/a
Exploration
Tanzania
Golden Pride West
0%
n/a
n/a
Exploration
Tanzania
Nyakafuru
75%
n/a
n/a
Profitability (by resource)
Proven & Probable
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-190.98M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-162.33M
Maximum Profit (Gold):
$1,447.34M
$1,353.63M
n/a
$-93.71M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,447.34M
$1,353.63M
n/a
$-93.71M
Max Profit / Current MCap:
2.308
2.221
n/a
-0.087
Max Profit Per Share (Gold):
$1.39
$1.22
n/a
$-0.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.39
$1.22
n/a
$-0.17
Total Free Profit Per Share:
$0.44
$0.51
n/a
$0.07
FD Mkt. Cap / Gold Eq.:
$147.55
$143.37
n/a
$-4.17
FD Mkt. Cap / Silver Eq.:
$1.33
$1.97
n/a
$0.64
FD Mkt. Cap / Per Metal as % Spot Price:
8.75%
7.73%
n/a
-1.02%
Measured & Indicated
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-381.96M
P L A U S I B L E
Gold Eq. Oz.:
7.65M
7.65M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-292.20M
Maximum Profit (Gold):
$2,605.21M
$2,436.53M
n/a
$-168.68M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,605.21M
$2,436.53M
n/a
$-168.68M
Max Profit / Current MCap:
4.154
3.999
n/a
-0.156
Max Profit Per Share (Gold):
$2.50
$2.19
n/a
$-0.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.50
$2.19
n/a
$-0.30
Total Free Profit Per Share:
$1.55
$1.48
n/a
$-0.07
FD Mkt. Cap / Gold Eq.:
$81.97
$79.65
n/a
$-2.32
FD Mkt. Cap / Silver Eq.:
$0.74
$1.09
n/a
$0.36
FD Mkt. Cap / Per Metal as % Spot Price:
4.86%
4.29%
n/a
-0.57%
Reserves & Resources
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
15.00M
15.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-572.94M
P L A U S I B L E
Gold Eq. Oz.:
9.78M
9.78M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-373.37M
Maximum Profit (Gold):
$3,328.88M
$3,113.34M
n/a
$-215.54M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,328.88M
$3,113.34M
n/a
$-215.54M
Max Profit / Current MCap:
5.308
5.109
n/a
-0.199
Max Profit Per Share (Gold):
$3.19
$2.80
n/a
$-0.39
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.19
$2.80
n/a
$-0.39
Total Free Profit Per Share:
$2.24
$2.09
n/a
$-0.15
FD Mkt. Cap / Gold Eq.:
$64.15
$62.34
n/a
$-1.82
FD Mkt. Cap / Silver Eq.:
$0.58
$0.86
n/a
$0.28
FD Mkt. Cap / Per Metal as % Spot Price:
3.80%
3.36%
n/a
-0.44%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
01/23/2021
Spot Gold:
$1,686.50
$1,855.00
01/23/2021
$168.50
Spot Silver:
$15.19
$25.47
01/23/2021
$10.28
Gold:Silver Ratio:
111.03
72.83
01/23/2021
-38.20
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: