Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:RSG
AUD
OTCMKTS:RMGGF
USD
Description
Resolute Mining Ltd. are a gold focused mid-tier producer with two producing mines in Mali and Senegal, two mines in development in Ghana and Mali and three exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 11Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~$433.02M which is a fall of roughly 31% over the last twelve months. As of 02/12/2021 they have ~$230M debt and ~$106M cash. They have 1,103M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$627.09M
$433.02M
11/10/2020
$-194.07M
Total Assets:
$1,272.00M
$1,272.00M
04/18/2020
$0.00M
Total Liabilities:
$700.00M
$700.00M
04/18/2020
$0.00M
Current Assets:
$337.00M
$337.00M
04/18/2020
$0.00M
Current Liabilities:
$426.00M
$426.00M
04/18/2020
$0.00M
Total Debt:
$386.00M
$230.40M
02/12/2021
$-155.60M
Cash:
$79.00M
$106.00M
11/10/2020
$27.00M
Enterprise Value:
$934.09M
$557.42M
08/31/1987
$-376.67M
Cash Flow:
$143.03M
$73.01M
never
$-70.02M
Cash Flow Multiple:
4.38
5.93
never
1.55
Net Debt to Cash Flow Ratio:
2.15
1.70
never
-0.44
Finance within 1 year:
04/18/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/18/2020
0.00%
Misc
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,035,886,000
1,103,000,000
11/10/2020
67,114,000
Shares (FD):
1,044,000,000
1,111,000,000
11/10/2020
67,000,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/18/2020
n/a
Production (Gold Eq Oz.):
(guess) 420,000
(guess) 350,000
03/24/2021
-70,000
Production (Silver Eq Oz.) :
(guess) 46,631,336
(guess) 23,907,776
03/24/2021
-22,723,560
Initial CapEx (Outstanding):
n/a
n/a
04/18/2020
n/a
Funding Option:
n/a
n/a
04/18/2020
n/a
Documentation:
none
PRODUCER
03/24/2021
n/a
Value Adjustment:
none
-25%
never
-25%
Resource Data
GOLD
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
04/18/2020
0.00M
Measured & Indicated:
10.00M
8.00M
03/24/2021
-2.00M
Inferred:
5.00M
3.00M
03/24/2021
-2.00M
Reserves & Resources:
15.00M
11.00M
never
-4.00M
P L A U S I B L E
Proven & Probable:
4.25M
4.25M
04/18/2020
0.00M
Measured & Indicated:
7.65M
6.29M
03/24/2021
-1.36M
Inferred:
2.13M
1.28M
03/24/2021
-0.85M
Reserves & Resources:
9.78M
7.57M
never
-2.21M
C U R R E N T
Annual Production:
(guess) 420,000oz.
(guess) 350,000oz.
03/24/2021
-70,000oz.
Cash Cost:
$850
$1,000
03/24/2021
$150.00
Extra Operating Cost:
$350
$450
03/24/2021
$100.00
Average Grade:
1.60 g/t
1.60 g/t
04/18/2020
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/24/2021
0.00%
F U T U R E
Proven & Probable:
12.00M
10.00M
03/24/2021
-2.00M
Annual Production:
500,000oz.
400,000oz.
03/24/2021
-100,000oz.
Cash Cost:
$850
$950
03/24/2021
$100
Extra Operating Cost:
$400
$450
03/24/2021
$50
SILVER
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/18/2020
0.00M
Measured & Indicated:
n/a
n/a
04/18/2020
0.00M
Inferred:
n/a
n/a
04/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/18/2020
0.00M
Measured & Indicated:
n/a
n/a
04/18/2020
0.00M
Inferred:
n/a
n/a
04/18/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/18/2020
$0.00
Extra Operating Cost:
n/a
n/a
04/18/2020
$0.00
Average Grade:
n/a
n/a
04/18/2020
n/a
Recovery Rate:
n/a
n/a
04/18/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/18/2020
0.00M
Annual Production:
n/a
n/a
04/18/2020
n/a
Cash Cost:
n/a
n/a
04/18/2020
n/a
Extra Operating Cost:
n/a
n/a
04/18/2020
n/a
Property
Last Analysis Data (04/18/2020)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Charters Towers , Australia
Mt Wright
100%
n/a
n/a
Production
Ravenswood , Australia
Sarsfield
100%
n/a
n/a
Production
Bamako , Mali
Syama
80%
n/a
n/a
Production
Tanzania
Golden Pride
100% (guess)
n/a
n/a
Development
West Africa , Ghana
Bibiani
100% (guess)
Open Pit
show
2.5 million oz deposit.
Feasibility due in 2018
Development
Mali
Finkolo
100%
n/a
n/a
Exploration
Ravenswood , Australia
Mingela
100%
n/a
n/a
Exploration
Ravenswood , Australia
Welcome Breccia
87%
n/a
n/a
Exploration
Cote D'ivoire , Cote d'Ivoire
Cote D Ivoire
100%
n/a
n/a
Exploration
Bamako , Mali
Borokoba
100%
n/a
n/a
Exploration
Tanzania
Bulanga
0%
n/a
n/a
Exploration
Tanzania
Golden Pride West
0%
n/a
n/a
Exploration
Tanzania
Nyakafuru
75%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Cote D'ivoire , Cote d'Ivoire
Cote D Ivoire
100%
n/a
n/a
Development
West Africa , Ghana
Bibiani
100% (guess)
Open Pit
show
2.5 million oz deposit.
Feasibility due in 2018
Production
Bamako , Mali
Syama
80%
n/a
n/a
Development
Mali
Finkolo
100%
n/a
n/a
Exploration
Bamako , Mali
Borokoba
100%
n/a
n/a
Exploration
Mali
Tabakoroni
100% (guess)
Underground
show
1.26Moz @ 4.5g/t
Production
Senegal
Mako
90%
Open Pit
n/a
Profitability (by resource)
Proven & Probable
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-213.60M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-181.56M
Maximum Profit (Gold):
$1,447.34M
$664.91M
n/a
$-782.43M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,447.34M
$664.91M
n/a
$-782.43M
Max Profit / Current MCap:
2.308
1.536
n/a
-0.773
Max Profit Per Share (Gold):
$1.39
$0.60
n/a
$-0.79
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.39
$0.60
n/a
$-0.79
Total Free Profit Per Share:
$0.44
$0.09
n/a
$-0.35
FD Mkt. Cap / Gold Eq.:
$147.55
$101.89
n/a
$-45.66
FD Mkt. Cap / Silver Eq.:
$1.33
$1.49
n/a
$0.16
FD Mkt. Cap / Per Metal as % Spot Price:
8.75%
5.83%
n/a
-2.92%
Measured & Indicated
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
8.00M
n/a
-2.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-563.81M
P L A U S I B L E
Gold Eq. Oz.:
7.65M
6.29M
n/a
-1.36M
Silver Eq. Oz.:
n/a
n/a
n/a
-419.70M
Maximum Profit (Gold):
$2,605.21M
$984.07M
n/a
$-1,621.14M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,605.21M
$984.07M
n/a
$-1,621.14M
Max Profit / Current MCap:
4.154
2.273
n/a
-1.882
Max Profit Per Share (Gold):
$2.50
$0.89
n/a
$-1.61
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.50
$0.89
n/a
$-1.61
Total Free Profit Per Share:
$1.55
$0.38
n/a
$-1.17
FD Mkt. Cap / Gold Eq.:
$81.97
$68.84
n/a
$-13.13
FD Mkt. Cap / Silver Eq.:
$0.74
$1.01
n/a
$0.27
FD Mkt. Cap / Per Metal as % Spot Price:
4.86%
3.94%
n/a
-0.92%
Reserves & Resources
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
15.00M
11.00M
n/a
-4.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-914.02M
P L A U S I B L E
Gold Eq. Oz.:
9.78M
7.57M
n/a
-2.21M
Silver Eq. Oz.:
n/a
n/a
n/a
-568.54M
Maximum Profit (Gold):
$3,328.88M
$1,183.54M
n/a
$-2,145.33M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,328.88M
$1,183.54M
n/a
$-2,145.33M
Max Profit / Current MCap:
5.308
2.733
n/a
-2.575
Max Profit Per Share (Gold):
$3.19
$1.07
n/a
$-2.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.19
$1.07
n/a
$-2.12
Total Free Profit Per Share:
$2.24
$0.56
n/a
$-1.69
FD Mkt. Cap / Gold Eq.:
$64.15
$57.24
n/a
$-6.91
FD Mkt. Cap / Silver Eq.:
$0.58
$0.84
n/a
$0.26
FD Mkt. Cap / Per Metal as % Spot Price:
3.80%
3.27%
n/a
-0.53%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/18/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
04/15/2021
Spot Gold:
$1,686.50
$1,748.00
04/15/2021
$61.50
Spot Silver:
$15.19
$25.59
04/15/2021
$10.40
Gold:Silver Ratio:
111.03
68.31
04/15/2021
-42.72
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: