Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Resolute Mining Ltd.
www: www.rml.com.au     email: info@rml.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RSG AUD
OTCMKTS:RMGGF USD

Description

Resolute Mining Ltd. are a gold focused mid-tier producer with four producing mines in Australia, Mali and Tanzania, two mines in development in Ghana and Mali and exploration properties. Currently they produce roughly 300koz. of gold per year. They have approximately 15Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$591.74M which is a fall of roughly 8% over the last one months. As of 04/21/2019 they have ~$130M debt and ~$88M cash. They have 758M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/21/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $641.48M $591.74M 04/21/2019 $-49.75M
Total Assets: $787.00M $787.00M 04/21/2019 $0.00M
Total Liabilities: $300.00M $300.00M 04/21/2019 $0.00M
Current Assets: $237.00M $237.00M 04/21/2019 $0.00M
Current Liabilities: $151.00M $151.00M 04/21/2019 $0.00M
Total Debt: $130.00M $130.00M 04/21/2019 $0.00M
Cash: $88.00M $88.00M 04/21/2019 $0.00M
Enterprise Value: $683.48M $633.74M 01/30/1990 $-49.75M
Cash Flow: $26.36M $28.25M never $1.89M
Cash Flow Multiple: 24.34 20.95 never -3.39
Net Debt to
Cash Flow Ratio:
1.59 1.49 never -0.11
Finance within 1 year: 04/21/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/21/2019 0.00%
Misc 04/21/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 758,000,000 758,000,000 04/21/2019 0
Shares (FD): 765,000,000 765,000,000 04/21/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/21/2019 n/a
Production (Gold Eq Oz.): (guess) 
300,000
(guess) 
300,000
04/21/2019 0
Production (Silver Eq Oz.): (guess) 
25,561,122
(guess) 
26,520,991
04/21/2019 959,869
Initial CapEx (Outstanding): n/a n/a 04/21/2019 n/a
Funding Option: n/a n/a 04/21/2019 n/a
Documentation: none PRODUCER 04/21/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 04/21/2019 0.00M
Measured & Indicated: 10.00M 10.00M 04/21/2019 0.00M
Inferred: 5.00M 5.00M 04/21/2019 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.25M 4.25M 04/21/2019 0.00M
Measured & Indicated: 7.65M 7.65M 04/21/2019 0.00M
Inferred: 2.13M 2.13M 04/21/2019 0.00M
Reserves & Resources: 9.78M 9.78M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
300,000oz.
(guess) 
300,000oz.
04/21/2019 0oz.
Cash Cost: $850 $850 04/21/2019 $0.00
Extra Operating Cost: $300 $300 04/21/2019 $0.00
Average Grade: 1.60 g/t 1.60 g/t 04/21/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/21/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 04/21/2019 0.00M
Annual Production: 500,000oz. 500,000oz. 04/21/2019 0oz.
Cash Cost: $850 $850 04/21/2019 $0
Extra Operating Cost: $400 $400 04/21/2019 $0
SILVER 04/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/21/2019 0.00M
Measured & Indicated: n/a n/a 04/21/2019 0.00M
Inferred: n/a n/a 04/21/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/21/2019 0.00M
Measured & Indicated: n/a n/a 04/21/2019 0.00M
Inferred: n/a n/a 04/21/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/21/2019 $0.00
Extra Operating Cost: n/a n/a 04/21/2019 $0.00
Average Grade: n/a n/a 04/21/2019 n/a
Recovery Rate: n/a n/a 04/21/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/21/2019 0.00M
Annual Production: n/a n/a 04/21/2019 n/a
Cash Cost: n/a n/a 04/21/2019 n/a
Extra Operating Cost: n/a n/a 04/21/2019 n/a

Property

Last Analysis Data  (04/21/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Production Charters Towers, Australia Mt Wright 100% n/a n/a
Production Ravenswood, Australia Sarsfield 100% n/a n/a
Production Bamako, Mali Syama 80% n/a n/a
Production Tanzania Golden Pride 100% (guess) n/a n/a
Development West Africa, Ghana Bibiani 100% (guess) Open Pit show
2.5 million oz deposit.

Feasibility due in 2018
Development Mali Finkolo 100% n/a n/a
Exploration Ravenswood, Australia Mingela 100% n/a n/a
Exploration Ravenswood, Australia Welcome Breccia 87% n/a n/a
Exploration Cote D'ivoire, Cote d'Ivoire Cote D Ivoire 100% n/a n/a
Exploration Bamako, Mali Borokoba 100% n/a n/a
Exploration Tanzania Bulanga 0% n/a n/a
Exploration Tanzania Golden Pride West 0% n/a n/a
Exploration Tanzania Nyakafuru 75% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Charters Towers, Australia Mt Wright 100% n/a n/a
Production Ravenswood, Australia Sarsfield 100% n/a n/a
Production Bamako, Mali Syama 80% n/a n/a
Production Tanzania Golden Pride 100% (guess) n/a n/a
Development West Africa, Ghana Bibiani 100% (guess) Open Pit show
2.5 million oz deposit.

Feasibility due in 2018
Development Mali Finkolo 100% n/a n/a
Exploration Ravenswood, Australia Mingela 100% n/a n/a
Exploration Ravenswood, Australia Welcome Breccia 87% n/a n/a
Exploration Cote D'ivoire, Cote d'Ivoire Cote D Ivoire 100% n/a n/a
Exploration Bamako, Mali Borokoba 100% n/a n/a
Exploration Tanzania Bulanga 0% n/a n/a
Exploration Tanzania Golden Pride West 0% n/a n/a
Exploration Tanzania Nyakafuru 75% n/a n/a

Profitability (by resource)

Proven &
Probable
04/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.60M
Maximum Profit (Gold): $373.36M $400.14M n/a $26.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $373.36M $400.14M n/a $26.78M
Max Profit / Current MCap: 0.582 0.676 n/a 0.094
Max Profit Per Share (Gold): $0.49 $0.52 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.49 $0.52 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $150.94 $139.23 n/a $-11.71
FD Mkt. Cap / Silver Eq.: $1.77 $1.57 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
11.83% 10.84% n/a -0.99%
Measured &
Indicated
04/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 32.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.65M 7.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 24.48M
Maximum Profit (Gold): $672.05M $720.25M n/a $48.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $672.05M $720.25M n/a $48.20M
Max Profit / Current MCap: 1.048 1.217 n/a 0.170
Max Profit Per Share (Gold): $0.88 $0.94 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.88 $0.94 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $83.85 $77.35 n/a $-6.50
FD Mkt. Cap / Silver Eq.: $0.98 $0.87 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
6.57% 6.02% n/a -0.55%

Reserves &
Resources
04/21/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 47.99M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.78M 9.78M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 31.28M
Maximum Profit (Gold): $858.73M $920.32M n/a $61.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $858.73M $920.32M n/a $61.58M
Max Profit / Current MCap: 1.339 1.555 n/a 0.217
Max Profit Per Share (Gold): $1.12 $1.20 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.12 $1.20 n/a $0.08
Total Free Profit Per Share: $0.00 $0.08 n/a $0.08
FD Mkt. Cap / Gold Eq.: $65.63 $60.54 n/a $-5.09
FD Mkt. Cap / Silver Eq.: $0.77 $0.68 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
5.15% 4.71% n/a -0.43%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.