Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Resolute Mining Ltd

www: www.rml.com.au   email: info@rml.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RSG AUD
OTCMKTS:RMGGF USD

Description

Resolute Mining Ltd are a gold focused mid-tier producer with two producing mines in Mali and Senegal, one mine in development in Mali and three exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 9Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~$583.09M which is a fall of roughly 21% over the last twelve months. As of 05/07/2023 they have ~$126M debt and ~$94M cash. They have 2,129M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/07/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $738.69M $583.09M 05/07/2023 $-155.60M
Total Assets: $868.00M $868.00M 05/07/2023 $0.00M
Total Liabilities: $397.00M $397.00M 05/07/2023 $0.00M
Current Assets: $288.00M $288.00M 05/07/2023 $0.00M
Current Liabilities: $283.00M $283.00M 05/07/2023 $0.00M
Total Debt: $126.00M $126.00M 05/07/2023 $0.00M
Cash: $94.00M $94.00M 05/07/2023 $0.00M
Enterprise Value: $770.69M $615.09M 06/28/1989 $-155.60M
Cash Flow: $128.45M $245.39M never $116.94M
Cash Flow Multiple: 5.75 2.38 never -3.37
Net Debt to
Cash Flow Ratio:
0.25 0.13 never -0.12
Finance within 1 year: 05/07/2023 n/a
Misc 05/07/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 2,129,000,000 2,129,000,000 05/07/2023 0
Shares (FD): 2,132,000,000 2,132,000,000 05/07/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/07/2023 n/a
Production (Gold Eq Oz.): (guess) 
350,000
(guess) 
350,000
05/07/2023 0
Production (Silver Eq Oz.): (guess) 
27,511,691
(guess) 
30,380,422
05/07/2023 2,868,731
Initial CapEx (Outstanding): n/a n/a 05/07/2023 n/a
Funding Option: n/a n/a 05/07/2023 n/a
Documentation: none PRODUCER 03/24/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
0.15
Producer: Average
04/24/2023 0
Cash Flow Multiplier: 8 8 05/07/2023 0.00

Resource Data

GOLD 05/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 4.00M 4.00M 05/07/2023 0.00M
Measured & Indicated: 7.00M 7.00M 05/07/2023 0.00M
Inferred: 2.00M 2.00M 05/07/2023 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.40M 3.40M 05/07/2023 0.00M
Measured & Indicated: 5.44M 5.44M 05/07/2023 0.00M
Inferred: 0.85M 0.85M 05/07/2023 0.00M
Reserves & Resources: 6.29M 6.29M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
350,000oz.
(guess) 
350,000oz.
05/07/2023 0oz.
Cash Cost: $1,200 $1,150 01/31/2024 $-50.00
Extra Operating Cost: $450 $450 05/07/2023 $0.00
G
R
A
D
E
Underground (Avg): 1.60 g/t 3.00 g/t 03/24/2024 1.40 g/t
Open Pit (Avg): n/a 1.50 g/t 03/24/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/24/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 05/07/2023 0.00M
Annual Production: 400,000oz. 400,000oz. 05/07/2023 0oz.
Cash Cost: $1,250 $1,250 05/07/2023 $0
Extra Operating Cost: $500 $500 05/07/2023 $0
SILVER 05/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/07/2023 0.00M
Measured & Indicated: n/a n/a 05/07/2023 0.00M
Inferred: n/a n/a 05/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/07/2023 0.00M
Measured & Indicated: n/a n/a 05/07/2023 0.00M
Inferred: n/a n/a 05/07/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/07/2023 $0.00
Extra Operating Cost: n/a n/a 05/07/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 05/07/2023 n/a
Open Pit (Avg): n/a n/a 05/07/2023 n/a
Recovery Rate: n/a n/a 05/07/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/07/2023 0.00M
Annual Production: n/a n/a 05/07/2023 n/a
Cash Cost: n/a n/a 05/07/2023 n/a
Extra Operating Cost: n/a n/a 05/07/2023 n/a

Property

Last Analysis Data  (05/07/2023)
Stage Name Owned Au Ag Cu Notes
Exp Cote D Ivoire 100% n/a
Prod Syama 80% n/a
Dev Finkolo 100% n/a
Exp Borokoba 100% n/a
Exp Tabakoroni 100% show
1.26Moz @ 4.5g/t
Prod Mako 90% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cote D Ivoire 100% n/a
Prod Syama 80% n/a
Dev Finkolo 100% n/a
Exp Borokoba 100% n/a
Exp Tabakoroni 100% show
1.26Moz @ 4.5g/t
Prod Mako 90% n/a

Profitability (by resource)

Proven &
Probable
05/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 32.79M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.40M 3.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 27.87M
Maximum Profit (Gold): $1,247.80M $2,383.74M n/a $1,135.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,247.80M $2,383.74M n/a $1,135.94M
Max Profit / Current MCap: 1.689 4.088 n/a 2.399
Max Profit Per Share (Gold): $0.59 $1.12 n/a $0.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.59 $1.12 n/a $0.53
Total Free Profit Per Share: $0.07 $0.70 n/a $0.63
FD MCap / Gold Eq.: $217.26 $171.50 n/a $-45.76
FD MCap / Silver Eq.: $2.76 $1.98 n/a $-0.79
FD MCap / Per Metal
as % Spot Price:
10.77% 7.45% n/a -3.32%
Measured &
Indicated
05/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 57.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.44M 5.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 44.59M
Maximum Profit (Gold): $1,996.48M $3,813.98M n/a $1,817.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,996.48M $3,813.98M n/a $1,817.50M
Max Profit / Current MCap: 2.703 6.541 n/a 3.838
Max Profit Per Share (Gold): $0.94 $1.79 n/a $0.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.94 $1.79 n/a $0.85
Total Free Profit Per Share: $0.42 $1.37 n/a $0.95
FD MCap / Gold Eq.: $135.79 $107.19 n/a $-28.60
FD MCap / Silver Eq.: $1.73 $1.23 n/a $-0.49
FD MCap / Per Metal
as % Spot Price:
6.73% 4.66% n/a -2.07%

Reserves &
Resources
05/07/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 73.77M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.29M 6.29M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 51.56M
Maximum Profit (Gold): $2,308.43M $4,409.92M n/a $2,101.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,308.43M $4,409.92M n/a $2,101.49M
Max Profit / Current MCap: 3.125 7.563 n/a 4.438
Max Profit Per Share (Gold): $1.08 $2.07 n/a $0.99
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.08 $2.07 n/a $0.99
Total Free Profit Per Share: $0.57 $1.65 n/a $1.09
FD MCap / Gold Eq.: $117.44 $92.70 n/a $-24.74
FD MCap / Silver Eq.: $1.49 $1.07 n/a $-0.43
FD MCap / Per Metal
as % Spot Price:
5.82% 4.03% n/a -1.79%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×