Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Resolute Mining Ltd.

www: www.rml.com.au   email: info@rml.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RSG AUD
OTCMKTS:RMGGF USD

Description

Resolute Mining Ltd. are a gold focused mid-tier producer with two producing mines in Mali and Senegal, two mines in development in Ghana and Mali and three exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 11Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~$433.02M which is a fall of roughly 31% over the last twelve months. As of 02/12/2021 they have ~$230M debt and ~$106M cash. They have 1,103M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/18/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $627.09M $433.02M 11/10/2020 $-194.07M
Total Assets: $1,272.00M $1,272.00M 04/18/2020 $0.00M
Total Liabilities: $700.00M $700.00M 04/18/2020 $0.00M
Current Assets: $337.00M $337.00M 04/18/2020 $0.00M
Current Liabilities: $426.00M $426.00M 04/18/2020 $0.00M
Total Debt: $386.00M $230.40M 02/12/2021 $-155.60M
Cash: $79.00M $106.00M 11/10/2020 $27.00M
Enterprise Value: $934.09M $557.42M 08/31/1987 $-376.67M
Cash Flow: $143.03M $73.01M never $-70.02M
Cash Flow Multiple: 4.38 5.93 never 1.55
Net Debt to
Cash Flow Ratio:
2.15 1.70 never -0.44
Finance within 1 year: 04/18/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/18/2020 0.00%
Misc 04/18/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,035,886,000 1,103,000,000 11/10/2020 67,114,000
Shares (FD): 1,044,000,000 1,111,000,000 11/10/2020 67,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/18/2020 n/a
Production (Gold Eq Oz.): (guess) 
420,000
(guess) 
350,000
03/24/2021 -70,000
Production (Silver Eq Oz.): (guess) 
46,631,336
(guess) 
23,907,776
03/24/2021 -22,723,560
Initial CapEx (Outstanding): n/a n/a 04/18/2020 n/a
Funding Option: n/a n/a 04/18/2020 n/a
Documentation: none PRODUCER 03/24/2021 n/a
Value Adjustment: none -25% never -25%

Resource Data

GOLD 04/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 5.00M 5.00M 04/18/2020 0.00M
Measured & Indicated: 10.00M 8.00M 03/24/2021 -2.00M
Inferred: 5.00M 3.00M 03/24/2021 -2.00M
Reserves & Resources: 15.00M 11.00M never -4.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.25M 4.25M 04/18/2020 0.00M
Measured & Indicated: 7.65M 6.29M 03/24/2021 -1.36M
Inferred: 2.13M 1.28M 03/24/2021 -0.85M
Reserves & Resources: 9.78M 7.57M never -2.21M
C
U
R
R
E
N
T
Annual Production: (guess) 
420,000oz.
(guess) 
350,000oz.
03/24/2021 -70,000oz.
Cash Cost: $850 $1,000 03/24/2021 $150.00
Extra Operating Cost: $350 $450 03/24/2021 $100.00
Average Grade: 1.60 g/t 1.60 g/t 04/18/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/24/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 12.00M 10.00M 03/24/2021 -2.00M
Annual Production: 500,000oz. 400,000oz. 03/24/2021 -100,000oz.
Cash Cost: $850 $950 03/24/2021 $100
Extra Operating Cost: $400 $450 03/24/2021 $50
SILVER 04/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/18/2020 0.00M
Measured & Indicated: n/a n/a 04/18/2020 0.00M
Inferred: n/a n/a 04/18/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/18/2020 0.00M
Measured & Indicated: n/a n/a 04/18/2020 0.00M
Inferred: n/a n/a 04/18/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/18/2020 $0.00
Extra Operating Cost: n/a n/a 04/18/2020 $0.00
Average Grade: n/a n/a 04/18/2020 n/a
Recovery Rate: n/a n/a 04/18/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/18/2020 0.00M
Annual Production: n/a n/a 04/18/2020 n/a
Cash Cost: n/a n/a 04/18/2020 n/a
Extra Operating Cost: n/a n/a 04/18/2020 n/a

Property

Last Analysis Data  (04/18/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Charters Towers, Australia Mt Wright 100% n/a n/a
Production Ravenswood, Australia Sarsfield 100% n/a n/a
Production Bamako, Mali Syama 80% n/a n/a
Production Tanzania Golden Pride 100% (guess) n/a n/a
Development West Africa, Ghana Bibiani 100% (guess) Open Pit show
2.5 million oz deposit.

Feasibility due in 2018
Development Mali Finkolo 100% n/a n/a
Exploration Ravenswood, Australia Mingela 100% n/a n/a
Exploration Ravenswood, Australia Welcome Breccia 87% n/a n/a
Exploration Cote D'ivoire, Cote d'Ivoire Cote D Ivoire 100% n/a n/a
Exploration Bamako, Mali Borokoba 100% n/a n/a
Exploration Tanzania Bulanga 0% n/a n/a
Exploration Tanzania Golden Pride West 0% n/a n/a
Exploration Tanzania Nyakafuru 75% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Cote D'ivoire, Cote d'Ivoire Cote D Ivoire 100% n/a n/a
Development West Africa, Ghana Bibiani 100% (guess) Open Pit show
2.5 million oz deposit.

Feasibility due in 2018
Production Bamako, Mali Syama 80% n/a n/a
Development Mali Finkolo 100% n/a n/a
Exploration Bamako, Mali Borokoba 100% n/a n/a
Exploration Mali Tabakoroni 100% (guess) Underground show
1.26Moz @ 4.5g/t
Production Senegal Mako 90% Open Pit n/a

Profitability (by resource)

Proven &
Probable
04/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -213.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.25M 4.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -181.56M
Maximum Profit (Gold): $1,447.34M $664.91M n/a $-782.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,447.34M $664.91M n/a $-782.43M
Max Profit / Current MCap: 2.308 1.536 n/a -0.773
Max Profit Per Share (Gold): $1.39 $0.60 n/a $-0.79
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.39 $0.60 n/a $-0.79
Total Free Profit Per Share: $0.44 $0.09 n/a $-0.35
FD Mkt. Cap / Gold Eq.: $147.55 $101.89 n/a $-45.66
FD Mkt. Cap / Silver Eq.: $1.33 $1.49 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
8.75% 5.83% n/a -2.92%
Measured &
Indicated
04/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 8.00M n/a -2.00M
Total (Silver Eq. Oz.): n/a n/a n/a -563.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.65M 6.29M n/a -1.36M
Silver Eq. Oz.: n/a n/a n/a -419.70M
Maximum Profit (Gold): $2,605.21M $984.07M n/a $-1,621.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,605.21M $984.07M n/a $-1,621.14M
Max Profit / Current MCap: 4.154 2.273 n/a -1.882
Max Profit Per Share (Gold): $2.50 $0.89 n/a $-1.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.50 $0.89 n/a $-1.61
Total Free Profit Per Share: $1.55 $0.38 n/a $-1.17
FD Mkt. Cap / Gold Eq.: $81.97 $68.84 n/a $-13.13
FD Mkt. Cap / Silver Eq.: $0.74 $1.01 n/a $0.27
FD Mkt. Cap / Per Metal
as % Spot Price:
4.86% 3.94% n/a -0.92%

Reserves &
Resources
04/18/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 11.00M n/a -4.00M
Total (Silver Eq. Oz.): n/a n/a n/a -914.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.78M 7.57M n/a -2.21M
Silver Eq. Oz.: n/a n/a n/a -568.54M
Maximum Profit (Gold): $3,328.88M $1,183.54M n/a $-2,145.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,328.88M $1,183.54M n/a $-2,145.33M
Max Profit / Current MCap: 5.308 2.733 n/a -2.575
Max Profit Per Share (Gold): $3.19 $1.07 n/a $-2.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.19 $1.07 n/a $-2.12
Total Free Profit Per Share: $2.24 $0.56 n/a $-1.69
FD Mkt. Cap / Gold Eq.: $64.15 $57.24 n/a $-6.91
FD Mkt. Cap / Silver Eq.: $0.58 $0.84 n/a $0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
3.80% 3.27% n/a -0.53%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×