Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Regis Resources Ltd

www: www.regisresources.com.au   email: info@regisresources.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:RRL AUD
OTCMKTS:RGRNF USD

Description

Regis Resources Ltd are a gold focused mid-tier producer with two producing mines in Australia, one mine in development in Australia and one exploration property. Currently they produce roughly 370koz. of gold per year. They have approximately 7Moz. of gold in the reserves and resources category of which 5.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$3004.02M which is a rise of roughly 94% over the last eight months. As of 08/23/2025 they have no debt and ~$445M cash. They have 755M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,545.00M $3,004.02M 02/07/2025
MCap (OS): $1,541.61M $2,997.43M 02/07/2025
Total Assets: $1,622.00M $1,622.00M 02/07/2025
Total Liabilities: $523.00M $523.00M 02/07/2025
Current Assets: $141.00M $445.00M 10/08/2025
Current Liabilities: $128.00M $128.00M 02/07/2025
Total Debt: $188.00M $0.00M 08/23/2025
Cash: $238.00M $445.00M 10/08/2025
Debt (Net): $-50.00M $-445.00M
Enterprise Value: $1,495.00M $2,559.02M 02/03/2051
Cash Flow: $314.19M $641.32M never
Cash Flow Multiple: 4.92 4.68 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/07/2025
Misc 02/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 755,338,808 755,338,808 02/07/2025
Shares (FD): 757,000,000 757,000,000 02/07/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a 10/08/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 02/07/2025
Production (Gold Eq Oz.): (guess) 
365,000		 (guess) 
370,000		 02/24/2025
Production (Silver Eq Oz.): (guess) 
32,929,423		 (guess) 
29,393,405		 02/24/2025
Development Phase: none Producer (Single Mine) 09/30/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 04/24/2023
Cash Flow Multiple: 15 15 11/01/2024

Resource Data

GOLD 02/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 02/07/2025
Measured & Indicated: 5.50M 5.50M 02/07/2025
Inferred: 1.50M 1.50M 02/07/2025
Reserves & Resources: 7.00M 7.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.15M 3.15M 02/07/2025
Measured & Indicated: 4.59M 4.59M 02/07/2025
Inferred: 0.68M 0.68M 02/07/2025
Reserves & Resources: 5.27M 5.27M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
365,000oz.		 (CG) 
370,000oz.		 02/24/2025
Cash Cost: $1,500 $1,650 08/23/2025
Extra Operating Cost: $500 $700 08/23/2025
Total: $2,000 $2,350 08/23/2025
Margin (Free Cash Flow): $861 (30%) $1,733 (42%)
MCap / Production (AuEq): $4,232.87 $8,118.97
EV / Production (AuEq): $4,095.89 $6,916.27
G
R
A
D
E		 Underground (Avg): 2.50 g/t 2.50 g/t 02/07/2025
Open Pit (Avg): n/a 1.10 g/t 03/24/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/08/2025
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 02/07/2025
Annual Production: 400,000oz. 400,000oz. 02/07/2025
Cash Cost: $1,600 $1,750 08/23/2025
Extra Operating Cost: $550 $700 08/23/2025
SILVER 02/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/07/2025
Measured & Indicated: n/a n/a 02/07/2025
Inferred: n/a n/a 02/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/07/2025
Measured & Indicated: n/a n/a 02/07/2025
Inferred: n/a n/a 02/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/07/2025
Extra Operating Cost: n/a n/a 02/07/2025
Total: n/a n/a 02/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $46.92 $102.20
EV / Production (AgEq): $45.40 $87.06
G
R
A
D
E		 Underground (Avg): n/a n/a 02/07/2025
Open Pit (Avg): n/a n/a 02/04/2024
Recovery Rate: n/a n/a 02/07/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/07/2025
Annual Production: n/a n/a 02/07/2025
Cash Cost: n/a n/a 02/07/2025
Extra Operating Cost: n/a n/a 02/07/2025

Property

Last Analysis Data  (02/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Duketon
100 show
Huge property with a lot of resources (7 million oz). Very profitable. Relatively low cash costs versus their peers.

Moolart: 100K Production
Garden Well: 200K Production
Rosemont: 100K Production

Size: 157,000 ha
Prod Tropicana JV
30 show
2.3 million oz
125,000 oz production (their share)
Dev McPhillamys
100 show
Production scheduled at 180,000 oz year.

2.5 million oz resource.

Permit problem.

Size: 4,200 ha
Exp Collurabbie
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Duketon
100 show
Huge property with a lot of resources (7 million oz). Very profitable. Relatively low cash costs versus their peers.

Moolart: 100K Production
Garden Well: 200K Production
Rosemont: 100K Production

Size: 157,000 ha
Prod Tropicana JV
30 show
2.3 million oz
125,000 oz production (their share)
Dev McPhillamys
100 show
Production scheduled at 180,000 oz year.

2.5 million oz resource.

Permit problem.

Size: 4,200 ha
Exp Collurabbie
100 n/a

Profitability (by resource)

Proven &
Probable		 02/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.15M 3.15M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,711.52M $5,459.90M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,711.52M $5,459.90M n/a
Max Profit / Current MCap: 1.755 1.818 n/a
Max Profit Per Share (Gold): $3.58 $7.21 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.58 $7.21 n/a
Total Free Profit Per Share: $0.33 $1.12 n/a
FD MCap / Gold Eq.: $490.48 $953.66 n/a
FD MCap / Silver Eq.: $5.44 $12.00 n/a
FD MCap / Per Metal
as % Spot Price:		 17.14% 23.36% n/a
EV / Gold Eq.: $474.60 $812.39 n/a
EV / Silver Eq.: $5.26 $10.23 n/a
EV / Per Metal
as % Spot Price:		 16.59% 19.90% n/a
Measured &
Indicated		 02/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.50M 5.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.59M 4.59M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,951.07M $7,955.85M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,951.07M $7,955.85M n/a
Max Profit / Current MCap: 2.557 2.648 n/a
Max Profit Per Share (Gold): $5.22 $10.51 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.22 $10.51 n/a
Total Free Profit Per Share: $1.97 $4.42 n/a
FD MCap / Gold Eq.: $336.60 $654.47 n/a
FD MCap / Silver Eq.: $3.73 $8.24 n/a
FD MCap / Per Metal
as % Spot Price:		 11.77% 16.03% n/a
EV / Gold Eq.: $325.71 $557.52 n/a
EV / Silver Eq.: $3.61 $7.02 n/a
EV / Per Metal
as % Spot Price:		 11.39% 13.65% n/a

Reserves &
Resources		 02/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 7.00M 7.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.27M 5.27M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,532.11M $9,125.82M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,532.11M $9,125.82M n/a
Max Profit / Current MCap: 2.933 3.038 n/a
Max Profit Per Share (Gold): $5.99 $12.06 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.99 $12.06 n/a
Total Free Profit Per Share: $2.74 $5.97 n/a
FD MCap / Gold Eq.: $293.45 $570.56 n/a
FD MCap / Silver Eq.: $3.25 $7.18 n/a
FD MCap / Per Metal
as % Spot Price:		 10.26% 13.97% n/a
EV / Gold Eq.: $283.95 $486.04 n/a
EV / Silver Eq.: $3.15 $6.12 n/a
EV / Per Metal
as % Spot Price:		 9.93% 11.90% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×