Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:RRL
AUD
OTCMKTS:RGRNF
USD
Description
Regis Resources Ltd are a gold focused mid-tier producer with two producing mines in Australia, one mine in development in Australia and one exploration property. Currently they produce roughly 373koz. of gold per year. They have approximately 6.74Moz. of gold in the reserves and resources category of which 5.08Moz. are in the measured and indicated category. They have a market capitalisation of ~$3937.02M which is a fall of roughly 11% over the last two months. As of 02/08/2026 they have no debt and ~$675M cash. They have 757M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
02/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$4,401.68M
$3,937.02M
02/08/2026
MCap (OS):
$4,389.62M
$3,926.23M
02/08/2026
Total Assets:
$2,276.00M
$2,276.00M
02/08/2026
Total Liabilities:
$661.00M
$661.00M
02/08/2026
Current Assets:
$688.00M
$688.00M
02/08/2026
Current Liabilities:
$263.00M
$263.00M
02/08/2026
Total Debt:
$0.00M
$0.00M
02/08/2026
Cash:
$675.00M
$675.00M
02/08/2026
Debt (Net):
$-675.00M
$-675.00M
Enterprise Value:
$3,726.68M
$3,262.02M
Cash Flow:
$957.60M
$777.35M
never
Cash Flow Multiple:
4.60
5.06
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/08/2026
Misc
02/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
757,252,199
757,252,199
02/08/2026
Shares (FD):
759,333,514
759,333,514
02/08/2026
Insider Ownership:
1%
1%
04/03/2026
Dividend (Annual):
n/a
n/a
04/03/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Producer
Producer
never
Production ETA:
n/a
n/a
02/08/2026
Production (Gold Eq Oz.):
(guess) 373,000
(guess) 373,000
02/08/2026
Production (Silver Eq Oz.) :
(guess) 23,021,887
(guess) 22,895,136
02/08/2026
Development Phase:
Producer (Single Mine)
Producer (Multiple Mines)
03/22/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
20Producer: Growth Potential
20Producer: Growth Potential
02/08/2026
Cash Flow Multiple:
15
18
03/23/2026
Resource Data
GOLD
02/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
3.50M
3.50M
02/08/2026
Measured & Indicated:
5.08M
5.08M
02/08/2026
Inferred:
1.66M
1.66M
02/08/2026
Reserves & Resources:
6.74M
6.74M
never
P L A U S I B L E
Proven & Probable:
3.15M
3.15M
02/08/2026
Measured & Indicated:
4.29M
4.29M
02/08/2026
Inferred:
0.75M
0.75M
02/08/2026
Reserves & Resources:
5.03M
5.03M
never
C U R R E N T
Annual Production:
(CG) 373,000oz.
(CG) 373,000oz.
02/08/2026
Cash Cost:
$1,750
$1,900
03/23/2026
Extra Operating Cost:
$700
$800
03/23/2026
Total:
$2,450
$2,700
03/23/2026
Margin (Free Cash Flow):
$2,567 (51%)
$2,084 (44%)
MCap / Production (AuEq):
$11,800.76
$10,555.01
EV / Production (AuEq):
$9,991.11
$8,745.36
G R A D E
Underground (Avg):
2.50 g/t
2.50 g/t
02/08/2026
Open Pit (Avg):
n/a
1.10 g/t
02/08/2026
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/03/2026
F U T U R E
Proven & Probable:
8.00M
8.00M
02/08/2026
Annual Production:
400,000oz.
400,000oz.
02/08/2026
Cash Cost:
$1,850
$1,950
03/23/2026
Extra Operating Cost:
$700
$800
03/23/2026
SILVER
02/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/08/2026
Measured & Indicated:
n/a
n/a
02/08/2026
Inferred:
n/a
n/a
02/08/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/08/2026
Measured & Indicated:
n/a
n/a
02/08/2026
Inferred:
n/a
n/a
02/08/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/08/2026
Extra Operating Cost:
n/a
n/a
02/08/2026
Total:
n/a
n/a
02/08/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
$191.20
$171.96
EV / Production (AgEq):
$161.88
$142.48
G R A D E
Underground (Avg):
n/a
n/a
02/08/2026
Open Pit (Avg):
n/a
n/a
02/08/2026
Recovery Rate:
n/a
n/a
02/08/2026
F U T U R E
Proven & Probable:
n/a
n/a
02/08/2026
Annual Production:
n/a
n/a
02/08/2026
Cash Cost:
n/a
n/a
02/08/2026
Extra Operating Cost:
n/a
n/a
02/08/2026
Property
Last Analysis Data (02/08/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Duketon
Laverton
100
Open Pit
show
Huge property with a lot of resources (7 million oz). Very profitable. Relatively low cash costs versus their peers.
Moolart: 100K Production
Garden Well: 200K Production
Rosemont: 100K Production Size: 157,000 ha
Prod
Tropicana JV
West Australia
30 (guess)
n/a
show
2.3 million oz
125,000 oz production (their share)
Dev
McPhillamys
100 (guess)
Open Pit
show
Production scheduled at 180,000 oz year.
2.5 million oz resource.
Permit problem. Size: 4,200 ha
Exp
Collurabbie
Laverton
100
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Duketon
Laverton
100
Open Pit
show
Huge property with a lot of resources (7 million oz). Very profitable. Relatively low cash costs versus their peers.
Moolart: 100K Production
Garden Well: 200K Production
Rosemont: 100K Production Size: 157,000 ha
Prod
Tropicana JV
West Australia
30 (guess)
n/a
show
2.3 million oz
125,000 oz production (their share)
Dev
McPhillamys
100 (guess)
Open Pit
show
Production scheduled at 180,000 oz year.
2.5 million oz resource.
Permit problem. Size: 4,200 ha
Exp
Collurabbie
Laverton
100
n/a
n/a
Profitability (by resource)
Proven & Probable
02/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.15M
3.15M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$8,086.96M
$6,564.73M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$8,086.96M
$6,564.73M
n/a
Max Profit / Current MCap:
1.837
1.667
n/a
Max Profit Per Share (Gold):
$10.65
$8.65
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$10.65
$8.65
n/a
Total Free Profit Per Share:
$2.35
$1.33
n/a
FD MCap / Gold Eq.:
$1,397.36
$1,249.85
n/a
FD MCap / Silver Eq.:
$22.64
$20.36
n/a
FD MCap / Per Metal as % Spot Price:
27.85%
26.13%
n/a
EV / Gold Eq.:
$1,183.07
$1,035.56
n/a
EV / Silver Eq.:
$19.17
$16.87
n/a
EV / Per Metal as % Spot Price:
23.58%
21.65%
n/a
Measured & Indicated
02/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.08M
5.08M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
4.29M
4.29M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$11,007.51M
$8,935.53M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$11,007.51M
$8,935.53M
n/a
Max Profit / Current MCap:
2.501
2.270
n/a
Max Profit Per Share (Gold):
$14.50
$11.77
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$14.50
$11.77
n/a
Total Free Profit Per Share:
$6.19
$4.45
n/a
FD MCap / Gold Eq.:
$1,026.61
$918.23
n/a
FD MCap / Silver Eq.:
$16.63
$14.96
n/a
FD MCap / Per Metal as % Spot Price:
20.46%
19.19%
n/a
EV / Gold Eq.:
$869.18
$760.80
n/a
EV / Silver Eq.:
$14.08
$12.39
n/a
EV / Per Metal as % Spot Price:
17.32%
15.90%
n/a
Reserves & Resources
02/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
6.74M
6.74M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
5.03M
5.03M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$12,925.28M
$10,492.31M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$12,925.28M
$10,492.31M
n/a
Max Profit / Current MCap:
2.936
2.665
n/a
Max Profit Per Share (Gold):
$17.02
$13.82
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$17.02
$13.82
n/a
Total Free Profit Per Share:
$8.72
$6.50
n/a
FD MCap / Gold Eq.:
$874.29
$781.99
n/a
FD MCap / Silver Eq.:
$14.17
$12.74
n/a
FD MCap / Per Metal as % Spot Price:
17.43%
16.35%
n/a
EV / Gold Eq.:
$740.21
$647.92
n/a
EV / Silver Eq.:
$11.99
$10.56
n/a
EV / Per Metal as % Spot Price:
14.75%
13.54%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/08/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
04/14/2026
Spot Gold:
$5,017.29
$4,784.04
04/14/2026
Spot Silver:
$81.29
$77.94
04/14/2026
Gold:Silver Ratio:
61.72
61.38
04/14/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow