Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:RRL
AUD
OTCMKTS:RGRNF
USD
Description
Regis Resources Ltd. are a gold focused mid-tier producer with one producing mine in Australia, one mine in development in Australia and one exploration property. Currently they produce roughly 350koz. of gold per year. They have approximately 8Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~$1434.33M which is a fall of roughly 6% over the last eleven months. As of 02/22/2020 they have no debt and ~$111M cash. They have 508M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,528.53M
$1,434.33M
02/22/2020
$-94.20M
Total Assets:
$700.00M
$700.00M
02/22/2020
$0.00M
Total Liabilities:
$185.00M
$185.00M
02/22/2020
$0.00M
Current Assets:
$150.00M
$150.00M
02/22/2020
$0.00M
Current Liabilities:
$64.00M
$64.00M
02/22/2020
$0.00M
Total Debt:
$0.00M
$0.00M
02/22/2020
$0.00M
Cash:
$111.00M
$111.00M
02/22/2020
$0.00M
Enterprise Value:
$1,417.53M
$1,323.33M
12/08/2011
$-94.20M
Cash Flow:
$157.54M
$208.59M
never
$51.06M
Cash Flow Multiple:
9.70
6.88
never
-2.83
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/22/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/22/2020
0.00%
Misc
02/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
508,180,000
508,180,000
02/22/2020
0
Shares (FD):
510,000,000
510,000,000
02/22/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/22/2020
n/a
Production (Gold Eq Oz.):
(guess) 350,000
(guess) 350,000
02/22/2020
0
Production (Silver Eq Oz.) :
(guess) 31,184,924
(guess) 25,693,497
02/22/2020
-5,491,427
Initial CapEx (Outstanding):
n/a
n/a
02/22/2020
n/a
Funding Option:
n/a
n/a
02/22/2020
n/a
Documentation:
none
PRODUCER
02/22/2020
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
02/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
4.00M
4.00M
02/22/2020
0.00M
Measured & Indicated:
7.00M
7.00M
02/22/2020
0.00M
Inferred:
1.00M
1.00M
02/22/2020
0.00M
Reserves & Resources:
8.00M
8.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.60M
3.60M
02/22/2020
0.00M
Measured & Indicated:
5.76M
5.76M
02/22/2020
0.00M
Inferred:
0.45M
0.45M
02/22/2020
0.00M
Reserves & Resources:
6.21M
6.21M
never
0.00M
C U R R E N T
Annual Production:
(guess) 350,000oz.
(CG) 350,000oz.
02/22/2020
0oz.
Cash Cost:
$650
$650
02/22/2020
$0.00
Extra Operating Cost:
$350
$350
02/22/2020
$0.00
Average Grade:
1.20 g/t
1.20 g/t
02/22/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/22/2020
0.00%
F U T U R E
Proven & Probable:
7.00M
7.00M
02/22/2020
0.00M
Annual Production:
400,000oz.
400,000oz.
02/22/2020
0oz.
Cash Cost:
$750
$750
02/22/2020
$0
Extra Operating Cost:
$350
$350
02/22/2020
$0
SILVER
02/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/22/2020
0.00M
Measured & Indicated:
n/a
n/a
02/22/2020
0.00M
Inferred:
n/a
n/a
02/22/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/22/2020
0.00M
Measured & Indicated:
n/a
n/a
02/22/2020
0.00M
Inferred:
n/a
n/a
02/22/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/22/2020
$0.00
Extra Operating Cost:
n/a
n/a
02/22/2020
$0.00
Average Grade:
n/a
n/a
02/22/2020
n/a
Recovery Rate:
n/a
n/a
02/22/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/22/2020
0.00M
Annual Production:
n/a
n/a
02/22/2020
n/a
Cash Cost:
n/a
n/a
02/22/2020
n/a
Extra Operating Cost:
n/a
n/a
02/22/2020
n/a
Property
Last Analysis Data (02/22/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Laverton , Australia
Duketon
100%
157,000
Open Pit
show
Huge property with a lot of resources (7 million oz). Very profitable. Relatively low cash costs versus their peers.
Moolart: 100K Production
Garden Well: 200K Production
Rosemont: 100K Production
Development
Australia
McPhillamys
100% (guess)
4,200
Open Pit
show
Production scheduled for 2017 or 2018 at 150,000 oz year.
2.5 million oz resource.
Exploration
Laverton , Australia
Collurabbie
100%
n/a
n/a
n/a
Total Land Package Size (ha):
161,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Laverton , Australia
Duketon
100%
157,000
Open Pit
show
Huge property with a lot of resources (7 million oz). Very profitable. Relatively low cash costs versus their peers.
Moolart: 100K Production
Garden Well: 200K Production
Rosemont: 100K Production
Development
Australia
McPhillamys
100% (guess)
4,200
Open Pit
show
Production scheduled for 2017 or 2018 at 150,000 oz year.
2.5 million oz resource.
Exploration
Laverton , Australia
Collurabbie
100%
n/a
n/a
n/a
Total Land Package Size (ha):
161,200
Profitability (by resource)
Proven & Probable
02/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-62.76M
P L A U S I B L E
Gold Eq. Oz.:
3.60M
3.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-56.48M
Maximum Profit (Gold):
$2,430.54M
$3,218.29M
n/a
$787.75M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,430.54M
$3,218.29M
n/a
$787.75M
Max Profit / Current MCap:
1.590
2.244
n/a
0.654
Max Profit Per Share (Gold):
$4.77
$6.31
n/a
$1.54
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.77
$6.31
n/a
$1.54
Total Free Profit Per Share:
$0.24
$2.67
n/a
$2.43
FD Mkt. Cap / Gold Eq.:
$424.59
$398.42
n/a
$-26.17
FD Mkt. Cap / Silver Eq.:
$4.77
$5.43
n/a
$0.66
FD Mkt. Cap / Per Metal as % Spot Price:
25.84%
21.52%
n/a
-4.32%
Measured & Indicated
02/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.00M
7.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-109.83M
P L A U S I B L E
Gold Eq. Oz.:
5.76M
5.76M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-90.37M
Maximum Profit (Gold):
$3,888.86M
$5,149.27M
n/a
$1,260.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,888.86M
$5,149.27M
n/a
$1,260.40M
Max Profit / Current MCap:
2.544
3.590
n/a
1.046
Max Profit Per Share (Gold):
$7.63
$10.10
n/a
$2.47
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.63
$10.10
n/a
$2.47
Total Free Profit Per Share:
$3.10
$6.46
n/a
$3.36
FD Mkt. Cap / Gold Eq.:
$265.37
$249.02
n/a
$-16.35
FD Mkt. Cap / Silver Eq.:
$2.98
$3.39
n/a
$0.41
FD Mkt. Cap / Per Metal as % Spot Price:
16.15%
13.45%
n/a
-2.70%
Reserves & Resources
02/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-125.52M
P L A U S I B L E
Gold Eq. Oz.:
6.21M
6.21M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-97.43M
Maximum Profit (Gold):
$4,192.68M
$5,551.55M
n/a
$1,358.87M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,192.68M
$5,551.55M
n/a
$1,358.87M
Max Profit / Current MCap:
2.743
3.870
n/a
1.128
Max Profit Per Share (Gold):
$8.22
$10.89
n/a
$2.66
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.22
$10.89
n/a
$2.66
Total Free Profit Per Share:
$3.69
$7.25
n/a
$3.55
FD Mkt. Cap / Gold Eq.:
$246.14
$230.97
n/a
$-15.17
FD Mkt. Cap / Silver Eq.:
$2.76
$3.15
n/a
$0.38
FD Mkt. Cap / Per Metal as % Spot Price:
14.98%
12.48%
n/a
-2.51%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
01/26/2021
Spot Gold:
$1,643.00
$1,851.40
01/26/2021
$208.40
Spot Silver:
$18.44
$25.22
01/26/2021
$6.78
Gold:Silver Ratio:
89.10
73.41
01/26/2021
-15.69
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: