Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Regis Resources Ltd.

www: www.regisresources.com.au   email: info@regisresources.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:RRL AUD
OTCMKTS:RGRNF USD

Description

Regis Resources Ltd. are a gold focused mid-tier producer with one producing mine in Australia, one mine in development in Australia and one exploration property. Currently they produce roughly 350koz. of gold per year. They have approximately 8Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~$1796.57M which is a rise of roughly 18% over the last three months. As of 02/22/2020 they have no debt and ~$111M cash. They have 508M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/22/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,528.53M $1,796.57M 02/22/2020 $268.04M
Total Assets: $700.00M $700.00M 02/22/2020 $0.00M
Total Liabilities: $185.00M $185.00M 02/22/2020 $0.00M
Current Assets: $150.00M $150.00M 02/22/2020 $0.00M
Current Liabilities: $64.00M $64.00M 02/22/2020 $0.00M
Total Debt: $0.00M $0.00M 02/22/2020 $0.00M
Cash: $111.00M $111.00M 02/22/2020 $0.00M
Enterprise Value: $1,417.53M $1,685.57M 05/31/2023 $268.04M
Cash Flow: $157.54M $165.40M never $7.86M
Cash Flow Multiple: 9.70 10.86 never 1.16
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/22/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/22/2020 0.00%
Misc 02/22/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 508,180,000 508,180,000 02/22/2020 0
Shares (FD): 510,000,000 510,000,000 02/22/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/22/2020 n/a
Production (Gold Eq Oz.): (guess) 
350,000		 (guess) 
350,000		 02/22/2020 0
Production (Silver Eq Oz.): (guess) 
31,184,924		 (guess) 
34,026,988		 02/22/2020 2,842,064
Initial CapEx (Outstanding): n/a n/a 02/22/2020 n/a
Funding Option: n/a n/a 02/22/2020 n/a
Documentation: none PRODUCER 02/22/2020 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 02/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.00M 4.00M 02/22/2020 0.00M
Measured & Indicated: 7.00M 7.00M 02/22/2020 0.00M
Inferred: 1.00M 1.00M 02/22/2020 0.00M
Reserves & Resources: 8.00M 8.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.60M 3.60M 02/22/2020 0.00M
Measured & Indicated: 5.76M 5.76M 02/22/2020 0.00M
Inferred: 0.45M 0.45M 02/22/2020 0.00M
Reserves & Resources: 6.21M 6.21M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
350,000oz.		 (CG) 
350,000oz.		 02/22/2020 0oz.
Cash Cost: $650 $650 02/22/2020 $0.00
Extra Operating Cost: $350 $350 02/22/2020 $0.00
Average Grade: 1.20 g/t 1.20 g/t 02/22/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/22/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 7.00M 7.00M 02/22/2020 0.00M
Annual Production: 400,000oz. 400,000oz. 02/22/2020 0oz.
Cash Cost: $750 $750 02/22/2020 $0
Extra Operating Cost: $350 $350 02/22/2020 $0
SILVER 02/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/22/2020 0.00M
Measured & Indicated: n/a n/a 02/22/2020 0.00M
Inferred: n/a n/a 02/22/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/22/2020 0.00M
Measured & Indicated: n/a n/a 02/22/2020 0.00M
Inferred: n/a n/a 02/22/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/22/2020 $0.00
Extra Operating Cost: n/a n/a 02/22/2020 $0.00
Average Grade: n/a n/a 02/22/2020 n/a
Recovery Rate: n/a n/a 02/22/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/22/2020 0.00M
Annual Production: n/a n/a 02/22/2020 n/a
Cash Cost: n/a n/a 02/22/2020 n/a
Extra Operating Cost: n/a n/a 02/22/2020 n/a

Property

Last Analysis Data  (02/22/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Duketon 100% 157,000 Open Pit show
Huge property with a lot of resources (7 million oz). Very profitable. Relatively low cash costs versus their peers.

Moolart: 100K Production
Garden Well: 200K Production
Rosemont: 100K Production
Development Australia McPhillamys 100% (guess) 4,200 Open Pit show
Production scheduled for 2017 or 2018 at 150,000 oz year.

2.5 million oz resource.
Exploration Laverton, Australia Collurabbie 100% n/a n/a n/a
Total Land Package Size (ha): 161,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Duketon 100% 157,000 Open Pit show
Huge property with a lot of resources (7 million oz). Very profitable. Relatively low cash costs versus their peers.

Moolart: 100K Production
Garden Well: 200K Production
Rosemont: 100K Production
Development Australia McPhillamys 100% (guess) 4,200 Open Pit show
Production scheduled for 2017 or 2018 at 150,000 oz year.

2.5 million oz resource.
Exploration Laverton, Australia Collurabbie 100% n/a n/a n/a
Total Land Package Size (ha): 161,200  

Profitability (by resource)

Proven &
Probable		 02/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 32.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.60M 3.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 29.23M
Maximum Profit (Gold): $2,430.54M $2,551.88M n/a $121.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,430.54M $2,551.88M n/a $121.34M
Max Profit / Current MCap: 1.590 1.420 n/a -0.170
Max Profit Per Share (Gold): $4.77 $5.00 n/a $0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.77 $5.00 n/a $0.24
Total Free Profit Per Share: $0.24 $0.00 n/a $-0.24
FD Mkt. Cap / Gold Eq.: $424.59 $499.05 n/a $74.46
FD Mkt. Cap / Silver Eq.: $4.77 $5.13 n/a $0.37
FD Mkt. Cap / Per Metal
as % Spot Price:		 25.84% 29.79% n/a 3.95%
Measured &
Indicated		 02/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 56.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.76M 5.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 46.77M
Maximum Profit (Gold): $3,888.86M $4,083.00M n/a $194.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,888.86M $4,083.00M n/a $194.14M
Max Profit / Current MCap: 2.544 2.273 n/a -0.272
Max Profit Per Share (Gold): $7.63 $8.01 n/a $0.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.63 $8.01 n/a $0.38
Total Free Profit Per Share: $3.10 $2.94 n/a $-0.16
FD Mkt. Cap / Gold Eq.: $265.37 $311.90 n/a $46.54
FD Mkt. Cap / Silver Eq.: $2.98 $3.21 n/a $0.23
FD Mkt. Cap / Per Metal
as % Spot Price:		 16.15% 18.62% n/a 2.47%

Reserves &
Resources		 02/22/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 64.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.21M 6.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 50.43M
Maximum Profit (Gold): $4,192.68M $4,401.99M n/a $209.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,192.68M $4,401.99M n/a $209.31M
Max Profit / Current MCap: 2.743 2.450 n/a -0.293
Max Profit Per Share (Gold): $8.22 $8.63 n/a $0.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.22 $8.63 n/a $0.41
Total Free Profit Per Share: $3.69 $3.56 n/a $-0.13
FD Mkt. Cap / Gold Eq.: $246.14 $289.30 n/a $43.16
FD Mkt. Cap / Silver Eq.: $2.76 $2.98 n/a $0.21
FD Mkt. Cap / Per Metal
as % Spot Price:		 14.98% 17.27% n/a 2.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.