Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:HSTR
CAD
OTCMKTS:HSTXF
USD
Description
Heliostar Metals Ltd are a gold focused junior, late stage developer with two mines in development in Mexico and four exploration properties. They have approximately 2Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$63.73M which is a rise of roughly 24% over the last two months. As of 05/14/2024 they have ~C$14M debt and ~C$14.47M cash. They have 185M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$51.52M
$63.73M
05/14/2024
$12.21M
Total Assets:
$38.02M
$37.63M
05/14/2024
$-0.40M
Total Liabilities:
$17.55M
$17.37M
05/14/2024
$-0.18M
Current Assets:
$19.01M
$18.81M
05/14/2024
$-0.20M
Current Liabilities:
$1.10M
$1.09M
05/14/2024
$-0.01M
Total Debt:
$14.62M
$14.47M
05/14/2024
$-0.15M
Cash:
$14.62M
$14.47M
05/14/2024
$-0.15M
Enterprise Value:
$51.52M
$63.73M
01/08/1972
$12.21M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/14/2024
n/a
Misc
05/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
185,031,761
185,031,761
05/14/2024
0
Shares (FD):
271,000,000
271,000,000
05/14/2024
0
Insider Ownership:
n/a
20%
05/13/2024
20%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
05/14/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/14/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/14/2024
0
Initial CapEx (Outstanding):
n/a
n/a
05/14/2024
n/a
Funding Option:
n/a
n/a
05/14/2024
n/a
Documentation:
none
PFS
05/13/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
05/23/2023
0
Cash Flow Multiplier:
4
4
05/13/2024
0.00
Resource Data
GOLD
05/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/14/2024
0.00M
Measured & Indicated:
1.50M
1.50M
05/14/2024
0.00M
Inferred:
0.50M
0.50M
05/14/2024
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/14/2024
0.00M
Measured & Indicated:
0.96M
0.96M
05/14/2024
0.00M
Inferred:
0.20M
0.20M
05/14/2024
0.00M
Reserves & Resources:
1.16M
1.16M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/14/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/14/2024
$0.00
Total:
$1,550
$1,550
05/14/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
6.00 g/t
6.00 g/t
05/14/2024
n/a
Open Pit (Avg):
n/a
0.70 g/t
05/13/2024
0.70 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/14/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
05/14/2024
0.00M
Annual Production:
100,000oz.
100,000oz.
05/14/2024
0oz.
Cash Cost:
$1,000
$1,000
05/14/2024
$0
Extra Operating Cost:
$550
$550
05/14/2024
$0
SILVER
05/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/14/2024
0.00M
Measured & Indicated:
n/a
n/a
05/14/2024
0.00M
Inferred:
n/a
n/a
05/14/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/14/2024
0.00M
Measured & Indicated:
n/a
n/a
05/14/2024
0.00M
Inferred:
n/a
n/a
05/14/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/14/2024
$0.00
Extra Operating Cost:
n/a
n/a
05/14/2024
$0.00
Total:
n/a
n/a
05/14/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
05/14/2024
n/a
Open Pit (Avg):
n/a
n/a
05/23/2023
n/a
Recovery Rate:
n/a
n/a
05/14/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/14/2024
0.00M
Annual Production:
n/a
n/a
05/14/2024
n/a
Cash Cost:
n/a
n/a
05/14/2024
n/a
Extra Operating Cost:
n/a
n/a
05/14/2024
n/a
Property
Last Analysis Data (05/14/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Guerrero , Mexico
Ana Paula
100% (guess)
60,000
n/a
show
Acquired from Argonaut in 2023 for $30M
1.47 Moz M&I gold at 2.16 g/t
2023 PFS: $278.6M NPV 30.5% IRR at $1600 gold
Development
Baja California Sur , Mexico
San Antonio
100% (guess)
46,000
n/a
show
Acquired from Argonaut in 2023
Pending environmental permit
1.735 Moz M&I 67 Koz Inferred gold
Exploration
Sonora , Mexico
Cumaro
100% (guess)
250
n/a
show
Early exploration.
Exploration
Sonora , Mexico
La Lola
100% (guess)
500
n/a
show
Early exploration.
Exploration
Sonora , Mexico
Oso Negro
100% (guess)
100
n/a
show
Early exploration.
Exploration
Alaska , USA
Unga
100% (guess)
24,000
n/a
show
District size property. Early exploration. Large potential.
Total Land Package Size (ha):
130,850
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Guerrero , Mexico
Ana Paula
100% (guess)
60,000
n/a
show
Acquired from Argonaut in 2023 for $30M
1.47 Moz M&I gold at 2.16 g/t
2023 PFS: $278.6M NPV 30.5% IRR at $1600 gold
Development
Baja California Sur , Mexico
San Antonio
100% (guess)
46,000
n/a
show
Acquired from Argonaut in 2023
Pending environmental permit
1.735 Moz M&I 67 Koz Inferred gold
Exploration
Sonora , Mexico
Cumaro
100% (guess)
250
n/a
show
Early exploration.
Exploration
Sonora , Mexico
La Lola
100% (guess)
500
n/a
show
Early exploration.
Exploration
Sonora , Mexico
Oso Negro
100% (guess)
100
n/a
show
Early exploration.
Exploration
Alaska , USA
Unga
100% (guess)
24,000
n/a
show
District size property. Early exploration. Large potential.
Total Land Package Size (ha):
130,850
Profitability (by resource)
Proven & Probable
05/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.58M
P L A U S I B L E
Gold Eq. Oz.:
0.96M
0.96M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.93M
Maximum Profit (Gold):
$761.76M
$802.37M
n/a
$40.61M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$761.76M
$802.37M
n/a
$40.61M
Max Profit / Current MCap:
14.785
12.590
n/a
-2.195
Max Profit Per Share (Gold):
$2.81
$2.96
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.81
$2.96
n/a
$0.15
Total Free Profit Per Share:
$2.55
$2.64
n/a
$0.08
FD MCap / Gold Eq.:
$53.67
$66.38
n/a
$12.71
FD MCap / Silver Eq.:
$0.65
$0.78
n/a
$0.13
FD MCap / Per Metal as % Spot Price:
2.29%
2.78%
n/a
0.49%
Reserves & Resources
05/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.11M
P L A U S I B L E
Gold Eq. Oz.:
1.16M
1.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.54M
Maximum Profit (Gold):
$920.46M
$969.53M
n/a
$49.07M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$920.46M
$969.53M
n/a
$49.07M
Max Profit / Current MCap:
17.865
15.214
n/a
-2.652
Max Profit Per Share (Gold):
$3.40
$3.58
n/a
$0.18
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.40
$3.58
n/a
$0.18
Total Free Profit Per Share:
$3.14
$3.25
n/a
$0.12
FD MCap / Gold Eq.:
$44.42
$54.94
n/a
$10.52
FD MCap / Silver Eq.:
$0.54
$0.64
n/a
$0.10
FD MCap / Per Metal as % Spot Price:
1.90%
2.30%
n/a
0.41%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/14/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7312
CAD 0.7236
07/27/2024
Spot Gold:
$2,343.50
$2,385.80
07/27/2024
$42.30
Spot Silver:
$28.41
$27.89
07/27/2024
$-0.52
Gold:Silver Ratio:
82.49
85.54
07/27/2024
3.05
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: