Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:PRB
CAD
OTCMKTS:PROBF
USD
Description
Probe Gold Inc are a gold focused junior, late stage development company with exploration properties in Canada. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$207.64M which is a fall of roughly 5% over the last eleven months. As of 06/22/2022 they have no debt and ~C$21.34M cash. They have 151M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$217.70M
$207.64M
06/22/2022
Total Assets:
$27.00M
$25.75M
06/22/2022
Total Liabilities:
$3.09M
$2.94M
06/22/2022
Current Assets:
$25.45M
$24.28M
06/22/2022
Current Liabilities:
$1.54M
$1.47M
06/22/2022
Total Debt:
$0.00M
$0.00M
06/22/2022
Cash:
$22.37M
$21.34M
06/22/2022
Enterprise Value:
$195.33M
$186.30M
11/27/1975
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/22/2022
Misc
06/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
151,000,000
151,000,000
06/22/2022
Shares (FD):
169,000,000
169,000,000
06/22/2022
Insider Ownership:
n/a
20%
04/17/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2027
06/22/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/22/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/22/2022
Initial CapEx (Outstanding):
$300.00M137.81% of MCap
$300.00M144.48% of MCap
06/22/2022
Funding Option:
n/a
n/a
06/22/2022
Documentation:
none
PEA
04/17/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
4
04/17/2023
Resource Data
GOLD
06/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/22/2022
Measured & Indicated:
2.00M
2.00M
06/22/2022
Inferred:
2.00M
2.00M
06/22/2022
Reserves & Resources:
4.00M
4.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/22/2022
Measured & Indicated:
1.44M
1.44M
06/22/2022
Inferred:
0.90M
0.90M
06/22/2022
Reserves & Resources:
2.34M
2.34M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/22/2022
Extra Operating Cost:
n/a
n/a
06/22/2022
Average Grade:
2.60 g/t
2.60 g/t
06/22/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/17/2023
F U T U R E
Proven & Probable:
3.50M
3.50M
06/22/2022
Annual Production:
200,000oz.
200,000oz.
06/22/2022
Cash Cost:
$900
$1,000
04/17/2023
Extra Operating Cost:
$450
$500
04/17/2023
SILVER
06/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/22/2022
Measured & Indicated:
n/a
n/a
06/22/2022
Inferred:
n/a
n/a
06/22/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/22/2022
Measured & Indicated:
n/a
n/a
06/22/2022
Inferred:
n/a
n/a
06/22/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/22/2022
Extra Operating Cost:
n/a
n/a
06/22/2022
Average Grade:
n/a
n/a
06/22/2022
Recovery Rate:
n/a
n/a
06/22/2022
F U T U R E
Proven & Probable:
n/a
n/a
06/22/2022
Annual Production:
n/a
n/a
06/22/2022
Cash Cost:
n/a
n/a
06/22/2022
Extra Operating Cost:
n/a
n/a
06/22/2022
Property
Last Analysis Data (06/22/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
1 - Val D' Or East
100% (guess)
60,000
Open Pit
show
4 million oz project. Growing in size.
Production in 2027.
Exploration
Val D'or , Canada
Beaufor West and North
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Bell-Vezza
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Casagosic
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Casgrain
100%
n/a
n/a
n/a
Exploration
Amos , Canada
Dalguier
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Detour Quebec
50% (guess)
29,000
n/a
show
50% JV with Soquem.
Exploration
Quebec , Canada
Dubuisson
30%
750
n/a
show
JV with Agnico Eagle.
Exploration
Louvicourt , Canada
Lapaska
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Massicotte
100%
n/a
n/a
n/a
Exploration
Timmins - Ontario , Canada
Meunier-144
50% (guess)
n/a
n/a
show
JV with Tahoe Resources.
Exploration
Val D'or , Canada
Pascalis-Colombiere
100%
n/a
n/a
n/a
Exploration
Val D'or , Canada
Senore
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Sicotte
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Sinclair-Bruneau
100%
n/a
n/a
n/a
Total Land Package Size (ha):
89,750
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
1 - Val D' Or East
100% (guess)
60,000
Open Pit
show
4 million oz project. Growing in size.
Production in 2027.
Exploration
Val D'or , Canada
Beaufor West and North
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Bell-Vezza
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Casagosic
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Casgrain
100%
n/a
n/a
n/a
Exploration
Amos , Canada
Dalguier
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Detour Quebec
50% (guess)
29,000
n/a
show
50% JV with Soquem.
Exploration
Quebec , Canada
Dubuisson
30%
750
n/a
show
JV with Agnico Eagle.
Exploration
Louvicourt , Canada
Lapaska
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Massicotte
100%
n/a
n/a
n/a
Exploration
Timmins - Ontario , Canada
Meunier-144
50% (guess)
n/a
n/a
show
JV with Tahoe Resources.
Exploration
Val D'or , Canada
Pascalis-Colombiere
100%
n/a
n/a
n/a
Exploration
Val D'or , Canada
Senore
100%
n/a
n/a
n/a
Exploration
Abitibi , Canada
Sicotte
100%
n/a
n/a
n/a
Exploration
Matagami , Canada
Sinclair-Bruneau
100%
n/a
n/a
n/a
Total Land Package Size (ha):
89,750
Profitability (by resource)
Proven & Probable
06/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
06/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.44M
1.44M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$702.72M
$660.53M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$702.72M
$660.53M
n/a
Max Profit / Current MCap:
3.228
3.181
n/a
Max Profit Per Share (Gold):
$4.16
$3.91
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.16
$3.91
n/a
Total Free Profit Per Share:
$2.49
$2.24
n/a
FD MCap / Gold Eq.:
$151.18
$144.19
n/a
FD MCap / Silver Eq.:
$1.77
$1.71
n/a
FD MCap / Per Metal as % Spot Price:
8.23%
7.36%
n/a
Reserves & Resources
06/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.34M
2.34M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,141.92M
$1,073.36M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,141.92M
$1,073.36M
n/a
Max Profit / Current MCap:
5.245
5.169
n/a
Max Profit Per Share (Gold):
$6.76
$6.35
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$6.76
$6.35
n/a
Total Free Profit Per Share:
$5.09
$4.68
n/a
FD MCap / Gold Eq.:
$93.03
$88.73
n/a
FD MCap / Silver Eq.:
$1.09
$1.05
n/a
FD MCap / Per Metal as % Spot Price:
5.06%
4.53%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/22/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7713
CAD 0.7357
05/30/2023
Spot Gold:
$1,838.00
$1,958.70
05/30/2023
Spot Silver:
$21.56
$23.18
05/30/2023
Gold:Silver Ratio:
85.25
84.50
05/30/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: