Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Probe Gold Inc

www: probegold.com   email: info@probegold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:PRB CAD
OTCMKTS:PROBF USD

Description

Probe Gold Inc are a gold focused junior, late stage development company with exploration properties in Canada. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$207.64M which is a fall of roughly 5% over the last eleven months. As of 06/22/2022 they have no debt and ~C$21.34M cash. They have 151M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/22/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $217.70M $207.64M 06/22/2022
Total Assets: $27.00M $25.75M 06/22/2022
Total Liabilities: $3.09M $2.94M 06/22/2022
Current Assets: $25.45M $24.28M 06/22/2022
Current Liabilities: $1.54M $1.47M 06/22/2022
Total Debt: $0.00M $0.00M 06/22/2022
Cash: $22.37M $21.34M 06/22/2022
Enterprise Value: $195.33M $186.30M 11/27/1975
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/22/2022
Misc 06/22/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 151,000,000 151,000,000 06/22/2022
Shares (FD): 169,000,000 169,000,000 06/22/2022
Insider Ownership: n/a 20% 04/17/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2027 06/22/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/22/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/22/2022
Initial CapEx (Outstanding): $300.00M
137.81% of MCap		 $300.00M
144.48% of MCap 		06/22/2022
Funding Option: n/a n/a 06/22/2022
Documentation: none PEA 04/17/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 4 04/17/2023

Resource Data

GOLD 06/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/22/2022
Measured & Indicated: 2.00M 2.00M 06/22/2022
Inferred: 2.00M 2.00M 06/22/2022
Reserves & Resources: 4.00M 4.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/22/2022
Measured & Indicated: 1.44M 1.44M 06/22/2022
Inferred: 0.90M 0.90M 06/22/2022
Reserves & Resources: 2.34M 2.34M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/22/2022
Extra Operating Cost: n/a n/a 06/22/2022
Average Grade: 2.60 g/t 2.60 g/t 06/22/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/17/2023
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 06/22/2022
Annual Production: 200,000oz. 200,000oz. 06/22/2022
Cash Cost: $900 $1,000 04/17/2023
Extra Operating Cost: $450 $500 04/17/2023
SILVER 06/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/22/2022
Measured & Indicated: n/a n/a 06/22/2022
Inferred: n/a n/a 06/22/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/22/2022
Measured & Indicated: n/a n/a 06/22/2022
Inferred: n/a n/a 06/22/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/22/2022
Extra Operating Cost: n/a n/a 06/22/2022
Average Grade: n/a n/a 06/22/2022
Recovery Rate: n/a n/a 06/22/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/22/2022
Annual Production: n/a n/a 06/22/2022
Cash Cost: n/a n/a 06/22/2022
Extra Operating Cost: n/a n/a 06/22/2022

Property

Last Analysis Data  (06/22/2022)
Stage Name Owned Au Ag Cu Notes
Exp 1 - Val D' Or East 100% show
4 million oz project. Growing in size.

Production in 2027.
Exp Beaufor West and North 100% n/a
Exp Bell-Vezza 100% n/a
Exp Casagosic 100% n/a
Exp Casgrain 100% n/a
Exp Dalguier 100% n/a
Exp Detour Quebec 50% show
50% JV with Soquem.
Exp Dubuisson 30% show
JV with Agnico Eagle.
Exp Lapaska 100% n/a
Exp Massicotte 100% n/a
Exp Meunier-144 50% show
JV with Tahoe Resources.
Exp Pascalis-Colombiere 100% n/a
Exp Senore 100% n/a
Exp Sicotte 100% n/a
Exp Sinclair-Bruneau 100% n/a
Total Land Package Size (ha): 89,750  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp 1 - Val D' Or East 100% show
4 million oz project. Growing in size.

Production in 2027.
Exp Beaufor West and North 100% n/a
Exp Bell-Vezza 100% n/a
Exp Casagosic 100% n/a
Exp Casgrain 100% n/a
Exp Dalguier 100% n/a
Exp Detour Quebec 50% show
50% JV with Soquem.
Exp Dubuisson 30% show
JV with Agnico Eagle.
Exp Lapaska 100% n/a
Exp Massicotte 100% n/a
Exp Meunier-144 50% show
JV with Tahoe Resources.
Exp Pascalis-Colombiere 100% n/a
Exp Senore 100% n/a
Exp Sicotte 100% n/a
Exp Sinclair-Bruneau 100% n/a
Total Land Package Size (ha): 89,750  

Profitability (by resource)

Proven &
Probable		 06/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.44M 1.44M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $702.72M $660.53M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $702.72M $660.53M n/a
Max Profit / Current MCap: 3.228 3.181 n/a
Max Profit Per Share (Gold): $4.16 $3.91 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.16 $3.91 n/a
Total Free Profit Per Share: $2.49 $2.24 n/a
FD MCap / Gold Eq.: $151.18 $144.19 n/a
FD MCap / Silver Eq.: $1.77 $1.71 n/a
FD MCap / Per Metal
as % Spot Price:		 8.23% 7.36% n/a

Reserves &
Resources		 06/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.34M 2.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,141.92M $1,073.36M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,141.92M $1,073.36M n/a
Max Profit / Current MCap: 5.245 5.169 n/a
Max Profit Per Share (Gold): $6.76 $6.35 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.76 $6.35 n/a
Total Free Profit Per Share: $5.09 $4.68 n/a
FD MCap / Gold Eq.: $93.03 $88.73 n/a
FD MCap / Silver Eq.: $1.09 $1.05 n/a
FD MCap / Per Metal
as % Spot Price:		 5.06% 4.53% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×