Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Probe Gold Inc

www: probegold.com   email: info@probegold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:PRB CAD
OTCMKTS:PROBF USD

Description

Probe Gold Inc are a gold focused junior, late stage developer with exploration properties in Canada. They have approximately 10Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$292.19M which is a rise of roughly 69% over the last eleven months. As of 06/16/2024 they have no debt and ~C$13.75M cash. They have 184M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $172.98M $292.19M 03/18/2025
Total Assets: $18.18M $18.09M 06/16/2024
Total Liabilities: $2.91M $2.89M 06/16/2024
Current Assets: $13.82M $13.75M 06/16/2024
Current Liabilities: $1.45M $1.45M 06/16/2024
Total Debt: $0.00M $0.00M 06/16/2024
Cash: $13.82M $13.75M 06/16/2024
Enterprise Value: $159.17M $278.44M 10/28/1978
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/16/2024
Misc 06/16/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 170,966,371 184,000,000 03/18/2025
Shares (FD): 183,000,000 196,000,000 03/18/2025
Insider Ownership: n/a 20% 05/01/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2029 06/16/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/16/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/16/2024
Initial CapEx (Outstanding): $550.00M
317.95% of MCap		 $550.00M
188.23% of MCap 		06/16/2024
Funding Option: n/a n/a 06/16/2024
Documentation: none PEA 05/01/2025
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 3 3 06/16/2024

Resource Data

GOLD 06/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/16/2024
Measured & Indicated: 3.80M 6.50M 09/05/2024
Inferred: 1.40M 3.50M 09/05/2024
Reserves & Resources: 5.20M 10.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/16/2024
Measured & Indicated: 2.74M 4.68M 09/05/2024
Inferred: 0.63M 1.58M 09/05/2024
Reserves & Resources: 3.37M 6.26M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/16/2024
Extra Operating Cost: n/a n/a 06/16/2024
Total: $1,650 $1,950 06/16/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a 4.00 g/t 09/05/2024
Open Pit (Avg): n/a 2.50 g/t 09/05/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/01/2025
F
U
T
U
R
E		 Proven & Probable: 4.00M 8.00M 09/05/2024
Annual Production: 300,000oz. 400,000oz. 09/05/2024
Cash Cost: $1,100 $1,200 04/25/2025
Extra Operating Cost: $550 $750 04/25/2025
SILVER 06/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/16/2024
Measured & Indicated: n/a n/a 06/16/2024
Inferred: n/a n/a 06/16/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/16/2024
Measured & Indicated: n/a n/a 06/16/2024
Inferred: n/a n/a 06/16/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/16/2024
Extra Operating Cost: n/a n/a 06/16/2024
Total: n/a n/a 06/16/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/16/2024
Open Pit (Avg): n/a n/a 06/24/2023
Recovery Rate: n/a n/a 06/16/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/16/2024
Annual Production: n/a n/a 06/16/2024
Cash Cost: n/a n/a 06/16/2024
Extra Operating Cost: n/a n/a 06/16/2024

Property

Last Analysis Data  (06/16/2024)
Stage Name Owned Au Ag Cu Notes
Exp 1 - Val D' Or East 100% show
5 million oz project. Growing in size.

Production in 2027 or 2028
Exp Beaufor West and North 100% n/a
Exp Bell-Vezza 100% n/a
Exp Casagosic 100% n/a
Exp Casgrain 100% n/a
Exp Dalguier 100% n/a
Exp Detour Quebec 50% show
50% JV with Soquem.
Exp Dubuisson 30% show
JV with Agnico Eagle.
Exp Lapaska 100% n/a
Exp Massicotte 100% n/a
Exp Meunier-144 50% show
JV with Tahoe Resources.
Exp Pascalis-Colombiere 100% n/a
Exp Senore 100% n/a
Exp Sicotte 100% n/a
Exp Sinclair-Bruneau 100% n/a
Total Land Package Size (ha): 89,750  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp 1 - Val D' Or East 100% show
5 million oz project. Growing in size.

Production in 2027 or 2028
Exp Beaufor West and North 100% n/a
Exp Bell-Vezza 100% n/a
Exp Casagosic 100% n/a
Exp Casgrain 100% n/a
Exp Dalguier 100% n/a
Exp Detour Quebec 50% show
50% JV with Soquem.
Exp Dubuisson 30% show
JV with Agnico Eagle.
Exp Lapaska 100% n/a
Exp Massicotte 100% n/a
Exp Meunier-144 50% show
JV with Tahoe Resources.
Exp Pascalis-Colombiere 100% n/a
Exp Senore 100% n/a
Exp Sicotte 100% n/a
Exp Sinclair-Bruneau 100% n/a
Total Land Package Size (ha): 89,750  

Profitability (by resource)

Proven &
Probable		 06/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 06/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.80M 6.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.74M 4.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,855.28M $6,000.23M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,855.28M $6,000.23M n/a
Max Profit / Current MCap: 10.725 20.535 n/a
Max Profit Per Share (Gold): $10.14 $30.61 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $10.14 $30.61 n/a
Total Free Profit Per Share: $8.84 $28.55 n/a
FD MCap / Gold Eq.: $63.23 $62.43 n/a
FD MCap / Silver Eq.: $0.80 $0.63 n/a
FD MCap / Per Metal
as % Spot Price:		 2.72% 1.93% n/a

Reserves &
Resources		 06/16/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.20M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.37M 6.26M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,282.48M $8,019.54M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,282.48M $8,019.54M n/a
Max Profit / Current MCap: 13.195 27.446 n/a
Max Profit Per Share (Gold): $12.47 $40.92 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $12.47 $40.92 n/a
Total Free Profit Per Share: $11.17 $38.86 n/a
FD MCap / Gold Eq.: $51.39 $46.71 n/a
FD MCap / Silver Eq.: $0.65 $0.47 n/a
FD MCap / Per Metal
as % Spot Price:		 2.21% 1.45% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×