Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Probe Gold Inc

www: probegold.com   email: info@probegold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:PRB CAD
OTCMKTS:PROBF USD

Description

Probe Gold Inc are a gold focused junior, late stage development company with exploration properties in Canada. They have approximately 5.2Moz. of gold in the reserves and resources category of which 3.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$176.5M which is a fall of roughly 12% over the last eight months. As of 06/24/2023 they have no debt and ~C$21.52M cash. They have 167M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/24/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $199.73M $176.50M 01/17/2024 $-23.24M
Total Assets: $26.51M $25.97M 06/24/2023 $-0.54M
Total Liabilities: $3.03M $2.97M 06/24/2023 $-0.06M
Current Assets: $24.99M $24.48M 06/24/2023 $-0.51M
Current Liabilities: $1.51M $1.48M 06/24/2023 $-0.03M
Total Debt: $0.00M $0.00M 06/24/2023 $0.00M
Cash: $21.96M $21.52M 06/24/2023 $-0.45M
Enterprise Value: $177.77M $154.98M 11/29/1974 $-22.79M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/24/2023 n/a
Misc 06/24/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 159,000,000 166,700,000 01/17/2024 7,700,000
Shares (FD): 177,000,000 181,600,000 01/17/2024 4,600,000
Insider Ownership: n/a 20% 01/17/2024 20%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 06/24/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/24/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/24/2023 0
Initial CapEx (Outstanding): $300.00M
150.2% of MCap
$300.00M
169.97% of MCap
06/24/2023 $0.00M
Funding Option: n/a n/a 06/24/2023 n/a
Documentation: none PEA 01/17/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 4 4 04/17/2023 0.00

Resource Data

GOLD 06/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/24/2023 0.00M
Measured & Indicated: 3.20M 3.80M 07/19/2023 0.60M
Inferred: 1.80M 1.40M 07/19/2023 -0.40M
Reserves & Resources: 5.00M 5.20M never 0.20M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/24/2023 0.00M
Measured & Indicated: 2.30M 2.74M 07/19/2023 0.43M
Inferred: 0.81M 0.63M 07/19/2023 -0.18M
Reserves & Resources: 3.11M 3.37M never 0.25M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/24/2023 $0.00
Extra Operating Cost: n/a n/a 06/24/2023 $0.00
Average Grade: 2.60 g/t 2.60 g/t 06/24/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/17/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 06/24/2023 0.00M
Annual Production: 225,000oz. 225,000oz. 06/24/2023 0oz.
Cash Cost: $1,000 $1,000 06/24/2023 $0
Extra Operating Cost: $500 $500 06/24/2023 $0
SILVER 06/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/24/2023 0.00M
Measured & Indicated: n/a n/a 06/24/2023 0.00M
Inferred: n/a n/a 06/24/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/24/2023 0.00M
Measured & Indicated: n/a n/a 06/24/2023 0.00M
Inferred: n/a n/a 06/24/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/24/2023 $0.00
Extra Operating Cost: n/a n/a 06/24/2023 $0.00
Average Grade: n/a n/a 06/24/2023 n/a
Recovery Rate: n/a n/a 06/24/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/24/2023 0.00M
Annual Production: n/a n/a 06/24/2023 n/a
Cash Cost: n/a n/a 06/24/2023 n/a
Extra Operating Cost: n/a n/a 06/24/2023 n/a

Property

Last Analysis Data  (06/24/2023)
Stage Name Owned Au Ag Cu Notes
Exp 1 - Val D' Or East 100% show
5 million oz project. Growing in size.

Production in 2027 or 2028
Exp Beaufor West and North 100% n/a
Exp Bell-Vezza 100% n/a
Exp Casagosic 100% n/a
Exp Casgrain 100% n/a
Exp Dalguier 100% n/a
Exp Detour Quebec 50% show
50% JV with Soquem.
Exp Dubuisson 30% show
JV with Agnico Eagle.
Exp Lapaska 100% n/a
Exp Massicotte 100% n/a
Exp Meunier-144 50% show
JV with Tahoe Resources.
Exp Pascalis-Colombiere 100% n/a
Exp Senore 100% n/a
Exp Sicotte 100% n/a
Exp Sinclair-Bruneau 100% n/a
Total Land Package Size (ha): 89,750  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp 1 - Val D' Or East 100% show
5 million oz project. Growing in size.

Production in 2027 or 2028
Exp Beaufor West and North 100% n/a
Exp Bell-Vezza 100% n/a
Exp Casagosic 100% n/a
Exp Casgrain 100% n/a
Exp Dalguier 100% n/a
Exp Detour Quebec 50% show
50% JV with Soquem.
Exp Dubuisson 30% show
JV with Agnico Eagle.
Exp Lapaska 100% n/a
Exp Massicotte 100% n/a
Exp Meunier-144 50% show
JV with Tahoe Resources.
Exp Pascalis-Colombiere 100% n/a
Exp Senore 100% n/a
Exp Sicotte 100% n/a
Exp Sinclair-Bruneau 100% n/a
Total Land Package Size (ha): 89,750  

Profitability (by resource)

Proven &
Probable
06/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.20M 3.80M n/a 0.60M
Total (Silver Eq. Oz.): n/a n/a n/a 63.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.30M 2.74M n/a 0.43M
Silver Eq. Oz.: n/a n/a n/a 45.68M
Maximum Profit (Gold): $968.60M $1,463.76M n/a $495.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $968.60M $1,463.76M n/a $495.16M
Max Profit / Current MCap: 4.849 8.293 n/a 3.444
Max Profit Per Share (Gold): $5.47 $8.06 n/a $2.59
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.47 $8.06 n/a $2.59
Total Free Profit Per Share: $3.98 $6.75 n/a $2.77
FD MCap / Gold Eq.: $86.69 $64.51 n/a $-22.18
FD MCap / Silver Eq.: $1.01 $0.73 n/a $-0.29
FD MCap / Per Metal
as % Spot Price:
4.51% 3.17% n/a -1.34%

Reserves &
Resources
06/24/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.20M n/a 0.20M
Total (Silver Eq. Oz.): n/a n/a n/a 33.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.11M 3.37M n/a 0.25M
Silver Eq. Oz.: n/a n/a n/a 32.26M
Maximum Profit (Gold): $1,309.13M $1,800.81M n/a $491.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,309.13M $1,800.81M n/a $491.68M
Max Profit / Current MCap: 6.554 10.203 n/a 3.649
Max Profit Per Share (Gold): $7.40 $9.92 n/a $2.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.40 $9.92 n/a $2.52
Total Free Profit Per Share: $5.91 $8.61 n/a $2.70
FD MCap / Gold Eq.: $64.14 $52.44 n/a $-11.70
FD MCap / Silver Eq.: $0.75 $0.59 n/a $-0.16
FD MCap / Per Metal
as % Spot Price:
3.34% 2.58% n/a -0.76%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×