Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Probe Gold Inc

www: probegold.com   email: info@probegold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:PRB CAD
OTCMKTS:PROBF USD

Description

Probe Gold Inc are a gold focused junior, late stage developer with exploration properties in Canada. They have approximately 5.2Moz. of gold in the reserves and resources category of which 3.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$162.87M which is a fall of roughly 6% over the last one months. As of 06/16/2024 they have no debt and ~C$13.75M cash. They have 171M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/16/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $172.98M $162.87M 06/16/2024 $-10.12M
Total Assets: $18.18M $18.09M 06/16/2024 $-0.09M
Total Liabilities: $2.91M $2.89M 06/16/2024 $-0.01M
Current Assets: $13.82M $13.75M 06/16/2024 $-0.07M
Current Liabilities: $1.45M $1.45M 06/16/2024 $-0.01M
Total Debt: $0.00M $0.00M 06/16/2024 $0.00M
Cash: $13.82M $13.75M 06/16/2024 $-0.07M
Enterprise Value: $159.17M $149.12M 09/22/1974 $-10.05M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/16/2024 n/a
Misc 06/16/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 170,966,371 170,966,371 06/16/2024 0
Shares (FD): 183,000,000 183,000,000 06/16/2024 0
Insider Ownership: n/a 20% 06/16/2024 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2029 06/16/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/16/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/16/2024 0
Initial CapEx (Outstanding): $550.00M
317.95% of MCap
$550.00M
337.7% of MCap
06/16/2024 $0.00M
Funding Option: n/a n/a 06/16/2024 n/a
Documentation: none PEA 06/16/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 3 3 06/16/2024 0.00

Resource Data

GOLD 06/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/16/2024 0.00M
Measured & Indicated: 3.80M 3.80M 06/16/2024 0.00M
Inferred: 1.40M 1.40M 06/16/2024 0.00M
Reserves & Resources: 5.20M 5.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/16/2024 0.00M
Measured & Indicated: 2.74M 2.74M 06/16/2024 0.00M
Inferred: 0.63M 0.63M 06/16/2024 0.00M
Reserves & Resources: 3.37M 3.37M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/16/2024 $0.00
Extra Operating Cost: n/a n/a 06/16/2024 $0.00
Total: $1,650 $1,650 06/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 06/16/2024 n/a
Open Pit (Avg): n/a 2.60 g/t 06/24/2023 2.60 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/16/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 06/16/2024 0.00M
Annual Production: 300,000oz. 300,000oz. 06/16/2024 0oz.
Cash Cost: $1,100 $1,100 06/16/2024 $0
Extra Operating Cost: $550 $550 06/16/2024 $0
SILVER 06/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/16/2024 0.00M
Measured & Indicated: n/a n/a 06/16/2024 0.00M
Inferred: n/a n/a 06/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/16/2024 0.00M
Measured & Indicated: n/a n/a 06/16/2024 0.00M
Inferred: n/a n/a 06/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/16/2024 $0.00
Extra Operating Cost: n/a n/a 06/16/2024 $0.00
Total: n/a n/a 06/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 06/16/2024 n/a
Open Pit (Avg): n/a n/a 06/24/2023 n/a
Recovery Rate: n/a n/a 06/16/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/16/2024 0.00M
Annual Production: n/a n/a 06/16/2024 n/a
Cash Cost: n/a n/a 06/16/2024 n/a
Extra Operating Cost: n/a n/a 06/16/2024 n/a

Property

Last Analysis Data  (06/16/2024)
Stage Name Owned Au Ag Cu Notes
Exp 1 - Val D' Or East 100% show
5 million oz project. Growing in size.

Production in 2027 or 2028
Exp Beaufor West and North 100% n/a
Exp Bell-Vezza 100% n/a
Exp Casagosic 100% n/a
Exp Casgrain 100% n/a
Exp Dalguier 100% n/a
Exp Detour Quebec 50% show
50% JV with Soquem.
Exp Dubuisson 30% show
JV with Agnico Eagle.
Exp Lapaska 100% n/a
Exp Massicotte 100% n/a
Exp Meunier-144 50% show
JV with Tahoe Resources.
Exp Pascalis-Colombiere 100% n/a
Exp Senore 100% n/a
Exp Sicotte 100% n/a
Exp Sinclair-Bruneau 100% n/a
Total Land Package Size (ha): 89,750  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp 1 - Val D' Or East 100% show
5 million oz project. Growing in size.

Production in 2027 or 2028
Exp Beaufor West and North 100% n/a
Exp Bell-Vezza 100% n/a
Exp Casagosic 100% n/a
Exp Casgrain 100% n/a
Exp Dalguier 100% n/a
Exp Detour Quebec 50% show
50% JV with Soquem.
Exp Dubuisson 30% show
JV with Agnico Eagle.
Exp Lapaska 100% n/a
Exp Massicotte 100% n/a
Exp Meunier-144 50% show
JV with Tahoe Resources.
Exp Pascalis-Colombiere 100% n/a
Exp Senore 100% n/a
Exp Sicotte 100% n/a
Exp Sinclair-Bruneau 100% n/a
Total Land Package Size (ha): 89,750  

Profitability (by resource)

Proven &
Probable
06/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.80M 3.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.74M 2.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.54M
Maximum Profit (Gold): $1,855.28M $2,013.15M n/a $157.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,855.28M $2,013.15M n/a $157.87M
Max Profit / Current MCap: 10.725 12.361 n/a 1.635
Max Profit Per Share (Gold): $10.14 $11.00 n/a $0.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.14 $11.00 n/a $0.86
Total Free Profit Per Share: $8.84 $9.77 n/a $0.93
FD MCap / Gold Eq.: $63.23 $59.53 n/a $-3.70
FD MCap / Silver Eq.: $0.80 $0.70 n/a $-0.10
FD MCap / Per Metal
as % Spot Price:
2.72% 2.50% n/a -0.22%

Reserves &
Resources
06/16/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.20M 5.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 33.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.37M 3.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 21.58M
Maximum Profit (Gold): $2,282.48M $2,476.70M n/a $194.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,282.48M $2,476.70M n/a $194.22M
Max Profit / Current MCap: 13.195 15.207 n/a 2.012
Max Profit Per Share (Gold): $12.47 $13.53 n/a $1.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.47 $13.53 n/a $1.06
Total Free Profit Per Share: $11.17 $12.30 n/a $1.13
FD MCap / Gold Eq.: $51.39 $48.39 n/a $-3.01
FD MCap / Silver Eq.: $0.65 $0.57 n/a $-0.08
FD MCap / Per Metal
as % Spot Price:
2.21% 2.03% n/a -0.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×