Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Probe Gold Inc

www: probegold.com   email: info@probegold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:PRB CAD
OTCMKTS:PROBF USD

Description

Probe Gold Inc are a gold focused junior, late stage developer with exploration properties in Canada. They have approximately 10Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$233.18M which is a rise of roughly 35% over the last three months. As of 06/16/2024 they have no debt and ~C$13.99M cash. They have 171M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/16/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $172.98M $233.18M 06/16/2024 $60.19M
Total Assets: $18.18M $18.41M 06/16/2024 $0.24M
Total Liabilities: $2.91M $2.95M 06/16/2024 $0.04M
Current Assets: $13.82M $13.99M 06/16/2024 $0.18M
Current Liabilities: $1.45M $1.47M 06/16/2024 $0.02M
Total Debt: $0.00M $0.00M 06/16/2024 $0.00M
Cash: $13.82M $13.99M 06/16/2024 $0.18M
Enterprise Value: $159.17M $219.18M 12/11/1976 $60.02M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/16/2024 n/a
Misc 06/16/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 170,966,371 170,966,371 06/16/2024 0
Shares (FD): 183,000,000 183,000,000 06/16/2024 0
Insider Ownership: n/a 20% 09/05/2024 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2029 06/16/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/16/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/16/2024 0
Initial CapEx (Outstanding): $550.00M
317.95% of MCap		 $550.00M
235.87% of MCap 		06/16/2024 $0.00M
Funding Option: n/a n/a 06/16/2024 n/a
Documentation: none PEA 09/05/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 3 3 06/16/2024 0.00

Resource Data

GOLD 06/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/16/2024 0.00M
Measured & Indicated: 3.80M 6.50M 09/05/2024 2.70M
Inferred: 1.40M 3.50M 09/05/2024 2.10M
Reserves & Resources: 5.20M 10.00M never 4.80M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/16/2024 0.00M
Measured & Indicated: 2.74M 4.68M 09/05/2024 1.94M
Inferred: 0.63M 1.58M 09/05/2024 0.95M
Reserves & Resources: 3.37M 6.26M never 2.89M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/16/2024 $0.00
Extra Operating Cost: n/a n/a 06/16/2024 $0.00
Total: $1,650 $1,650 06/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a 4.00 g/t 09/05/2024 4.00 g/t
Open Pit (Avg): n/a 2.50 g/t 09/05/2024 2.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/05/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 8.00M 09/05/2024 4.00M
Annual Production: 300,000oz. 400,000oz. 09/05/2024 100,000oz.
Cash Cost: $1,100 $1,100 06/16/2024 $0
Extra Operating Cost: $550 $550 06/16/2024 $0
SILVER 06/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/16/2024 0.00M
Measured & Indicated: n/a n/a 06/16/2024 0.00M
Inferred: n/a n/a 06/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/16/2024 0.00M
Measured & Indicated: n/a n/a 06/16/2024 0.00M
Inferred: n/a n/a 06/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/16/2024 $0.00
Extra Operating Cost: n/a n/a 06/16/2024 $0.00
Total: n/a n/a 06/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/16/2024 n/a
Open Pit (Avg): n/a n/a 06/24/2023 n/a
Recovery Rate: n/a n/a 06/16/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/16/2024 0.00M
Annual Production: n/a n/a 06/16/2024 n/a
Cash Cost: n/a n/a 06/16/2024 n/a
Extra Operating Cost: n/a n/a 06/16/2024 n/a

Property

Last Analysis Data  (06/16/2024)
Stage Name Owned Au Ag Cu Notes
Exp 1 - Val D' Or East 100% show
5 million oz project. Growing in size.

Production in 2027 or 2028
Exp Beaufor West and North 100% n/a
Exp Bell-Vezza 100% n/a
Exp Casagosic 100% n/a
Exp Casgrain 100% n/a
Exp Dalguier 100% n/a
Exp Detour Quebec 50% show
50% JV with Soquem.
Exp Dubuisson 30% show
JV with Agnico Eagle.
Exp Lapaska 100% n/a
Exp Massicotte 100% n/a
Exp Meunier-144 50% show
JV with Tahoe Resources.
Exp Pascalis-Colombiere 100% n/a
Exp Senore 100% n/a
Exp Sicotte 100% n/a
Exp Sinclair-Bruneau 100% n/a
Total Land Package Size (ha): 89,750  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp 1 - Val D' Or East 100% show
5 million oz project. Growing in size.

Production in 2027 or 2028
Exp Beaufor West and North 100% n/a
Exp Bell-Vezza 100% n/a
Exp Casagosic 100% n/a
Exp Casgrain 100% n/a
Exp Dalguier 100% n/a
Exp Detour Quebec 50% show
50% JV with Soquem.
Exp Dubuisson 30% show
JV with Agnico Eagle.
Exp Lapaska 100% n/a
Exp Massicotte 100% n/a
Exp Meunier-144 50% show
JV with Tahoe Resources.
Exp Pascalis-Colombiere 100% n/a
Exp Senore 100% n/a
Exp Sicotte 100% n/a
Exp Sinclair-Bruneau 100% n/a
Total Land Package Size (ha): 89,750  

Profitability (by resource)

Proven &
Probable		 06/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.80M 6.50M n/a 2.70M
Total (Silver Eq. Oz.): n/a n/a n/a 257.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.74M 4.68M n/a 1.94M
Silver Eq. Oz.: n/a n/a n/a 185.46M
Maximum Profit (Gold): $1,855.28M $4,228.38M n/a $2,373.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,855.28M $4,228.38M n/a $2,373.10M
Max Profit / Current MCap: 10.725 18.134 n/a 7.409
Max Profit Per Share (Gold): $10.14 $23.11 n/a $12.97
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.14 $23.11 n/a $12.97
Total Free Profit Per Share: $8.84 $21.38 n/a $12.54
FD MCap / Gold Eq.: $63.23 $49.82 n/a $-13.40
FD MCap / Silver Eq.: $0.80 $0.58 n/a $-0.22
FD MCap / Per Metal
as % Spot Price:		 2.72% 1.95% n/a -0.76%

Reserves &
Resources		 06/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.20M 10.00M n/a 4.80M
Total (Silver Eq. Oz.): n/a n/a n/a 447.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.37M 6.26M n/a 2.89M
Silver Eq. Oz.: n/a n/a n/a 270.88M
Maximum Profit (Gold): $2,282.48M $5,651.39M n/a $3,368.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,282.48M $5,651.39M n/a $3,368.91M
Max Profit / Current MCap: 13.195 24.236 n/a 11.042
Max Profit Per Share (Gold): $12.47 $30.88 n/a $18.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.47 $30.88 n/a $18.41
Total Free Profit Per Share: $11.17 $29.15 n/a $17.98
FD MCap / Gold Eq.: $51.39 $37.28 n/a $-14.11
FD MCap / Silver Eq.: $0.65 $0.43 n/a $-0.22
FD MCap / Per Metal
as % Spot Price:		 2.21% 1.46% n/a -0.75%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×