Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Pretium Resources Inc
www: www.pretivm.com     email: invest@pretivm.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:PVG USD
TSE:PVG CAD

Description

Pretium Resources Inc are a gold focused mid-tier producer with one mine in development in Canada and one exploration property. They have approximately 30Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~$1951.64M which is a rise of roughly 22% over the last nine months. As of 10/13/2018 they have ~$692M debt and ~$142M cash. They have 183M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/13/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,602.44M $1,951.64M 10/13/2018 $349.20M
Total Assets: $1,700.00M $1,700.00M 10/13/2018 $0.00M
Total Liabilities: $854.00M $854.00M 10/13/2018 $0.00M
Current Assets: $180.00M $180.00M 10/13/2018 $0.00M
Current Liabilities: $446.00M $446.00M 10/13/2018 $0.00M
Total Debt: $692.00M $692.00M 10/13/2018 $0.00M
Cash: $142.00M $142.00M 10/13/2018 $0.00M
Enterprise Value: $2,152.44M $2,501.64M 04/09/2049 $349.20M
Cash Flow: $60.90M $117.01M never $56.11M
Cash Flow Multiple: 26.31 16.68 never -9.63
Net Debt to
Cash Flow Ratio:		 9.03 4.70 never -4.33
Finance within 1 year: 10/13/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/13/2018 0.00%
Misc 10/13/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 183,000,000 183,000,000 10/13/2018 0
Shares (FD): 194,000,000 194,000,000 10/13/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2017 10/13/2018 n/a
Production (Gold Eq Oz.): (guess) 
400,000		 (guess) 
400,000		 10/13/2018 0
Production (Silver Eq Oz.): (guess) 
33,401,920		 (guess) 
37,117,801		 10/13/2018 3,715,881
Initial CapEx (Outstanding): $700.00M
43.68% of Mkt.Cap		 $700.00M
35.87% of Mkt.Cap 		10/13/2018 $0.00M
Funding Option: n/a n/a 10/13/2018 n/a
Documentation: none PRODUCER 10/13/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/13/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 10/13/2018 0.00M
Measured & Indicated: 15.00M 15.00M 10/13/2018 0.00M
Inferred: 15.00M 15.00M 10/13/2018 0.00M
Reserves & Resources: 30.00M 30.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 7.60M 7.60M 10/13/2018 0.00M
Measured & Indicated: 12.92M 12.92M 10/13/2018 0.00M
Inferred: 7.13M 7.13M 10/13/2018 0.00M
Reserves & Resources: 20.05M 20.05M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
400,000oz.		 (guess) 
400,000oz.		 10/13/2018 0oz.
Cash Cost: $600 $600 10/13/2018 $0.00
Extra Operating Cost: $400 $400 10/13/2018 $0.00
Average Grade: 8.00 g/t 8.00 g/t 10/13/2018 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 10/13/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 10/13/2018 0.00M
Annual Production: 500,000oz. 500,000oz. 10/13/2018 0oz.
Cash Cost: $700 $700 10/13/2018 $0
Extra Operating Cost: $400 $400 10/13/2018 $0
SILVER 10/13/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/13/2018 0.00M
Measured & Indicated: n/a n/a 10/13/2018 0.00M
Inferred: n/a n/a 10/13/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/13/2018 0.00M
Measured & Indicated: n/a n/a 10/13/2018 0.00M
Inferred: n/a n/a 10/13/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/13/2018 $0.00
Extra Operating Cost: n/a n/a 10/13/2018 $0.00
Average Grade: n/a n/a 10/13/2018 n/a
Recovery Rate: n/a n/a 10/13/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/13/2018 0.00M
Annual Production: n/a n/a 10/13/2018 n/a
Cash Cost: n/a n/a 10/13/2018 n/a
Extra Operating Cost: n/a n/a 10/13/2018 n/a

Property

Last Analysis Data  (10/13/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Brucejack 100% 90,000 Both show
Production scheduled for 2017 at 400,000 oz for 20+ years.
Exploration British Columbia, Canada Snowfield 100% 1,250 Open Pit show
Long term project, but very large.
Total Land Package Size (ha): 91,250  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Brucejack 100% 90,000 Both show
Production scheduled for 2017 at 400,000 oz for 20+ years.
Exploration British Columbia, Canada Snowfield 100% 1,250 Open Pit show
Long term project, but very large.
Total Land Package Size (ha): 91,250  

Profitability (by resource)

Proven &
Probable		 10/13/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 74.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.60M 7.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 70.60M
Maximum Profit (Gold): $1,157.10M $2,223.23M n/a $1,066.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,157.10M $2,223.23M n/a $1,066.13M
Max Profit / Current MCap: 0.722 1.139 n/a 0.417
Max Profit Per Share (Gold): $5.96 $11.46 n/a $5.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.96 $11.46 n/a $5.50
Total Free Profit Per Share: $0.00 $1.40 n/a $1.40
FD Mkt. Cap / Gold Eq.: $210.85 $256.79 n/a $45.95
FD Mkt. Cap / Silver Eq.: $2.52 $2.77 n/a $0.24
FD Mkt. Cap / Per Metal
as % Spot Price:		 17.32% 18.11% n/a 0.79%
Measured &
Indicated		 10/13/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 139.35M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.92M 12.92M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 120.02M
Maximum Profit (Gold): $1,967.07M $3,779.49M n/a $1,812.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,967.07M $3,779.49M n/a $1,812.42M
Max Profit / Current MCap: 1.228 1.937 n/a 0.709
Max Profit Per Share (Gold): $10.14 $19.48 n/a $9.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.14 $19.48 n/a $9.34
Total Free Profit Per Share: $1.88 $9.42 n/a $7.54
FD Mkt. Cap / Gold Eq.: $124.03 $151.06 n/a $27.03
FD Mkt. Cap / Silver Eq.: $1.49 $1.63 n/a $0.14
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.19% 10.65% n/a 0.47%

Reserves &
Resources		 10/13/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 30.00M 30.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 278.69M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 20.05M 20.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 186.21M
Maximum Profit (Gold): $3,051.85M $5,863.76M n/a $2,811.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,051.85M $5,863.76M n/a $2,811.91M
Max Profit / Current MCap: 1.905 3.005 n/a 1.100
Max Profit Per Share (Gold): $15.73 $30.23 n/a $14.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $15.73 $30.23 n/a $14.49
Total Free Profit Per Share: $7.47 $20.17 n/a $12.69
FD Mkt. Cap / Gold Eq.: $79.94 $97.36 n/a $17.42
FD Mkt. Cap / Silver Eq.: $0.96 $1.05 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.57% 6.87% n/a 0.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.