Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Pretium Resources Inc

www: www.pretivm.com   email: invest@pretivm.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:PVG USD
TSE:PVG CAD

Description

Pretium Resources Inc are a gold focused mid-tier producer with one mine in development in Canada and one exploration property. They have approximately 20Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~$1711.59M which is a rise of roughly 18% over the last four months. As of 03/10/2020 they have ~$415M debt and ~$34M cash. They have 185M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/10/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,453.09M $1,711.59M 03/10/2020 $258.50M
Total Assets: $1,600.00M $1,600.00M 03/10/2020 $0.00M
Total Liabilities: $825.00M $825.00M 03/10/2020 $0.00M
Current Assets: $86.00M $86.00M 03/10/2020 $0.00M
Current Liabilities: $138.00M $138.00M 03/10/2020 $0.00M
Total Debt: $415.00M $415.00M 03/10/2020 $0.00M
Cash: $34.00M $34.00M 03/10/2020 $0.00M
Enterprise Value: $1,834.09M $2,092.59M 04/23/2036 $258.50M
Cash Flow: $110.74M $149.96M never $39.22M
Cash Flow Multiple: 13.12 11.41 never -1.71
Net Debt to
Cash Flow Ratio:
3.44 2.54 never -0.90
Finance within 1 year: 03/10/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/10/2020 0.00%
Misc 03/10/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 184,595,000 184,595,000 03/10/2020 0
Shares (FD): 195,834,000 195,834,000 03/10/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2017 03/10/2020 n/a
Production (Gold Eq Oz.): (guess) 
350,000
(guess) 
350,000
03/10/2020 0
Production (Silver Eq Oz.): (guess) 
34,112,094
(guess) 
33,735,904
03/10/2020 -376,190
Initial CapEx (Outstanding): $700.00M
48.17% of Mkt.Cap
$700.00M
40.9% of Mkt.Cap
03/10/2020 $0.00M
Funding Option: n/a n/a 03/10/2020 n/a
Documentation: none PRODUCER 03/10/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 4.00M 4.00M 03/10/2020 0.00M
Measured & Indicated: 15.00M 15.00M 03/10/2020 0.00M
Inferred: 5.00M 5.00M 03/10/2020 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.80M 3.80M 03/10/2020 0.00M
Measured & Indicated: 12.16M 12.16M 03/10/2020 0.00M
Inferred: 2.38M 2.38M 03/10/2020 0.00M
Reserves & Resources: 14.54M 14.54M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
350,000oz.
(guess) 
350,000oz.
03/10/2020 0oz.
Cash Cost: $800 $800 03/10/2020 $0.00
Extra Operating Cost: $400 $400 03/10/2020 $0.00
Average Grade: 8.00 g/t 8.00 g/t 03/10/2020 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 03/10/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 03/10/2020 0.00M
Annual Production: 500,000oz. 500,000oz. 03/10/2020 0oz.
Cash Cost: $800 $800 03/10/2020 $0
Extra Operating Cost: $400 $400 03/10/2020 $0
SILVER 03/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/10/2020 0.00M
Measured & Indicated: n/a n/a 03/10/2020 0.00M
Inferred: n/a n/a 03/10/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/10/2020 0.00M
Measured & Indicated: n/a n/a 03/10/2020 0.00M
Inferred: n/a n/a 03/10/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/10/2020 $0.00
Extra Operating Cost: n/a n/a 03/10/2020 $0.00
Average Grade: n/a n/a 03/10/2020 n/a
Recovery Rate: n/a n/a 03/10/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/10/2020 0.00M
Annual Production: n/a n/a 03/10/2020 n/a
Cash Cost: n/a n/a 03/10/2020 n/a
Extra Operating Cost: n/a n/a 03/10/2020 n/a

Property

Last Analysis Data  (03/10/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Brucejack 100% 90,000 Both show
Production scheduled for 2017 at 400,000 oz for 20+ years.
Exploration British Columbia, Canada Snowfield 100% 1,250 Open Pit show
Long term project, but very large.
Total Land Package Size (ha): 91,250  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Brucejack 100% 90,000 Both show
Production scheduled for 2017 at 400,000 oz for 20+ years.
Exploration British Columbia, Canada Snowfield 100% 1,250 Open Pit show
Long term project, but very large.
Total Land Package Size (ha): 91,250  

Profitability (by resource)

Proven &
Probable
03/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.80M 3.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.08M
Maximum Profit (Gold): $1,202.32M $1,628.19M n/a $425.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,202.32M $1,628.19M n/a $425.87M
Max Profit / Current MCap: 0.827 0.951 n/a 0.124
Max Profit Per Share (Gold): $6.14 $8.31 n/a $2.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.14 $8.31 n/a $2.17
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $382.39 $450.42 n/a $68.03
FD Mkt. Cap / Silver Eq.: $3.92 $4.67 n/a $0.75
FD Mkt. Cap / Per Metal
as % Spot Price:
23.15% 24.86% n/a 1.71%
Measured &
Indicated
03/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 12.16M 12.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.07M
Maximum Profit (Gold): $3,847.42M $5,210.20M n/a $1,362.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,847.42M $5,210.20M n/a $1,362.77M
Max Profit / Current MCap: 2.648 3.044 n/a 0.396
Max Profit Per Share (Gold): $19.65 $26.61 n/a $6.96
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $19.65 $26.61 n/a $6.96
Total Free Profit Per Share: $12.23 $17.87 n/a $5.64
FD Mkt. Cap / Gold Eq.: $119.50 $140.76 n/a $21.26
FD Mkt. Cap / Silver Eq.: $1.23 $1.46 n/a $0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
7.23% 7.77% n/a 0.53%

Reserves &
Resources
03/10/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -21.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 14.54M 14.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.62M
Maximum Profit (Gold): $4,598.87M $6,227.81M n/a $1,628.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,598.87M $6,227.81M n/a $1,628.94M
Max Profit / Current MCap: 3.165 3.639 n/a 0.474
Max Profit Per Share (Gold): $23.48 $31.80 n/a $8.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $23.48 $31.80 n/a $8.32
Total Free Profit Per Share: $16.06 $23.06 n/a $7.00
FD Mkt. Cap / Gold Eq.: $99.97 $117.76 n/a $17.78
FD Mkt. Cap / Silver Eq.: $1.03 $1.22 n/a $0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
6.05% 6.50% n/a 0.45%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.