Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:PVG
USD
TSE:PVG
CAD
Description
Pretium Resources Inc are a gold focused mid-tier producer with one mine in development in Canada and one exploration property. They have approximately 20Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~$1965.82M which is a rise of roughly 35% over the last twelve months. As of 10/29/2020 they have ~$368M debt and ~$175M cash. They have 185M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
03/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,453.09M
$1,965.82M
03/10/2020
$512.73M
Total Assets:
$1,600.00M
$1,600.00M
03/10/2020
$0.00M
Total Liabilities:
$825.00M
$800.00M
10/29/2020
$-25.00M
Current Assets:
$86.00M
$175.00M
10/29/2020
$89.00M
Current Liabilities:
$138.00M
$138.00M
03/10/2020
$0.00M
Total Debt:
$415.00M
$368.00M
10/29/2020
$-47.00M
Cash:
$34.00M
$175.00M
10/29/2020
$141.00M
Enterprise Value:
$1,834.09M
$2,158.82M
05/30/2038
$324.73M
Cash Flow:
$110.74M
$139.16M
never
$28.42M
Cash Flow Multiple:
13.12
14.13
never
1.00
Net Debt to Cash Flow Ratio:
3.44
1.39
never
-2.05
Finance within 1 year:
03/10/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
03/10/2020
0.00%
Misc
03/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
184,595,000
184,595,000
03/10/2020
0
Shares (FD):
195,834,000
195,834,000
03/10/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2017
03/10/2020
n/a
Production (Gold Eq Oz.):
(guess) 350,000
(guess) 350,000
03/10/2020
0
Production (Silver Eq Oz.) :
(guess) 34,112,094
(guess) 23,100,269
03/10/2020
-11,011,825
Initial CapEx (Outstanding):
$700.00M48.17% of Mkt.Cap
$700.00M35.61% of Mkt.Cap
03/10/2020
$0.00M
Funding Option:
n/a
n/a
03/10/2020
n/a
Documentation:
none
PRODUCER
10/29/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
03/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
4.00M
4.00M
03/10/2020
0.00M
Measured & Indicated:
15.00M
15.00M
03/10/2020
0.00M
Inferred:
5.00M
5.00M
03/10/2020
0.00M
Reserves & Resources:
20.00M
20.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.80M
3.80M
03/10/2020
0.00M
Measured & Indicated:
12.16M
12.16M
03/10/2020
0.00M
Inferred:
2.38M
2.38M
03/10/2020
0.00M
Reserves & Resources:
14.54M
14.54M
never
0.00M
C U R R E N T
Annual Production:
(guess) 350,000oz.
(guess) 350,000oz.
03/10/2020
0oz.
Cash Cost:
$800
$800
03/10/2020
$0.00
Extra Operating Cost:
$400
$350
10/29/2020
$-50.00
Average Grade:
8.00 g/t
8.00 g/t
03/10/2020
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
10/29/2020
0.00%
F U T U R E
Proven & Probable:
15.00M
15.00M
03/10/2020
0.00M
Annual Production:
500,000oz.
500,000oz.
03/10/2020
0oz.
Cash Cost:
$800
$800
03/10/2020
$0
Extra Operating Cost:
$400
$400
03/10/2020
$0
SILVER
03/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/10/2020
0.00M
Measured & Indicated:
n/a
n/a
03/10/2020
0.00M
Inferred:
n/a
n/a
03/10/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/10/2020
0.00M
Measured & Indicated:
n/a
n/a
03/10/2020
0.00M
Inferred:
n/a
n/a
03/10/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/10/2020
$0.00
Extra Operating Cost:
n/a
n/a
03/10/2020
$0.00
Average Grade:
n/a
n/a
03/10/2020
n/a
Recovery Rate:
n/a
n/a
03/10/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/10/2020
0.00M
Annual Production:
n/a
n/a
03/10/2020
n/a
Cash Cost:
n/a
n/a
03/10/2020
n/a
Extra Operating Cost:
n/a
n/a
03/10/2020
n/a
Property
Last Analysis Data (03/10/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Brucejack
100%
90,000
Both
show
Production scheduled for 2017 at 400,000 oz for 20+ years.
Exploration
British Columbia , Canada
Snowfield
100%
1,250
Open Pit
show
Long term project, but very large.
Total Land Package Size (ha):
91,250
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Brucejack
100%
90,000
Both
show
Production scheduled for 2017 at 400,000 oz for 20+ years.
Exploration
British Columbia , Canada
Snowfield
100%
1,250
Open Pit
show
Long term project, but very large.
Total Land Package Size (ha):
91,250
Profitability (by resource)
Proven & Probable
03/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-125.85M
P L A U S I B L E
Gold Eq. Oz.:
3.80M
3.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-119.56M
Maximum Profit (Gold):
$1,202.32M
$1,510.88M
n/a
$308.56M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,202.32M
$1,510.88M
n/a
$308.56M
Max Profit / Current MCap:
0.827
0.769
n/a
-0.059
Max Profit Per Share (Gold):
$6.14
$7.72
n/a
$1.58
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.14
$7.72
n/a
$1.58
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$382.39
$517.32
n/a
$134.93
FD Mkt. Cap / Silver Eq.:
$3.92
$7.84
n/a
$3.91
FD Mkt. Cap / Per Metal as % Spot Price:
23.15%
30.11%
n/a
6.96%
Measured & Indicated
03/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
15.00M
15.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-471.94M
P L A U S I B L E
Gold Eq. Oz.:
12.16M
12.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-382.58M
Maximum Profit (Gold):
$3,847.42M
$4,834.82M
n/a
$987.39M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,847.42M
$4,834.82M
n/a
$987.39M
Max Profit / Current MCap:
2.648
2.459
n/a
-0.188
Max Profit Per Share (Gold):
$19.65
$24.69
n/a
$5.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$19.65
$24.69
n/a
$5.04
Total Free Profit Per Share:
$12.23
$14.65
n/a
$2.42
FD Mkt. Cap / Gold Eq.:
$119.50
$161.66
n/a
$42.17
FD Mkt. Cap / Silver Eq.:
$1.23
$2.45
n/a
$1.22
FD Mkt. Cap / Per Metal as % Spot Price:
7.23%
9.41%
n/a
2.18%
Reserves & Resources
03/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
20.00M
20.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-629.25M
P L A U S I B L E
Gold Eq. Oz.:
14.54M
14.54M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-457.31M
Maximum Profit (Gold):
$4,598.87M
$5,779.12M
n/a
$1,180.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,598.87M
$5,779.12M
n/a
$1,180.24M
Max Profit / Current MCap:
3.165
2.940
n/a
-0.225
Max Profit Per Share (Gold):
$23.48
$29.51
n/a
$6.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$23.48
$29.51
n/a
$6.03
Total Free Profit Per Share:
$16.06
$19.47
n/a
$3.41
FD Mkt. Cap / Gold Eq.:
$99.97
$135.25
n/a
$35.28
FD Mkt. Cap / Silver Eq.:
$1.03
$2.05
n/a
$1.02
FD Mkt. Cap / Per Metal as % Spot Price:
6.05%
7.87%
n/a
1.82%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/10/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,652.00
$1,718.00
03/04/2021
$66.00
Spot Silver:
$16.95
$26.03
03/04/2021
$9.08
Gold:Silver Ratio:
97.46
66.00
03/04/2021
-31.46
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: