Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:NEM
USD
Description
Newmont Corp are a gold focused major with producing mines in Argentina, Australia, Canada, Cote d'Ivoire, Ghana, Guatemala, Indonesia, Mexico, New Zealand, Peru, Papua New Guinea and USA, mines in development in Argentina, Australia, Canada, Chile, Dominican Republic, Fiji, Ghana, Indonesia, Peru, Papua New Guinea and USA and exploration properties. Currently they produce roughly 6.8Moz. of gold per year. They have approximately 195Moz. of gold in the reserves and resources category of which 165Moz. are in the measured and indicated category. They have a market capitalisation of ~$48513.01M which is a rise of roughly 1% over the last seven months. As of 05/08/2024 they have ~$8,000M debt and ~$2701M cash. They have 1,153M shares outstanding and trade on the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
05/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$48,061.78M
$48,513.01M
05/08/2024
Total Assets:
$41,000.00M
$41,000.00M
05/08/2024
Total Liabilities:
$17,000.00M
$17,000.00M
05/08/2024
Current Assets:
$7,500.00M
$7,500.00M
05/08/2024
Current Liabilities:
$2,700.00M
$2,700.00M
05/08/2024
Total Debt:
$8,000.00M
$8,000.00M
05/08/2024
Cash:
$2,701.00M
$2,701.00M
05/08/2024
Enterprise Value:
$53,360.78M
$53,812.01M
03/26/3675
Cash Flow:
$4,141.88M
$5,062.60M
never
Cash Flow Multiple:
11.60
9.58
never
Net Debt to Cash Flow Ratio:
1.28
1.05
never
Finance within 1 year:
05/08/2024
Misc
05/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,153,140,195
1,153,140,195
05/08/2024
Shares (FD):
1,157,000,000
1,157,000,000
05/08/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
2.5%
11/15/2024
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
05/08/2024
Production (Gold Eq Oz.):
(guess) 6,800,000
(guess) 6,800,000
05/08/2024
Production (Silver Eq Oz.) :
(guess) 574,739,385
(guess) 581,021,002
05/08/2024
Initial CapEx (Outstanding):
n/a
n/a
05/08/2024
Funding Option:
n/a
n/a
05/08/2024
Documentation:
none
PRODUCER
11/15/2024
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
Cash Flow Multiplier:
18
20
11/15/2024
Resource Data
GOLD
05/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
95.00M
95.00M
05/08/2024
Measured & Indicated:
165.00M
165.00M
05/08/2024
Inferred:
30.00M
30.00M
05/08/2024
Reserves & Resources:
195.00M
195.00M
never
P L A U S I B L E
Proven & Probable:
76.00M
76.00M
05/08/2024
Measured & Indicated:
120.80M
120.80M
05/08/2024
Inferred:
12.00M
12.00M
05/08/2024
Reserves & Resources:
132.80M
132.80M
never
C U R R E N T
Annual Production:
(guess) 6,800,000oz.
(guess) 6,800,000oz.
05/08/2024
Cash Cost:
$1,100
$1,300
10/23/2024
Extra Operating Cost:
$600
$600
05/08/2024
Total:
$1,700
$1,900
10/23/2024
Margin (Free Cash Flow):
$609 (26%)
$745 (28%)
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
05/08/2024
Open Pit (Avg):
n/a
0.70 g/t
03/18/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/15/2024
F U T U R E
Proven & Probable:
120.00M
120.00M
05/08/2024
Annual Production:
7,000,000oz.
6,500,000oz.
11/15/2024
Cash Cost:
$1,200
$1,300
10/23/2024
Extra Operating Cost:
$600
$650
11/15/2024
SILVER
05/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/08/2024
Measured & Indicated:
n/a
n/a
05/08/2024
Inferred:
n/a
n/a
05/08/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/08/2024
Measured & Indicated:
n/a
n/a
05/08/2024
Inferred:
n/a
n/a
05/08/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/08/2024
Extra Operating Cost:
n/a
n/a
05/08/2024
Total:
n/a
n/a
05/08/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/08/2024
Open Pit (Avg):
n/a
n/a
05/10/2023
Recovery Rate:
n/a
n/a
05/08/2024
F U T U R E
Proven & Probable:
n/a
n/a
05/08/2024
Annual Production:
n/a
n/a
05/08/2024
Cash Cost:
n/a
n/a
05/08/2024
Extra Operating Cost:
n/a
n/a
05/08/2024
Property
Last Analysis Data (05/08/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina
Alumbrera
37%
n/a
n/a
n/a
Development
Las Heras , Argentina
Cerro Negro
100%
n/a
n/a
n/a
Production
Wa , Australia
Boddington
100%
n/a
n/a
n/a
Production
Cracow , Australia
Cracow
70%
n/a
n/a
n/a
Production
Wa , Australia
Kalgoorlie
50%
n/a
n/a
n/a
Production
Port Hedland , Australia
Main Dome Open Pit
100%
n/a
n/a
n/a
Production
Australia
Mt Rawdon
100%
n/a
n/a
n/a
Production
Orange , Australia
Ridgeway Underground
100%
n/a
n/a
n/a
Production
Nt , Australia
Tanami
100%
n/a
n/a
n/a
Production
Port Hedland , Australia
Telfer Underground
100%
n/a
n/a
n/a
Production
Port Hedland , Australia
West Dome Open Pit
100%
n/a
n/a
n/a
Development
Orange , Australia
Cadia East Underground
100%
n/a
n/a
n/a
Development
Australia
Cadia Valley Silver
100%
n/a
n/a
n/a
Development
Wa , Australia
Kalgoorlie Stockpiles
50%
n/a
n/a
n/a
Development
Cowal , Australia
Marsden
100%
n/a
n/a
n/a
Development
Port Hedland , Australia
OCallaghans
100%
n/a
n/a
n/a
Development
Australia
Other
100%
n/a
n/a
n/a
Production
Ontario , Canada
Musselwhite
100%
n/a
n/a
n/a
Production
Porcupine, Ontario , Canada
Porcupine
100%
n/a
n/a
n/a
Production
Red Lake, Ontario , Canada
Red Lake
100%
n/a
n/a
n/a
Development
Timmins Ontario , Canada
Borden Lake
100%
35,000
Open Pit
show
4 million oz deposit at 1 gpt.
PEA due in 2014.
This mine will get built, but probably not until 2018.
Development
British Columbia , Canada
Brucejack
100%
90,000
Both
show
Production scheduled for 2017 at 400,000 oz for 20+ years.
Development
James Bay, Quebec , Canada
Eleonore
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Black Creek
100%
n/a
n/a
n/a
Exploration
Timmins Ontario , Canada
Borden Lake Sout
70%
n/a
Open Pit
n/a
Exploration
Canada
Cochenour
100%
n/a
n/a
n/a
Exploration
Dawson , Canada
Coffee Gold
100%
60,000
Both
show
4 million oz deposit at 1.5 gpt and growing.
Economic PEA in 2014: 29% after-tax IRR at $1300 gold.
Feasibility study due in Q4 2015.
Exploration
Sudbury, Ontario , Canada
Cree Lake
0%
n/a
n/a
n/a
Exploration
Canada
Cry Lake
100%
n/a
n/a
n/a
Exploration
Canada
Hemlo North
100%
n/a
n/a
n/a
Exploration
Dawson , Canada
Kirkman
100%
n/a
n/a
n/a
Exploration
Canada
Lach
100%
n/a
n/a
n/a
Exploration
Canada
Matrix
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
McFaulds West
100%
n/a
n/a
n/a
Exploration
Canada
Needle Lake
100%
n/a
n/a
n/a
Exploration
British Columbia , Canada
New Nanik
100% (guess)
13,000
n/a
show
Early exploration.
Exploration
Canada
Quebec
100%
n/a
n/a
n/a
Exploration
Canada
Sail
100%
n/a
n/a
n/a
Exploration
Canada
Sharpe Lake
0%
n/a
n/a
n/a
Exploration
British Columbia , Canada
Snowfield
100%
1,250
Open Pit
show
Long term project, but very large.
Exploration
Canada
SY
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Tamarack
100%
n/a
n/a
n/a
Exploration
British Columbia , Canada
Tatogga
100% (guess)
47,000
n/a
show
Large mine. Mostly copper with gold and silver offsets.
Exploration
Canada
TBN
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Victory
100%
n/a
n/a
n/a
Exploration
Stewart, Bc , Canada
Voigtberg
100%
n/a
n/a
n/a
Exploration
Bristol , Canada
West Timmins
45%
n/a
n/a
n/a
Production
Cote D'ivoire , Cote d'Ivoire
Bonikro
90%
n/a
n/a
n/a
Development
Chile
Caspiche
100%
n/a
Both
show
20 million oz (.5 gpt) deposit, but they are going to focus on the higher grades and mine much less.
6 billion lbs of copper
40 million oz of silver (1 gpt)
Development
Vallenar, Atacama , Chile
El Morro
70%
n/a
n/a
n/a
Exploration
Chile
Magallanes
100%
n/a
n/a
n/a
Development
Dominican Republic
Pueblo Viejo
40%
n/a
n/a
n/a
Development
Suva , Fiji
Namosi
69%
n/a
n/a
n/a
Production
West Africa , Ghana
Ahafo open-pit
100%
n/a
n/a
n/a
Production
Ghana
Ahafo underground-pit
100%
n/a
n/a
n/a
Development
Ghana
Ahafo Stockpiles
100%
n/a
n/a
n/a
Development
Ghana
Akyem
100%
n/a
n/a
n/a
Production
Huehuetenango , Guatemala
Marlin
100%
n/a
n/a
n/a
Exploration
Guatemala
Cerro Blanco
100%
n/a
n/a
n/a
Production
Sumbawa , Indonesia
Batu Hijau
52%
n/a
n/a
n/a
Production
Halmahera Island , Indonesia
Gosowong
82%
n/a
n/a
n/a
Development
Sumbawa , Indonesia
Batu Hijau stockpiles
52%
n/a
n/a
n/a
Production
Mexico
El Sauzal
100%
n/a
n/a
n/a
Production
Mesquite , Mexico
La Herradura
44%
n/a
n/a
n/a
Production
Mezcala , Mexico
Los Filos
100%
n/a
n/a
n/a
Production
Zacatecas , Mexico
Penasquito Heap Leach
100%
n/a
n/a
n/a
Production
Zacatecas , Mexico
Penasquito Mill
100%
n/a
n/a
n/a
Exploration
Mexico
Angeles
100% (guess)
n/a
n/a
show
Early exploration, but they are drilling.
Exploration
Zacatecas , Mexico
Camino Rojo
100%
n/a
n/a
n/a
Exploration
Mexico
La Buena
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
State Of Zacatecas , Mexico
Noche Buena
100%
n/a
n/a
n/a
Exploration
Mexico
San Nicolas
21%
n/a
n/a
n/a
Production
New Zealand
Waihi
100%
n/a
n/a
n/a
Production
Cajamarca , Peru
Yanacocha In-Process
51%
n/a
n/a
n/a
Production
Cajamarca , Peru
Yanacocha Open Pits
51%
n/a
n/a
n/a
Production
Peru
Yanacocha Silver
51%
n/a
n/a
n/a
Development
Peru
Conga
51%
n/a
n/a
n/a
Development
Peru
La Zanja
46%
n/a
n/a
n/a
Production
Papua New Guinea
Lihir Island
100%
n/a
Open Pit
n/a
Development
Papua New Guinea
Hidden Valley-Kaveroi
50%
n/a
n/a
n/a
Development
Papua New Guinea
Wafi-Golpu-Nambonga
50%
n/a
n/a
n/a
Exploration
Suriname
Merian
50%
n/a
n/a
n/a
Production
Nevada , USA
Carlin Open Pits
100%
n/a
n/a
n/a
Production
Nevada , USA
Carlin Underground
100%
n/a
n/a
n/a
Production
USA
Marigold
66%
n/a
n/a
n/a
Production
Nevada , USA
Midas
100%
n/a
n/a
n/a
Production
Nevada , USA
Nevada In-Process
100%
n/a
n/a
n/a
Production
Nevada , USA
Phoenix
100%
n/a
n/a
n/a
Production
Nevada , USA
Phoenix Copper
100%
n/a
n/a
n/a
Production
Nevada , USA
Phoenix Stockpiles
100%
n/a
n/a
n/a
Production
Nevada , USA
Turquoise Ridge
25%
n/a
n/a
n/a
Production
Nevada , USA
Twin Creeks
100%
n/a
n/a
n/a
Production
South Dakota , USA
Wharf
100%
n/a
n/a
n/a
Development
Elko, Nv , USA
Dee
40%
n/a
n/a
n/a
Development
Nevada , USA
Nevada Stockpiles
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Buffalo Valley
70%
n/a
n/a
n/a
Exploration
Nevada , USA
Lone Tree
100%
n/a
n/a
n/a
Exploration
USA
Long Canyon
51%
n/a
n/a
n/a
Exploration
USA
Northumberland
100%
n/a
n/a
n/a
Exploration
Winnemucca , USA
Sandman
100%
n/a
n/a
n/a
Exploration
USA
West Pequop
49%
n/a
n/a
n/a
Total Land Package Size (ha):
246,250
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina
Alumbrera
37%
n/a
n/a
n/a
Development
Las Heras , Argentina
Cerro Negro
100%
n/a
n/a
n/a
Production
Wa , Australia
Boddington
100%
n/a
n/a
n/a
Production
Cracow , Australia
Cracow
70%
n/a
n/a
n/a
Production
Wa , Australia
Kalgoorlie
50%
n/a
n/a
n/a
Production
Port Hedland , Australia
Main Dome Open Pit
100%
n/a
n/a
n/a
Production
Australia
Mt Rawdon
100%
n/a
n/a
n/a
Production
Orange , Australia
Ridgeway Underground
100%
n/a
n/a
n/a
Production
Nt , Australia
Tanami
100%
n/a
n/a
n/a
Production
Port Hedland , Australia
Telfer Underground
100%
n/a
n/a
n/a
Production
Port Hedland , Australia
West Dome Open Pit
100%
n/a
n/a
n/a
Development
Orange , Australia
Cadia East Underground
100%
n/a
n/a
n/a
Development
Australia
Cadia Valley Silver
100%
n/a
n/a
n/a
Development
Wa , Australia
Kalgoorlie Stockpiles
50%
n/a
n/a
n/a
Development
Cowal , Australia
Marsden
100%
n/a
n/a
n/a
Development
Port Hedland , Australia
OCallaghans
100%
n/a
n/a
n/a
Development
Australia
Other
100%
n/a
n/a
n/a
Production
Ontario , Canada
Musselwhite
100%
n/a
n/a
n/a
Production
Porcupine, Ontario , Canada
Porcupine
100%
n/a
n/a
n/a
Production
Red Lake, Ontario , Canada
Red Lake
100%
n/a
n/a
n/a
Development
Timmins Ontario , Canada
Borden Lake
100%
35,000
Open Pit
show
4 million oz deposit at 1 gpt.
PEA due in 2014.
This mine will get built, but probably not until 2018.
Development
British Columbia , Canada
Brucejack
100%
90,000
Both
show
Production scheduled for 2017 at 400,000 oz for 20+ years.
Development
James Bay, Quebec , Canada
Eleonore
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Black Creek
100%
n/a
n/a
n/a
Exploration
Timmins Ontario , Canada
Borden Lake Sout
70%
n/a
Open Pit
n/a
Exploration
Canada
Cochenour
100%
n/a
n/a
n/a
Exploration
Dawson , Canada
Coffee Gold
100%
60,000
Both
show
4 million oz deposit at 1.5 gpt and growing.
Economic PEA in 2014: 29% after-tax IRR at $1300 gold.
Feasibility study due in Q4 2015.
Exploration
Sudbury, Ontario , Canada
Cree Lake
0%
n/a
n/a
n/a
Exploration
Canada
Cry Lake
100%
n/a
n/a
n/a
Exploration
Canada
Hemlo North
100%
n/a
n/a
n/a
Exploration
Dawson , Canada
Kirkman
100%
n/a
n/a
n/a
Exploration
Canada
Lach
100%
n/a
n/a
n/a
Exploration
Canada
Matrix
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
McFaulds West
100%
n/a
n/a
n/a
Exploration
Canada
Needle Lake
100%
n/a
n/a
n/a
Exploration
British Columbia , Canada
New Nanik
100% (guess)
13,000
n/a
show
Early exploration.
Exploration
Canada
Quebec
100%
n/a
n/a
n/a
Exploration
Canada
Sail
100%
n/a
n/a
n/a
Exploration
Canada
Sharpe Lake
0%
n/a
n/a
n/a
Exploration
British Columbia , Canada
Snowfield
100%
1,250
Open Pit
show
Long term project, but very large.
Exploration
Canada
SY
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Tamarack
100%
n/a
n/a
n/a
Exploration
British Columbia , Canada
Tatogga
100% (guess)
47,000
n/a
show
Large mine. Mostly copper with gold and silver offsets.
Exploration
Canada
TBN
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Victory
100%
n/a
n/a
n/a
Exploration
Stewart, Bc , Canada
Voigtberg
100%
n/a
n/a
n/a
Exploration
Bristol , Canada
West Timmins
45%
n/a
n/a
n/a
Production
Cote D'ivoire , Cote d'Ivoire
Bonikro
90%
n/a
n/a
n/a
Development
Chile
Caspiche
100%
n/a
Both
show
20 million oz (.5 gpt) deposit, but they are going to focus on the higher grades and mine much less.
6 billion lbs of copper
40 million oz of silver (1 gpt)
Development
Vallenar, Atacama , Chile
El Morro
70%
n/a
n/a
n/a
Exploration
Chile
Magallanes
100%
n/a
n/a
n/a
Development
Dominican Republic
Pueblo Viejo
40%
n/a
n/a
n/a
Development
Suva , Fiji
Namosi
69%
n/a
n/a
n/a
Production
West Africa , Ghana
Ahafo open-pit
100%
n/a
n/a
n/a
Production
Ghana
Ahafo underground-pit
100%
n/a
n/a
n/a
Development
Ghana
Ahafo Stockpiles
100%
n/a
n/a
n/a
Development
Ghana
Akyem
100%
n/a
n/a
n/a
Production
Huehuetenango , Guatemala
Marlin
100%
n/a
n/a
n/a
Exploration
Guatemala
Cerro Blanco
100%
n/a
n/a
n/a
Production
Sumbawa , Indonesia
Batu Hijau
52%
n/a
n/a
n/a
Production
Halmahera Island , Indonesia
Gosowong
82%
n/a
n/a
n/a
Development
Sumbawa , Indonesia
Batu Hijau stockpiles
52%
n/a
n/a
n/a
Production
Mexico
El Sauzal
100%
n/a
n/a
n/a
Production
Mesquite , Mexico
La Herradura
44%
n/a
n/a
n/a
Production
Mezcala , Mexico
Los Filos
100%
n/a
n/a
n/a
Production
Zacatecas , Mexico
Penasquito Heap Leach
100%
n/a
n/a
n/a
Production
Zacatecas , Mexico
Penasquito Mill
100%
n/a
n/a
n/a
Exploration
Mexico
Angeles
100% (guess)
n/a
n/a
show
Early exploration, but they are drilling.
Exploration
Zacatecas , Mexico
Camino Rojo
100%
n/a
n/a
n/a
Exploration
Mexico
La Buena
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
State Of Zacatecas , Mexico
Noche Buena
100%
n/a
n/a
n/a
Exploration
Mexico
San Nicolas
21%
n/a
n/a
n/a
Production
New Zealand
Waihi
100%
n/a
n/a
n/a
Production
Cajamarca , Peru
Yanacocha In-Process
51%
n/a
n/a
n/a
Production
Cajamarca , Peru
Yanacocha Open Pits
51%
n/a
n/a
n/a
Production
Peru
Yanacocha Silver
51%
n/a
n/a
n/a
Development
Peru
Conga
51%
n/a
n/a
n/a
Development
Peru
La Zanja
46%
n/a
n/a
n/a
Production
Papua New Guinea
Lihir Island
100%
n/a
Open Pit
n/a
Development
Papua New Guinea
Hidden Valley-Kaveroi
50%
n/a
n/a
n/a
Development
Papua New Guinea
Wafi-Golpu-Nambonga
50%
n/a
n/a
n/a
Exploration
Suriname
Merian
50%
n/a
n/a
n/a
Production
Nevada , USA
Carlin Open Pits
100%
n/a
n/a
n/a
Production
Nevada , USA
Carlin Underground
100%
n/a
n/a
n/a
Production
USA
Marigold
66%
n/a
n/a
n/a
Production
Nevada , USA
Midas
100%
n/a
n/a
n/a
Production
Nevada , USA
Nevada In-Process
100%
n/a
n/a
n/a
Production
Nevada , USA
Phoenix
100%
n/a
n/a
n/a
Production
Nevada , USA
Phoenix Copper
100%
n/a
n/a
n/a
Production
Nevada , USA
Phoenix Stockpiles
100%
n/a
n/a
n/a
Production
Nevada , USA
Turquoise Ridge
25%
n/a
n/a
n/a
Production
Nevada , USA
Twin Creeks
100%
n/a
n/a
n/a
Production
South Dakota , USA
Wharf
100%
n/a
n/a
n/a
Development
Elko, Nv , USA
Dee
40%
n/a
n/a
n/a
Development
Nevada , USA
Nevada Stockpiles
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Buffalo Valley
70%
n/a
n/a
n/a
Exploration
Nevada , USA
Lone Tree
100%
n/a
n/a
n/a
Exploration
USA
Long Canyon
51%
n/a
n/a
n/a
Exploration
USA
Northumberland
100%
n/a
n/a
n/a
Exploration
Winnemucca , USA
Sandman
100%
n/a
n/a
n/a
Exploration
USA
West Pequop
49%
n/a
n/a
n/a
Total Land Package Size (ha):
246,250
Profitability (by resource)
Proven & Probable
05/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
95.00M
95.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
76.00M
76.00M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$46,291.60M
$56,582.00M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$46,291.60M
$56,582.00M
n/a
Max Profit / Current MCap:
0.963
1.166
n/a
Max Profit Per Share (Gold):
$40.01
$48.90
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$40.01
$48.90
n/a
Total Free Profit Per Share:
$0.00
$6.97
n/a
FD MCap / Gold Eq.:
$632.39
$638.33
n/a
FD MCap / Silver Eq.:
$7.48
$7.47
n/a
FD MCap / Per Metal as % Spot Price:
27.39%
24.14%
n/a
Measured & Indicated
05/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
165.00M
165.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
120.80M
120.80M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$73,579.28M
$89,935.60M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$73,579.28M
$89,935.60M
n/a
Max Profit / Current MCap:
1.531
1.854
n/a
Max Profit Per Share (Gold):
$63.59
$77.73
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$63.59
$77.73
n/a
Total Free Profit Per Share:
$22.05
$35.80
n/a
FD MCap / Gold Eq.:
$397.86
$401.60
n/a
FD MCap / Silver Eq.:
$4.71
$4.70
n/a
FD MCap / Per Metal as % Spot Price:
17.23%
15.19%
n/a
Reserves & Resources
05/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
195.00M
195.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
132.80M
132.80M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$80,888.48M
$98,869.60M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$80,888.48M
$98,869.60M
n/a
Max Profit / Current MCap:
1.683
2.038
n/a
Max Profit Per Share (Gold):
$69.91
$85.45
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$69.91
$85.45
n/a
Total Free Profit Per Share:
$28.37
$43.52
n/a
FD MCap / Gold Eq.:
$361.91
$365.31
n/a
FD MCap / Silver Eq.:
$4.28
$4.28
n/a
FD MCap / Per Metal as % Spot Price:
15.67%
13.81%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/08/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$2,309.10
$2,644.50
12/03/2024
Spot Silver:
$27.32
$30.95
12/03/2024
Gold:Silver Ratio:
84.52
85.44
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: