Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Newmont Corp

www: www.newmont.com   email: Jessica.Largent@Newmont.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:NEM USD

Description

Newmont Corp are a gold focused major with producing mines in Argentina, Australia, Canada, Cote d'Ivoire, Ghana, Guatemala, Indonesia, Mexico, New Zealand, Peru, Papua New Guinea and USA, mines in development in Argentina, Australia, Canada, Chile, Dominican Republic, Fiji, Ghana, Indonesia, Peru, Papua New Guinea and USA and exploration properties. Currently they produce roughly 5.6Moz. of gold per year. They have approximately 195Moz. of gold in the reserves and resources category of which 165Moz. are in the measured and indicated category. They have a market capitalisation of ~$24992.72M which is a fall of roughly 35% over the last ten months. As of 05/10/2023 they have ~$5,500M debt and ~$3500M cash. They have 795M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/10/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $38,200.19M $24,992.72M 05/10/2023 $-13,207.47M
Total Assets: $41,000.00M $41,000.00M 05/10/2023 $0.00M
Total Liabilities: $17,000.00M $17,000.00M 05/10/2023 $0.00M
Current Assets: $7,500.00M $7,500.00M 05/10/2023 $0.00M
Current Liabilities: $2,700.00M $2,700.00M 05/10/2023 $0.00M
Total Debt: $5,500.00M $5,500.00M 05/10/2023 $0.00M
Cash: $3,500.00M $3,500.00M 05/10/2023 $0.00M
Enterprise Value: $40,200.19M $26,992.72M 05/13/2825 $-13,207.47M
Cash Flow: $3,202.20M $2,436.00M never $-766.20M
Cash Flow Multiple: 11.93 10.26 never -1.67
Net Debt to
Cash Flow Ratio:
0.62 0.82 never 0.20
Finance within 1 year: 05/10/2023 n/a
Misc 05/10/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 795,000,000 795,000,000 05/10/2023 0
Shares (FD): 799,000,000 799,000,000 05/10/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/10/2023 n/a
Production (Gold Eq Oz.): (guess) 
6,000,000
(guess) 
5,600,000
02/22/2024 -400,000
Production (Silver Eq Oz.): (guess) 
480,212,515
(guess) 
497,424,705
02/22/2024 17,212,191
Initial CapEx (Outstanding): n/a n/a 05/10/2023 n/a
Funding Option: n/a n/a 05/10/2023 n/a
Documentation: none PRODUCER 02/22/2024 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
0.3
Producer: Elite Quality
04/24/2023 0
Cash Flow Multiplier: 18 20 10/26/2023 2.00

Resource Data

GOLD 05/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 95.00M 95.00M 05/10/2023 0.00M
Measured & Indicated: 165.00M 165.00M 05/10/2023 0.00M
Inferred: 30.00M 30.00M 05/10/2023 0.00M
Reserves & Resources: 195.00M 195.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 76.00M 76.00M 05/10/2023 0.00M
Measured & Indicated: 120.80M 120.80M 05/10/2023 0.00M
Inferred: 12.00M 12.00M 05/10/2023 0.00M
Reserves & Resources: 132.80M 132.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
6,000,000oz.
(guess) 
5,600,000oz.
02/22/2024 -400,000oz.
Cash Cost: $950 $1,050 02/22/2024 $100.00
Extra Operating Cost: $550 $550 02/22/2024 $0.00
Average Grade: 1.00 g/t 1.00 g/t 05/10/2023 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/22/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 120.00M 120.00M 05/10/2023 0.00M
Annual Production: 6,500,000oz. 6,000,000oz. 02/22/2024 -500,000oz.
Cash Cost: $1,050 $1,200 02/22/2024 $150
Extra Operating Cost: $550 $550 02/02/2024 $0
SILVER 05/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/10/2023 0.00M
Measured & Indicated: n/a n/a 05/10/2023 0.00M
Inferred: n/a n/a 05/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/10/2023 0.00M
Measured & Indicated: n/a n/a 05/10/2023 0.00M
Inferred: n/a n/a 05/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/10/2023 $0.00
Extra Operating Cost: n/a n/a 05/10/2023 $0.00
Average Grade: n/a n/a 05/10/2023 n/a
Recovery Rate: n/a n/a 05/10/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/10/2023 0.00M
Annual Production: n/a n/a 05/10/2023 n/a
Cash Cost: n/a n/a 05/10/2023 n/a
Extra Operating Cost: n/a n/a 05/10/2023 n/a

Property

Last Analysis Data  (05/10/2023)
Stage Name Owned Au Ag Cu Notes
Prod Alumbrera 37% n/a
Dev Cerro Negro 100% n/a
Prod Boddington 100% n/a
Prod Kalgoorlie 50% n/a
Prod Tanami 100% n/a
Dev Kalgoorlie Stockpiles 50% n/a
Prod Musselwhite 100% n/a
Prod Porcupine 100% n/a
Prod Red Lake 100% n/a
Dev Borden Lake 100% show
4 million oz deposit at 1 gpt.

PEA due in 2014.

This mine will get built, but probably not until 2018.
Dev Eleonore 100% n/a
Exp Black Creek 100% n/a
Exp Borden Lake Sout 70% n/a
Exp Cochenour 100% n/a
Exp Coffee Gold 100% show
4 million oz deposit at 1.5 gpt and growing.

Economic PEA in 2014: 29% after-tax IRR at $1300 gold.

Feasibility study due in Q4 2015.
Exp Cree Lake 0% n/a
Exp Cry Lake 100% n/a
Exp Hemlo North 100% n/a
Exp Kirkman 100% n/a
Exp Lach 100% n/a
Exp Matrix 100% n/a
Exp McFaulds West 100% n/a
Exp Needle Lake 100% n/a
Exp New Nanik 100% show
Early exploration.
Exp Quebec 100% n/a
Exp Sail 100% n/a
Exp Sharpe Lake 0% n/a
Exp SY 100% n/a
Exp Tamarack 100% n/a
Exp Tatogga 100% show
Large mine. Mostly copper with gold and silver offsets.
Exp TBN 100% n/a
Exp Victory 100% n/a
Exp Voigtberg 100% n/a
Exp West Timmins 45% n/a
Dev Caspiche 100% show
20 million oz (.5 gpt) deposit, but they are going to focus on the higher grades and mine much less.

6 billion lbs of copper
40 million oz of silver (1 gpt)
Dev El Morro 70% n/a
Exp Magallanes 100% n/a
Dev Pueblo Viejo 40% n/a
Prod Ahafo open-pit 100% n/a
Prod Ahafo underground-pit 100% n/a
Dev Ahafo Stockpiles 100% n/a
Dev Akyem 100% n/a
Prod Marlin 100% n/a
Exp Cerro Blanco 100% n/a
Prod Batu Hijau 52% n/a
Dev Batu Hijau stockpiles 52% n/a
Prod El Sauzal 100% n/a
Prod La Herradura 44% n/a
Prod Los Filos 100% n/a
Prod Penasquito Heap Leach 100% n/a
Prod Penasquito Mill 100% n/a
Exp Angeles 100% show
Early exploration, but they are drilling.
Exp Camino Rojo 100% n/a
Exp La Buena 100% show
Early exploration.
Exp Noche Buena 100% n/a
Exp San Nicolas 21% n/a
Prod Waihi 100% n/a
Prod Yanacocha In-Process 51% n/a
Prod Yanacocha Open Pits 51% n/a
Prod Yanacocha Silver 51% n/a
Dev Conga 51% n/a
Dev La Zanja 46% n/a
Exp Merian 50% n/a
Prod Carlin Open Pits 100% n/a
Prod Carlin Underground 100% n/a
Prod Marigold 66% n/a
Prod Midas 100% n/a
Prod Nevada In-Process 100% n/a
Prod Phoenix 100% n/a
Prod Phoenix Copper 100% n/a
Prod Phoenix Stockpiles 100% n/a
Prod Turquoise Ridge 25% n/a
Prod Twin Creeks 100% n/a
Prod Wharf 100% n/a
Dev Dee 40% n/a
Dev Nevada Stockpiles 100% n/a
Exp Buffalo Valley 70% n/a
Exp Lone Tree 100% n/a
Exp Long Canyon 51% n/a
Exp Northumberland 100% n/a
Exp Sandman 100% n/a
Exp West Pequop 49% n/a
Total Land Package Size (ha): 155,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Alumbrera 37% n/a
Dev Cerro Negro 100% n/a
Prod Boddington 100% n/a
Prod Cracow 70% n/a
Prod Kalgoorlie 50% n/a
Prod Main Dome Open Pit 100% n/a
Prod Mt Rawdon 100% n/a
Prod Ridgeway Underground 100% n/a
Prod Tanami 100% n/a
Prod Telfer Underground 100% n/a
Prod West Dome Open Pit 100% n/a
Dev Cadia East Underground 100% n/a
Dev Cadia Valley Silver 100% n/a
Dev Kalgoorlie Stockpiles 50% n/a
Dev Marsden 100% n/a
Dev OCallaghans 100% n/a
Dev Other 100% n/a
Prod Musselwhite 100% n/a
Prod Porcupine 100% n/a
Prod Red Lake 100% n/a
Dev Borden Lake 100% show
4 million oz deposit at 1 gpt.

PEA due in 2014.

This mine will get built, but probably not until 2018.
Dev Brucejack 100% show
Production scheduled for 2017 at 400,000 oz for 20+ years.
Dev Eleonore 100% n/a
Exp Black Creek 100% n/a
Exp Borden Lake Sout 70% n/a
Exp Cochenour 100% n/a
Exp Coffee Gold 100% show
4 million oz deposit at 1.5 gpt and growing.

Economic PEA in 2014: 29% after-tax IRR at $1300 gold.

Feasibility study due in Q4 2015.
Exp Cree Lake 0% n/a
Exp Cry Lake 100% n/a
Exp Hemlo North 100% n/a
Exp Kirkman 100% n/a
Exp Lach 100% n/a
Exp Matrix 100% n/a
Exp McFaulds West 100% n/a
Exp Needle Lake 100% n/a
Exp New Nanik 100% show
Early exploration.
Exp Quebec 100% n/a
Exp Sail 100% n/a
Exp Sharpe Lake 0% n/a
Exp Snowfield 100% show
Long term project, but very large.
Exp SY 100% n/a
Exp Tamarack 100% n/a
Exp Tatogga 100% show
Large mine. Mostly copper with gold and silver offsets.
Exp TBN 100% n/a
Exp Victory 100% n/a
Exp Voigtberg 100% n/a
Exp West Timmins 45% n/a
Prod Bonikro 90% n/a
Dev Caspiche 100% show
20 million oz (.5 gpt) deposit, but they are going to focus on the higher grades and mine much less.

6 billion lbs of copper
40 million oz of silver (1 gpt)
Dev El Morro 70% n/a
Exp Magallanes 100% n/a
Dev Pueblo Viejo 40% n/a
Dev Namosi 69% n/a
Prod Ahafo open-pit 100% n/a
Prod Ahafo underground-pit 100% n/a
Dev Ahafo Stockpiles 100% n/a
Dev Akyem 100% n/a
Prod Marlin 100% n/a
Exp Cerro Blanco 100% n/a
Prod Batu Hijau 52% n/a
Prod Gosowong 82% n/a
Dev Batu Hijau stockpiles 52% n/a
Prod El Sauzal 100% n/a
Prod La Herradura 44% n/a
Prod Los Filos 100% n/a
Prod Penasquito Heap Leach 100% n/a
Prod Penasquito Mill 100% n/a
Exp Angeles 100% show
Early exploration, but they are drilling.
Exp Camino Rojo 100% n/a
Exp La Buena 100% show
Early exploration.
Exp Noche Buena 100% n/a
Exp San Nicolas 21% n/a
Prod Waihi 100% n/a
Prod Yanacocha In-Process 51% n/a
Prod Yanacocha Open Pits 51% n/a
Prod Yanacocha Silver 51% n/a
Dev Conga 51% n/a
Dev La Zanja 46% n/a
Prod Lihir Island 100% n/a
Dev Hidden Valley-Kaveroi 50% n/a
Dev Wafi-Golpu-Nambonga 50% n/a
Exp Merian 50% n/a
Prod Carlin Open Pits 100% n/a
Prod Carlin Underground 100% n/a
Prod Marigold 66% n/a
Prod Midas 100% n/a
Prod Nevada In-Process 100% n/a
Prod Phoenix 100% n/a
Prod Phoenix Copper 100% n/a
Prod Phoenix Stockpiles 100% n/a
Prod Turquoise Ridge 25% n/a
Prod Twin Creeks 100% n/a
Prod Wharf 100% n/a
Dev Dee 40% n/a
Dev Nevada Stockpiles 100% n/a
Exp Buffalo Valley 70% n/a
Exp Lone Tree 100% n/a
Exp Long Canyon 51% n/a
Exp Northumberland 100% n/a
Exp Sandman 100% n/a
Exp West Pequop 49% n/a
Total Land Package Size (ha): 246,250  

Profitability (by resource)

Proven &
Probable
05/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 95.00M 95.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 835.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 76.00M 76.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 668.07M
Maximum Profit (Gold): $40,561.20M $33,060.00M n/a $-7,501.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $40,561.20M $33,060.00M n/a $-7,501.20M
Max Profit / Current MCap: 1.062 1.323 n/a 0.261
Max Profit Per Share (Gold): $50.76 $41.38 n/a $-9.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $50.76 $41.38 n/a $-9.39
Total Free Profit Per Share: $2.95 $10.10 n/a $7.14
FD MCap / Gold Eq.: $502.63 $328.85 n/a $-173.78
FD MCap / Silver Eq.: $6.28 $3.70 n/a $-2.58
FD MCap / Per Metal
as % Spot Price:
24.72% 16.16% n/a -8.56%
Measured &
Indicated
05/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 165.00M 165.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1,450.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 120.80M 120.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1,061.88M
Maximum Profit (Gold): $64,470.96M $52,548.00M n/a $-11,922.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $64,470.96M $52,548.00M n/a $-11,922.96M
Max Profit / Current MCap: 1.688 2.103 n/a 0.415
Max Profit Per Share (Gold): $80.69 $65.77 n/a $-14.92
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $80.69 $65.77 n/a $-14.92
Total Free Profit Per Share: $32.88 $34.49 n/a $1.61
FD MCap / Gold Eq.: $316.23 $206.89 n/a $-109.33
FD MCap / Silver Eq.: $3.95 $2.33 n/a $-1.62
FD MCap / Per Metal
as % Spot Price:
15.55% 10.17% n/a -5.38%

Reserves &
Resources
05/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 195.00M 195.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1,714.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 132.80M 132.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1,167.37M
Maximum Profit (Gold): $70,875.36M $57,768.00M n/a $-13,107.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $70,875.36M $57,768.00M n/a $-13,107.36M
Max Profit / Current MCap: 1.855 2.311 n/a 0.456
Max Profit Per Share (Gold): $88.71 $72.30 n/a $-16.40
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $88.71 $72.30 n/a $-16.40
Total Free Profit Per Share: $40.90 $41.02 n/a $0.13
FD MCap / Gold Eq.: $287.65 $188.20 n/a $-99.45
FD MCap / Silver Eq.: $3.59 $2.12 n/a $-1.48
FD MCap / Per Metal
as % Spot Price:
14.14% 9.25% n/a -4.90%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×