Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Newmont Corp

www: www.newmont.com   email: Jessica.Largent@Newmont.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
NYSE:NEM USD
ASX:NEM AUD

Description

Newmont Corp are a gold focused major with producing mines in Argentina, Australia, Canada, Cote d'Ivoire, Ghana, Guatemala, Indonesia, Mexico, New Zealand, Peru, Papua New Guinea and USA, mines in development in Argentina, Australia, Canada, Chile, Dominican Republic, Fiji, Ghana, Indonesia, Peru, Papua New Guinea and USA and exploration properties. Currently they produce roughly 5.3Moz. of gold per year. They have approximately 230Moz. of gold in the reserves and resources category of which 170Moz. are in the measured and indicated category. They have a market capitalisation of ~$99672.62M which is a fall of roughly 14% over the last one months. As of 05/24/2026 they have ~$5,600M debt and ~$8801M cash. They have 1,068M shares outstanding and trade on the New York Stock Exchange and the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/24/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $115,303.86M $99,672.62M 05/24/2026 $-15,631.25M
MCap (OS): $114,932.73M $99,351.80M 05/24/2026 $-15,580.93M
Total Assets: $57,000.00M $57,000.00M 05/24/2026 $0.00M
Total Liabilities: $22,000.00M $22,000.00M 05/24/2026 $0.00M
Current Assets: $8,800.00M $8,800.00M 05/24/2026 $0.00M
Current Liabilities: $5,500.00M $5,500.00M 05/24/2026 $0.00M
Total Debt: $5,600.00M $5,600.00M 05/24/2026 $0.00M
Cash: $8,801.00M $8,801.00M 05/24/2026 $0.00M
Debt (Net): $-3,201.00M $-3,201.00M $0.00M
Enterprise Value: $112,102.86M $96,471.62M $-15,631.25M
Cash Flow: $12,074.35M $8,909.83M never $-3,164.52M
Cash Flow Multiple: 9.55 11.19 never 1.64
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/24/2026 n/a
Misc 05/24/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,067,552,764 1,067,552,764 05/24/2026 0
Shares (FD): 1,071,000,000 1,071,000,000 05/24/2026 0
Insider Ownership: n/a n/a 05/24/2026 n/a
Dividend (Annual): 0.97% 1.12% 05/24/2026 0.15
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 05/24/2026 n/a
Production (Gold Eq Oz.): (guess) 
5,300,000
(guess) 
5,300,000
05/24/2026 0
Production (Silver Eq Oz.): (guess) 
307,533,004
(guess) 
370,432,409
05/24/2026 62,899,405
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 05/24/2026 n/a
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 30
Producer: Elite Quality
30
Producer: Elite Quality
05/24/2026 0
Cash Flow Multiple: 25 25 05/24/2026 0.00

Resource Data

GOLD 05/24/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 118.00M 118.00M 05/24/2026 0.00M
Measured & Indicated: 170.00M 170.00M 05/24/2026 0.00M
Inferred: 60.00M 60.00M 05/24/2026 0.00M
Reserves & Resources: 230.00M 230.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 94.40M 94.40M 05/24/2026 0.00M
Measured & Indicated: 127.68M 127.68M 05/24/2026 0.00M
Inferred: 24.00M 24.00M 05/24/2026 0.00M
Reserves & Resources: 151.68M 151.68M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,300,000oz.
(guess) 
5,300,000oz.
05/24/2026 0oz.
Cash Cost: $1,300 $1,300 05/24/2026 $0.00
Extra Operating Cost: $1,000 $1,000 05/24/2026 $0.00
Total: $2,300 $2,300 05/24/2026 $0.00
Margin (Free Cash Flow): $2,278 (50%) $1,681 (42%) $-597.08
MCap / Production (AuEq): $21,755.45 $18,806.15 $-2,949.29
EV / Production (AuEq): $21,151.48 $18,202.19 $-2,949.29
G
R
A
D
E
Underground (Avg): 5.00 g/t 5.00 g/t 05/24/2026 n/a
Open Pit (Avg): n/a 0.70 g/t 05/24/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/24/2026 0.00%
F
U
T
U
R
E
Proven & Probable: 120.00M 120.00M 05/24/2026 0.00M
Annual Production: 5,300,000oz. 5,300,000oz. 05/24/2026 0oz.
Cash Cost: $1,500 $1,500 05/24/2026 $0
Extra Operating Cost: $1,000 $1,000 05/24/2026 $0
SILVER 05/24/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/24/2026 0.00M
Measured & Indicated: n/a n/a 05/24/2026 0.00M
Inferred: n/a n/a 05/24/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/24/2026 0.00M
Measured & Indicated: n/a n/a 05/24/2026 0.00M
Inferred: n/a n/a 05/24/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/24/2026 $0.00
Extra Operating Cost: n/a n/a 05/24/2026 $0.00
Total: n/a n/a 05/24/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $374.93 $269.07 $-105.86
EV / Production (AgEq): $364.52 $260.43 $-104.09
G
R
A
D
E
Underground (Avg): n/a n/a 05/24/2026 n/a
Open Pit (Avg): n/a n/a 05/24/2026 n/a
Recovery Rate: n/a n/a 05/24/2026 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/24/2026 0.00M
Annual Production: n/a n/a 05/24/2026 n/a
Cash Cost: n/a n/a 05/24/2026 n/a
Extra Operating Cost: n/a n/a 05/24/2026 n/a

Property

Last Analysis Data  (05/24/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Alumbrera
37 n/a
Dev Cerro Negro
100 n/a
Prod Boddington
100 n/a
Prod Cracow
70 n/a
Prod Kalgoorlie
50 n/a
Prod Main Dome Open Pit
100 n/a
Prod Mt Rawdon
100 n/a
Prod Ridgeway Underground
100 n/a
Prod Tanami
100 n/a
Prod Telfer Underground
100 n/a
Prod West Dome Open Pit
100 n/a
Dev Cadia East Underground
100 n/a
Dev Cadia Valley Silver
100 n/a
Dev Kalgoorlie Stockpiles
50 n/a
Dev Marsden
100 n/a
Dev OCallaghans
100 n/a
Dev Other
100 n/a
Prod Musselwhite
100 n/a
Prod Porcupine
100 n/a
Prod Red Lake
100 n/a
Dev Borden Lake
100 show
4 million oz deposit at 1 gpt.

PEA due in 2014.

This mine will get built, but probably not until 2018.

Size: 35,000 ha
Dev Brucejack
100 show
Production scheduled for 2017 at 400,000 oz for 20+ years.

Size: 90,000 ha
Dev Eleonore
100 n/a
Exp Black Creek
100 n/a
Exp Borden Lake Sout
70 n/a
Exp Cochenour
100 n/a
Exp Coffee Gold
100 show
4 million oz deposit at 1.5 gpt and growing.

Economic PEA in 2014: 29% after-tax IRR at $1300 gold.

Feasibility study due in Q4 2015.

Size: 60,000 ha
Exp Cree Lake
0 n/a
Exp Cry Lake
100 n/a
Exp Hemlo North
100 n/a
Exp Kirkman
100 n/a
Exp Lach
100 n/a
Exp Matrix
100 n/a
Exp McFaulds West
100 n/a
Exp Needle Lake
100 n/a
Exp New Nanik
100 show
Early exploration.

Size: 13,000 ha
Exp Quebec
100 n/a
Exp Sail
100 n/a
Exp Sharpe Lake
0 n/a
Exp Snowfield
100 show
Long term project, but very large.

Size: 1,250 ha
Exp SY
100 n/a
Exp Tamarack
100 n/a
Exp Tatogga
100 show
Large mine. Mostly copper with gold and silver offsets.

Size: 47,000 ha
Exp TBN
100 n/a
Exp Victory
100 n/a
Exp Voigtberg
100 n/a
Exp West Timmins
45 n/a
Prod Bonikro
90 n/a
Dev Caspiche
100 show
20 million oz (.5 gpt) deposit, but they are going to focus on the higher grades and mine much less.

6 billion lbs of copper
40 million oz of silver (1 gpt)
Dev El Morro
70 n/a
Exp Magallanes
100 n/a
Dev Pueblo Viejo
40 n/a
Dev Namosi
69 n/a
Prod Ahafo open-pit
100 n/a
Prod Ahafo underground-pit
100 n/a
Dev Ahafo Stockpiles
100 n/a
Dev Akyem
100 n/a
Prod Marlin
100 n/a
Exp Cerro Blanco
100 n/a
Prod Batu Hijau
52 n/a
Prod Gosowong
82 n/a
Dev Batu Hijau stockpiles
52 n/a
Prod El Sauzal
100 n/a
Prod La Herradura
44 n/a
Prod Los Filos
100 n/a
Prod Penasquito Heap Leach
100 n/a
Prod Penasquito Mill
100 n/a
Exp Angeles
100 show
Early exploration, but they are drilling.
Exp Camino Rojo
100 n/a
Exp La Buena
100 show
Early exploration.
Exp Noche Buena
100 n/a
Exp San Nicolas
21 n/a
Prod Waihi
100 n/a
Prod Yanacocha In-Process
51 n/a
Prod Yanacocha Open Pits
51 n/a
Prod Yanacocha Silver
51 n/a
Dev Conga
51 n/a
Dev La Zanja
46 n/a
Prod Lihir Island
100 n/a
Dev Hidden Valley-Kaveroi
50 n/a
Dev Wafi-Golpu-Nambonga
50 n/a
Exp Merian
50 n/a
Prod Carlin Open Pits
100 n/a
Prod Carlin Underground
100 n/a
Prod Marigold
66 n/a
Prod Midas
100 n/a
Prod Nevada In-Process
100 n/a
Prod Phoenix
100 n/a
Prod Phoenix Copper
100 n/a
Prod Phoenix Stockpiles
100 n/a
Prod Turquoise Ridge
25 n/a
Prod Twin Creeks
100 n/a
Prod Wharf
100 n/a
Dev Dee
40 n/a
Dev Nevada Stockpiles
100 n/a
Exp Buffalo Valley
70 n/a
Exp Lone Tree
100 n/a
Exp Long Canyon
51 n/a
Exp Northumberland
100 n/a
Exp Sandman
100 n/a
Exp West Pequop
49 n/a
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Alumbrera
37 n/a
Dev Cerro Negro
100 n/a
Prod Boddington
100 n/a
Prod Cracow
70 n/a
Prod Kalgoorlie
50 n/a
Prod Main Dome Open Pit
100 n/a
Prod Mt Rawdon
100 n/a
Prod Ridgeway Underground
100 n/a
Prod Tanami
100 n/a
Prod Telfer Underground
100 n/a
Prod West Dome Open Pit
100 n/a
Dev Cadia East Underground
100 n/a
Dev Cadia Valley Silver
100 n/a
Dev Kalgoorlie Stockpiles
50 n/a
Dev Marsden
100 n/a
Dev OCallaghans
100 n/a
Dev Other
100 n/a
Prod Musselwhite
100 n/a
Prod Porcupine
100 n/a
Prod Red Lake
100 n/a
Dev Borden Lake
100 show
4 million oz deposit at 1 gpt.

PEA due in 2014.

This mine will get built, but probably not until 2018.

Size: 35,000 ha
Dev Brucejack
100 show
Production scheduled for 2017 at 400,000 oz for 20+ years.

Size: 90,000 ha
Dev Eleonore
100 n/a
Exp Black Creek
100 n/a
Exp Borden Lake Sout
70 n/a
Exp Cochenour
100 n/a
Exp Coffee Gold
100 show
4 million oz deposit at 1.5 gpt and growing.

Economic PEA in 2014: 29% after-tax IRR at $1300 gold.

Feasibility study due in Q4 2015.

Size: 60,000 ha
Exp Cree Lake
0 n/a
Exp Cry Lake
100 n/a
Exp Hemlo North
100 n/a
Exp Kirkman
100 n/a
Exp Lach
100 n/a
Exp Matrix
100 n/a
Exp McFaulds West
100 n/a
Exp Needle Lake
100 n/a
Exp New Nanik
100 show
Early exploration.

Size: 13,000 ha
Exp Quebec
100 n/a
Exp Sail
100 n/a
Exp Sharpe Lake
0 n/a
Exp Snowfield
100 show
Long term project, but very large.

Size: 1,250 ha
Exp SY
100 n/a
Exp Tamarack
100 n/a
Exp Tatogga
100 show
Large mine. Mostly copper with gold and silver offsets.

Size: 47,000 ha
Exp TBN
100 n/a
Exp Victory
100 n/a
Exp Voigtberg
100 n/a
Exp West Timmins
45 n/a
Prod Bonikro
90 n/a
Dev Caspiche
100 show
20 million oz (.5 gpt) deposit, but they are going to focus on the higher grades and mine much less.

6 billion lbs of copper
40 million oz of silver (1 gpt)
Dev El Morro
70 n/a
Exp Magallanes
100 n/a
Dev Pueblo Viejo
40 n/a
Dev Namosi
69 n/a
Prod Ahafo open-pit
100 n/a
Prod Ahafo underground-pit
100 n/a
Dev Ahafo Stockpiles
100 n/a
Dev Akyem
100 n/a
Prod Marlin
100 n/a
Exp Cerro Blanco
100 n/a
Prod Batu Hijau
52 n/a
Prod Gosowong
82 n/a
Dev Batu Hijau stockpiles
52 n/a
Prod El Sauzal
100 n/a
Prod La Herradura
44 n/a
Prod Los Filos
100 n/a
Prod Penasquito Heap Leach
100 n/a
Prod Penasquito Mill
100 n/a
Exp Angeles
100 show
Early exploration, but they are drilling.
Exp Camino Rojo
100 n/a
Exp La Buena
100 show
Early exploration.
Exp Noche Buena
100 n/a
Exp San Nicolas
21 n/a
Prod Waihi
100 n/a
Prod Yanacocha In-Process
51 n/a
Prod Yanacocha Open Pits
51 n/a
Prod Yanacocha Silver
51 n/a
Dev Conga
51 n/a
Dev La Zanja
46 n/a
Prod Lihir Island
100 n/a
Dev Hidden Valley-Kaveroi
50 n/a
Dev Wafi-Golpu-Nambonga
50 n/a
Exp Merian
50 n/a
Prod Carlin Open Pits
100 n/a
Prod Carlin Underground
100 n/a
Prod Marigold
66 n/a
Prod Midas
100 n/a
Prod Nevada In-Process
100 n/a
Prod Phoenix
100 n/a
Prod Phoenix Copper
100 n/a
Prod Phoenix Stockpiles
100 n/a
Prod Turquoise Ridge
25 n/a
Prod Twin Creeks
100 n/a
Prod Wharf
100 n/a
Dev Dee
40 n/a
Dev Nevada Stockpiles
100 n/a
Exp Buffalo Valley
70 n/a
Exp Lone Tree
100 n/a
Exp Long Canyon
51 n/a
Exp Northumberland
100 n/a
Exp Sandman
100 n/a
Exp West Pequop
49 n/a

Profitability (by resource)

Proven &
Probable
05/24/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 118.00M 118.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1,400.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 94.40M 94.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1,120.32M
Maximum Profit (Gold): $215,060.19M $158,695.84M n/a $-56,364.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $215,060.19M $158,695.84M n/a $-56,364.35M
Max Profit / Current MCap: 1.865 1.592 n/a -0.273
Max Profit Per Share (Gold): $200.80 $148.18 n/a $-52.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $200.80 $148.18 n/a $-52.63
Total Free Profit Per Share: $93.14 $55.11 n/a $-38.03
FD MCap / Gold Eq.: $1,221.44 $1,055.85 n/a $-165.59
FD MCap / Silver Eq.: $21.05 $15.11 n/a $-5.94
FD MCap / Per Metal
as % Spot Price:
26.68% 26.52% n/a -0.16%
EV / Gold Eq.: $1,187.53 $1,021.95 n/a $-165.59
EV / Silver Eq.: $20.47 $14.62 n/a $-5.84
EV / Per Metal
as % Spot Price:
25.94% 25.67% n/a -0.27%
Measured &
Indicated
05/24/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 170.00M 170.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2,017.53M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 127.68M 127.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1,515.28M
Maximum Profit (Gold): $290,878.02M $214,642.85M n/a $-76,235.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $290,878.02M $214,642.85M n/a $-76,235.17M
Max Profit / Current MCap: 2.523 2.153 n/a -0.369
Max Profit Per Share (Gold): $271.59 $200.41 n/a $-71.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $271.59 $200.41 n/a $-71.18
Total Free Profit Per Share: $163.93 $107.35 n/a $-56.59
FD MCap / Gold Eq.: $903.07 $780.64 n/a $-122.43
FD MCap / Silver Eq.: $15.56 $11.17 n/a $-4.39
FD MCap / Per Metal
as % Spot Price:
19.73% 19.61% n/a -0.12%
EV / Gold Eq.: $878.00 $755.57 n/a $-122.43
EV / Silver Eq.: $15.13 $10.81 n/a $-4.32
EV / Per Metal
as % Spot Price:
19.18% 18.98% n/a -0.20%

Reserves &
Resources
05/24/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 230.00M 230.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2,729.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 151.68M 151.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1,800.11M
Maximum Profit (Gold): $345,554.34M $254,989.25M n/a $-90,565.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $345,554.34M $254,989.25M n/a $-90,565.09M
Max Profit / Current MCap: 2.997 2.558 n/a -0.439
Max Profit Per Share (Gold): $322.65 $238.09 n/a $-84.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $322.65 $238.09 n/a $-84.56
Total Free Profit Per Share: $214.99 $145.02 n/a $-69.97
FD MCap / Gold Eq.: $760.18 $657.12 n/a $-103.05
FD MCap / Silver Eq.: $13.10 $9.40 n/a $-3.70
FD MCap / Per Metal
as % Spot Price:
16.60% 16.51% n/a -0.10%
EV / Gold Eq.: $739.07 $636.02 n/a $-103.05
EV / Silver Eq.: $12.74 $9.10 n/a $-3.64
EV / Per Metal
as % Spot Price:
16.14% 15.98% n/a -0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×