Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Liberty Gold

www: libertygold.ca   email: info@libertygold.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:LGD CAD
OTCMKTS:LGDTF USD

Description

Liberty Gold are a gold focused junior, late stage developer with two exploration properties in USA. They have approximately 4.7Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$224.02M which is a rise of roughly 49% over the last four weeks. As of 08/23/2025 they have no debt and ~$17M cash. They have 435M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/23/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $150.17M $224.02M 08/23/2025 $73.85M
MCap (OS): $120.52M $179.79M 08/23/2025 $59.27M
Total Assets: $35.00M $35.00M 08/23/2025 $0.00M
Total Liabilities: $5.00M $5.00M 08/23/2025 $0.00M
Current Assets: $17.00M $17.00M 08/23/2025 $0.00M
Current Liabilities: $1.00M $1.00M 08/23/2025 $0.00M
Total Debt: $0.00M $0.00M 08/23/2025 $0.00M
Cash: $17.00M $17.00M 08/23/2025 $0.00M
Debt (Net): $-17.00M $-17.00M $0.00M
Enterprise Value: $133.17M $207.02M 07/23/1976 $73.85M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/23/2025 n/a
Misc 08/23/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 435,000,000 435,000,000 08/23/2025 0
Shares (FD): 542,000,000 542,000,000 08/23/2025 0
Insider Ownership: n/a 15% 08/23/2025 15%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 08/23/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/23/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/23/2025 0
Development Phase: none PFS Released 08/23/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 08/23/2025 0
Cash Flow Multiple: 2.5 2.5 08/23/2025 0.00

Resource Data

GOLD 08/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 08/23/2025 0.00M
Measured & Indicated: 4.00M 4.00M 08/23/2025 0.00M
Inferred: 0.70M 0.70M 08/23/2025 0.00M
Reserves & Resources: 4.70M 4.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.40M 2.40M 08/23/2025 0.00M
Measured & Indicated: 3.04M 3.04M 08/23/2025 0.00M
Inferred: 0.28M 0.28M 08/23/2025 0.00M
Reserves & Resources: 3.32M 3.32M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/23/2025 $0.00
Extra Operating Cost: n/a n/a 08/23/2025 $0.00
Total: $2,100 $2,100 08/23/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/23/2025 n/a
Open Pit (Avg): n/a 0.50 g/t 08/05/2023 0.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/23/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 08/23/2025 0.00M
Annual Production: 180,000oz. 180,000oz. 08/23/2025 0oz.
Cash Cost: $1,400 $1,400 08/23/2025 $0
Extra Operating Cost: $700 $700 08/23/2025 $0
SILVER 08/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/23/2025 0.00M
Measured & Indicated: n/a n/a 08/23/2025 0.00M
Inferred: n/a n/a 08/23/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/23/2025 0.00M
Measured & Indicated: n/a n/a 08/23/2025 0.00M
Inferred: n/a n/a 08/23/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/23/2025 $0.00
Extra Operating Cost: n/a n/a 08/23/2025 $0.00
Total: n/a n/a 08/23/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/23/2025 n/a
Open Pit (Avg): n/a n/a 08/05/2023 n/a
Recovery Rate: n/a n/a 08/23/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/23/2025 0.00M
Annual Production: n/a n/a 08/23/2025 n/a
Cash Cost: n/a n/a 08/23/2025 n/a
Extra Operating Cost: n/a n/a 08/23/2025 n/a

Property

Last Analysis Data  (08/23/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Black Pine
100 show
2 million oz at .5 gpt

PEA due in 2021

Size: 4,700 ha
Exp Goldstrike
100 show
1.3 million oz at .5 gpt
PEA in 2018
$115 million capex.

Size: 2,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Black Pine
100 115.00 show
2 million oz at .5 gpt

PEA due in 2021

Size: 4,700 ha
Exp Goldstrike
100 show
1.3 million oz at .5 gpt
PEA in 2018
$115 million capex.

Size: 2,000 ha

Profitability (by resource)

Proven &
Probable		 08/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.76M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.40M 2.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.01M
Maximum Profit (Gold): $3,040.22M $3,684.41M n/a $644.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,040.22M $3,684.41M n/a $644.18M
Max Profit / Current MCap: 20.246 16.447 n/a -3.799
Max Profit Per Share (Gold): $5.61 $6.80 n/a $1.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.61 $6.80 n/a $1.19
Total Free Profit Per Share: $5.22 $6.23 n/a $1.00
FD MCap / Gold Eq.: $62.57 $93.34 n/a $30.77
FD MCap / Silver Eq.: $0.72 $1.06 n/a $0.34
FD MCap / Per Metal
as % Spot Price:		 1.86% 2.57% n/a 0.71%
EV / Gold Eq.: $55.49 $86.26 n/a $30.77
EV / Silver Eq.: $0.64 $0.98 n/a $0.34
EV / Per Metal
as % Spot Price:		 1.65% 2.37% n/a 0.72%
Measured &
Indicated		 08/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.04M 3.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.81M
Maximum Profit (Gold): $3,850.95M $4,666.92M n/a $815.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,850.95M $4,666.92M n/a $815.97M
Max Profit / Current MCap: 25.644 20.833 n/a -4.812
Max Profit Per Share (Gold): $7.11 $8.61 n/a $1.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.11 $8.61 n/a $1.51
Total Free Profit Per Share: $6.72 $8.04 n/a $1.32
FD MCap / Gold Eq.: $49.40 $73.69 n/a $24.29
FD MCap / Silver Eq.: $0.57 $0.84 n/a $0.27
FD MCap / Per Metal
as % Spot Price:		 1.47% 2.03% n/a 0.56%
EV / Gold Eq.: $43.80 $68.10 n/a $24.29
EV / Silver Eq.: $0.51 $0.77 n/a $0.27
EV / Per Metal
as % Spot Price:		 1.30% 1.87% n/a 0.57%

Reserves &
Resources		 08/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.70M 4.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.89M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.32M 3.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.16M
Maximum Profit (Gold): $4,205.64M $5,096.76M n/a $891.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,205.64M $5,096.76M n/a $891.12M
Max Profit / Current MCap: 28.006 22.751 n/a -5.255
Max Profit Per Share (Gold): $7.76 $9.40 n/a $1.64
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.76 $9.40 n/a $1.64
Total Free Profit Per Share: $7.37 $8.83 n/a $1.46
FD MCap / Gold Eq.: $45.23 $67.48 n/a $22.24
FD MCap / Silver Eq.: $0.52 $0.77 n/a $0.25
FD MCap / Per Metal
as % Spot Price:		 1.34% 1.86% n/a 0.51%
EV / Gold Eq.: $40.11 $62.36 n/a $22.24
EV / Silver Eq.: $0.46 $0.71 n/a $0.25
EV / Per Metal
as % Spot Price:		 1.19% 1.72% n/a 0.52%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×