Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Liberty Gold

www: libertygold.ca   email: info@libertygold.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:LGD CAD
OTCMKTS:LGDTF USD

Description

Liberty Gold are a gold focused junior, late stage developer with exploration properties in Canada and USA. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$83.82M which is a fall of roughly 19% over the last nine months. As of 08/14/2024 they have no debt and ~$15M cash. They have 381M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/14/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $103.09M $83.82M 08/14/2024
Total Assets: $30.00M $30.00M 08/14/2024
Total Liabilities: $11.00M $11.00M 08/14/2024
Current Assets: $15.00M $15.00M 08/14/2024
Current Liabilities: $1.00M $1.00M 08/14/2024
Total Debt: $0.00M $0.00M 08/14/2024
Cash: $15.00M $15.00M 08/14/2024
Enterprise Value: $88.09M $68.82M 03/07/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/14/2024
Misc 08/14/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 380,816,895 380,816,895 08/14/2024
Shares (FD): 429,000,000 429,000,000 08/14/2024
Insider Ownership: n/a 15% 11/15/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2027 08/14/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/14/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/14/2024
Initial CapEx (Outstanding): $115.00M
111.55% of MCap		 $115.00M
137.19% of MCap 		08/14/2024
Funding Option: n/a n/a 08/14/2024
Documentation: none PEA 11/15/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 08/05/2023
Cash Flow Multiplier: 3 3 08/05/2023

Resource Data

GOLD 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/14/2024
Measured & Indicated: 3.50M 3.50M 08/14/2024
Inferred: 1.00M 1.00M 08/14/2024
Reserves & Resources: 4.50M 4.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/14/2024
Measured & Indicated: 2.24M 2.24M 08/14/2024
Inferred: 0.40M 0.40M 08/14/2024
Reserves & Resources: 2.64M 2.64M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/14/2024
Extra Operating Cost: n/a n/a 08/14/2024
Total: $1,650 $1,650 08/14/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/14/2024
Open Pit (Avg): n/a 0.50 g/t 08/05/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/15/2024
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 08/14/2024
Annual Production: 200,000oz. 200,000oz. 08/14/2024
Cash Cost: $1,100 $1,100 08/14/2024
Extra Operating Cost: $550 $550 08/14/2024
SILVER 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/14/2024
Measured & Indicated: n/a n/a 08/14/2024
Inferred: n/a n/a 08/14/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/14/2024
Measured & Indicated: n/a n/a 08/14/2024
Inferred: n/a n/a 08/14/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/14/2024
Extra Operating Cost: n/a n/a 08/14/2024
Total: n/a n/a 08/14/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/14/2024
Open Pit (Avg): n/a n/a 08/05/2023
Recovery Rate: n/a n/a 08/14/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/14/2024
Annual Production: n/a n/a 08/14/2024
Cash Cost: n/a n/a 08/14/2024
Extra Operating Cost: n/a n/a 08/14/2024

Property

Last Analysis Data  (08/14/2024)
Stage Name Owned Au Ag Cu Notes
Exp Cadillac Break 40% show
JV with Visible Gold, who is the operator.
Exp Baxter Springs 100% show
Early exploration.
Exp Black Pine 100% show
2 million oz at .5 gpt

PEA due in 2021
Exp Brik 100% n/a
Exp Goldstrike 100% show
1.3 million oz at .5 gpt
PEA in 2018
$115 million capex.
Exp Kinsley 79% show
Early exploration.
Exp Mineral Gulch 100% show
Early exploration.
Exp Regent 100% n/a
Total Land Package Size (ha): 16,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cadillac Break 40% show
JV with Visible Gold, who is the operator.
Exp Baxter Springs 100% show
Early exploration.
Exp Black Pine 100% show
2 million oz at .5 gpt

PEA due in 2021
Exp Brik 100% n/a
Exp Goldstrike 100% show
1.3 million oz at .5 gpt
PEA in 2018
$115 million capex.
Exp Kinsley 79% show
Early exploration.
Exp Mineral Gulch 100% show
Early exploration.
Exp Regent 100% n/a
Total Land Package Size (ha): 16,700  

Profitability (by resource)

Proven &
Probable		 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.24M 2.24M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,833.89M $3,572.58M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,833.89M $3,572.58M n/a
Max Profit / Current MCap: 17.789 42.620 n/a
Max Profit Per Share (Gold): $4.27 $8.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.27 $8.33 n/a
Total Free Profit Per Share: $3.94 $8.06 n/a
FD MCap / Gold Eq.: $46.02 $37.42 n/a
FD MCap / Silver Eq.: $0.52 $0.38 n/a
FD MCap / Per Metal
as % Spot Price:		 1.86% 1.15% n/a

Reserves &
Resources		 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.50M 4.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.64M 2.64M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,161.37M $4,210.54M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,161.37M $4,210.54M n/a
Max Profit / Current MCap: 20.965 50.231 n/a
Max Profit Per Share (Gold): $5.04 $9.81 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.04 $9.81 n/a
Total Free Profit Per Share: $4.71 $9.54 n/a
FD MCap / Gold Eq.: $39.05 $31.75 n/a
FD MCap / Silver Eq.: $0.44 $0.32 n/a
FD MCap / Per Metal
as % Spot Price:		 1.58% 0.98% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults