Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Liberty Gold

www: libertygold.ca   email: info@libertygold.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:LGD CAD
OTCMKTS:LGDTF USD

Description

Liberty Gold are a gold focused junior, late stage developer with two exploration properties in USA. They have approximately 4.7Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$313.9M which is a rise of roughly 109% over the last four months. As of 08/23/2025 they have no debt and ~$17M cash. They have 435M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/23/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $150.17M $313.90M 08/23/2025
MCap (OS): $120.52M $251.93M 08/23/2025
Total Assets: $35.00M $35.00M 08/23/2025
Total Liabilities: $5.00M $5.00M 08/23/2025
Current Assets: $17.00M $17.00M 08/23/2025
Current Liabilities: $1.00M $1.00M 08/23/2025
Total Debt: $0.00M $0.00M 08/23/2025
Cash: $17.00M $17.00M 08/23/2025
Debt (Net): $-17.00M $-17.00M
Enterprise Value: $133.17M $296.90M 05/30/1979
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/23/2025
Misc 08/23/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 435,000,000 435,000,000 08/23/2025
Shares (FD): 542,000,000 542,000,000 08/23/2025
Insider Ownership: n/a 15% 10/01/2025
Dividend (Annual): n/a n/a 10/01/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2030 08/23/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/23/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/23/2025
Development Phase: none PFS Released 08/23/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 08/23/2025
Cash Flow Multiple: 2.5 2.5 08/23/2025

Resource Data

GOLD 08/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 08/23/2025
Measured & Indicated: 4.00M 4.00M 08/23/2025
Inferred: 0.70M 0.70M 08/23/2025
Reserves & Resources: 4.70M 4.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.40M 2.40M 08/23/2025
Measured & Indicated: 3.04M 3.04M 08/23/2025
Inferred: 0.28M 0.28M 08/23/2025
Reserves & Resources: 3.32M 3.32M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/23/2025
Extra Operating Cost: n/a n/a 08/23/2025
Total: $2,100 $2,100 08/23/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/23/2025
Open Pit (Avg): n/a 0.50 g/t 08/05/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/01/2025
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 08/23/2025
Annual Production: 180,000oz. 180,000oz. 08/23/2025
Cash Cost: $1,400 $1,400 08/23/2025
Extra Operating Cost: $700 $700 08/23/2025
SILVER 08/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/23/2025
Measured & Indicated: n/a n/a 08/23/2025
Inferred: n/a n/a 08/23/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/23/2025
Measured & Indicated: n/a n/a 08/23/2025
Inferred: n/a n/a 08/23/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/23/2025
Extra Operating Cost: n/a n/a 08/23/2025
Total: n/a n/a 08/23/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/23/2025
Open Pit (Avg): n/a n/a 08/05/2023
Recovery Rate: n/a n/a 08/23/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/23/2025
Annual Production: n/a n/a 08/23/2025
Cash Cost: n/a n/a 08/23/2025
Extra Operating Cost: n/a n/a 08/23/2025

Property

Last Analysis Data  (08/23/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Black Pine
100 show
2 million oz at .5 gpt

PEA due in 2021

Size: 4,700 ha
Exp Goldstrike
100 show
1.3 million oz at .5 gpt
PEA in 2018
$115 million capex.

Size: 2,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Black Pine
100 115.00 show
2 million oz at .5 gpt

PEA due in 2021

Size: 4,700 ha
Exp Goldstrike
100 show
1.3 million oz at .5 gpt
PEA in 2018
$115 million capex.

Size: 2,000 ha

Profitability (by resource)

Proven &
Probable		 08/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.40M 2.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,040.22M $5,102.83M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,040.22M $5,102.83M n/a
Max Profit / Current MCap: 20.246 16.256 n/a
Max Profit Per Share (Gold): $5.61 $9.41 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.61 $9.41 n/a
Total Free Profit Per Share: $5.22 $8.61 n/a
FD MCap / Gold Eq.: $62.57 $130.79 n/a
FD MCap / Silver Eq.: $0.72 $1.92 n/a
FD MCap / Per Metal
as % Spot Price:		 1.86% 3.09% n/a
EV / Gold Eq.: $55.49 $123.71 n/a
EV / Silver Eq.: $0.64 $1.81 n/a
EV / Per Metal
as % Spot Price:		 1.65% 2.93% n/a
Measured &
Indicated		 08/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.04M 3.04M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,850.95M $6,463.59M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,850.95M $6,463.59M n/a
Max Profit / Current MCap: 25.644 20.591 n/a
Max Profit Per Share (Gold): $7.11 $11.93 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.11 $11.93 n/a
Total Free Profit Per Share: $6.72 $11.13 n/a
FD MCap / Gold Eq.: $49.40 $103.26 n/a
FD MCap / Silver Eq.: $0.57 $1.51 n/a
FD MCap / Per Metal
as % Spot Price:		 1.47% 2.44% n/a
EV / Gold Eq.: $43.80 $97.67 n/a
EV / Silver Eq.: $0.51 $1.43 n/a
EV / Per Metal
as % Spot Price:		 1.30% 2.31% n/a

Reserves &
Resources		 08/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.70M 4.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.32M 3.32M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,205.64M $7,058.92M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,205.64M $7,058.92M n/a
Max Profit / Current MCap: 28.006 22.488 n/a
Max Profit Per Share (Gold): $7.76 $13.02 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.76 $13.02 n/a
Total Free Profit Per Share: $7.37 $12.22 n/a
FD MCap / Gold Eq.: $45.23 $94.55 n/a
FD MCap / Silver Eq.: $0.52 $1.39 n/a
FD MCap / Per Metal
as % Spot Price:		 1.34% 2.24% n/a
EV / Gold Eq.: $40.11 $89.43 n/a
EV / Silver Eq.: $0.46 $1.31 n/a
EV / Per Metal
as % Spot Price:		 1.19% 2.12% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×