Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Liberty Gold

www: libertygold.ca   email: info@libertygold.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:LGD CAD
OTCMKTS:LGDTF USD

Description

Liberty Gold are a gold focused junior, late stage developer with exploration properties in Canada, Turkey and USA. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$112.71M which is a rise of roughly 16% over the last ten months. As of 08/05/2023 they have no debt and ~$15M cash. They have 345M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/05/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $97.35M $112.71M 02/15/2024 $15.36M
Total Assets: $30.00M $30.00M 08/05/2023 $0.00M
Total Liabilities: $11.00M $11.00M 08/05/2023 $0.00M
Current Assets: $15.00M $15.00M 08/05/2023 $0.00M
Current Liabilities: $1.00M $1.00M 08/05/2023 $0.00M
Total Debt: $0.00M $0.00M 08/05/2023 $0.00M
Cash: $15.00M $15.00M 08/05/2023 $0.00M
Enterprise Value: $82.35M $97.71M 02/04/1973 $15.36M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/05/2023 n/a
Misc 08/05/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 319,000,000 345,000,000 02/15/2024 26,000,000
Shares (FD): 347,000,000 374,000,000 02/15/2024 27,000,000
Insider Ownership: n/a 47% 02/29/2024 47%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 08/05/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/05/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/05/2023 0
Initial CapEx (Outstanding): $115.00M
118.14% of MCap
$115.00M
102.04% of MCap
08/05/2023 $0.00M
Funding Option: n/a n/a 08/05/2023 n/a
Documentation: none PEA 02/29/2024 n/a
Future MCap Modifier: 0.05
Developer: Early Development
0.05
Developer: Early Development
08/05/2023 0
Cash Flow Multiplier: 3 3 08/05/2023 0.00

Resource Data

GOLD 08/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/05/2023 0.00M
Measured & Indicated: 3.50M 3.50M 08/05/2023 0.00M
Inferred: 1.00M 1.00M 08/05/2023 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/05/2023 0.00M
Measured & Indicated: 2.24M 2.24M 08/05/2023 0.00M
Inferred: 0.40M 0.40M 08/05/2023 0.00M
Reserves & Resources: 2.64M 2.64M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/05/2023 $0.00
Extra Operating Cost: n/a n/a 08/05/2023 $0.00
G
R
A
D
E
Underground (Avg): 0.50 g/t n/a 08/05/2023 n/a
Open Pit (Avg): n/a 0.50 g/t 08/05/2023 0.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/29/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 08/05/2023 0.00M
Annual Production: 200,000oz. 200,000oz. 08/05/2023 0oz.
Cash Cost: $1,000 $1,000 08/05/2023 $0
Extra Operating Cost: $500 $500 08/05/2023 $0
SILVER 08/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/05/2023 0.00M
Measured & Indicated: n/a n/a 08/05/2023 0.00M
Inferred: n/a n/a 08/05/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/05/2023 0.00M
Measured & Indicated: n/a n/a 08/05/2023 0.00M
Inferred: n/a n/a 08/05/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/05/2023 $0.00
Extra Operating Cost: n/a n/a 08/05/2023 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/05/2023 n/a
Open Pit (Avg): n/a n/a 08/05/2023 n/a
Recovery Rate: n/a n/a 08/05/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/05/2023 0.00M
Annual Production: n/a n/a 08/05/2023 n/a
Cash Cost: n/a n/a 08/05/2023 n/a
Extra Operating Cost: n/a n/a 08/05/2023 n/a

Property

Last Analysis Data  (08/05/2023)
Stage Name Owned Au Ag Cu Notes
Exp Cadillac Break 40% show
JV with Visible Gold, who is the operator.
Exp TV Tower 65% show
Still early exploration.
Exp Baxter Springs 100% show
Early exploration.
Exp Black Pine 100% show
2 million oz at .5 gpt

PEA due in 2021
Exp Brik 100% n/a
Exp Goldstrike 100% show
1.3 million oz at .5 gpt
PEA in 2018
$115 million capex.
Exp Kinsley 79% show
Early exploration.
Exp Mineral Gulch 100% show
Early exploration.
Exp Regent 100% n/a
Total Land Package Size (ha): 23,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cadillac Break 40% show
JV with Visible Gold, who is the operator.
Exp TV Tower 65% show
Still early exploration.
Exp Baxter Springs 100% show
Early exploration.
Exp Black Pine 100% show
2 million oz at .5 gpt

PEA due in 2021
Exp Brik 100% n/a
Exp Goldstrike 100% show
1.3 million oz at .5 gpt
PEA in 2018
$115 million capex.
Exp Kinsley 79% show
Early exploration.
Exp Mineral Gulch 100% show
Early exploration.
Exp Regent 100% n/a
Total Land Package Size (ha): 23,700  

Profitability (by resource)

Proven &
Probable
08/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -20.21M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.24M 2.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.93M
Maximum Profit (Gold): $990.30M $2,113.66M n/a $1,123.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $990.30M $2,113.66M n/a $1,123.36M
Max Profit / Current MCap: 10.173 18.754 n/a 8.581
Max Profit Per Share (Gold): $2.85 $5.65 n/a $2.80
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.85 $5.65 n/a $2.80
Total Free Profit Per Share: $2.48 $5.24 n/a $2.76
FD MCap / Gold Eq.: $43.46 $50.32 n/a $6.86
FD MCap / Silver Eq.: $0.53 $0.66 n/a $0.13
FD MCap / Per Metal
as % Spot Price:
2.24% 2.06% n/a -0.18%

Reserves &
Resources
08/05/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -25.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.64M 2.64M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.24M
Maximum Profit (Gold): $1,167.14M $2,491.10M n/a $1,323.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,167.14M $2,491.10M n/a $1,323.96M
Max Profit / Current MCap: 11.990 22.103 n/a 10.113
Max Profit Per Share (Gold): $3.36 $6.66 n/a $3.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.36 $6.66 n/a $3.30
Total Free Profit Per Share: $2.99 $6.25 n/a $3.26
FD MCap / Gold Eq.: $36.87 $42.69 n/a $5.82
FD MCap / Silver Eq.: $0.45 $0.56 n/a $0.11
FD MCap / Per Metal
as % Spot Price:
1.90% 1.75% n/a -0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×