Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Liberty Gold

www: libertygold.ca   email: info@libertygold.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:LGD CAD
OTCMKTS:LGDTF USD

Description

Liberty Gold are a gold focused junior, late stage developer with two exploration properties in USA. They have approximately 4.7Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$191.14M which is a rise of roughly 27% over the last days. As of 08/23/2025 they have no debt and ~$17M cash. They have 435M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/23/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $150.17M $191.14M 08/23/2025 $40.98M
Total Assets: $35.00M $35.00M 08/23/2025 $0.00M
Total Liabilities: $5.00M $5.00M 08/23/2025 $0.00M
Current Assets: $17.00M $17.00M 08/23/2025 $0.00M
Current Liabilities: $1.00M $1.00M 08/23/2025 $0.00M
Total Debt: $0.00M $0.00M 08/23/2025 $0.00M
Cash: $17.00M $17.00M 08/23/2025 $0.00M
Enterprise Value: $133.17M $174.14M 07/09/1975 $40.98M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/23/2025 n/a
Misc 08/23/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 435,000,000 435,000,000 08/23/2025 0
Shares (FD): 542,000,000 542,000,000 08/23/2025 0
Insider Ownership: n/a 15% 08/23/2025 15%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2030 08/23/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/23/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/23/2025 0
Initial CapEx (Outstanding): $400.00M
266.37% of MCap		 $400.00M
209.27% of MCap 		08/23/2025 $0.00M
Funding Option: n/a n/a 08/23/2025 n/a
Documentation: none PFS 08/23/2025 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 08/23/2025 0
Cash Flow Multiplier: 2.5 2.5 08/23/2025 0.00

Resource Data

GOLD 08/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.00M 3.00M 08/23/2025 0.00M
Measured & Indicated: 4.00M 4.00M 08/23/2025 0.00M
Inferred: 0.70M 0.70M 08/23/2025 0.00M
Reserves & Resources: 4.70M 4.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.40M 2.40M 08/23/2025 0.00M
Measured & Indicated: 3.04M 3.04M 08/23/2025 0.00M
Inferred: 0.28M 0.28M 08/23/2025 0.00M
Reserves & Resources: 3.32M 3.32M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/23/2025 $0.00
Extra Operating Cost: n/a n/a 08/23/2025 $0.00
Total: $2,100 $2,100 08/23/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/23/2025 n/a
Open Pit (Avg): n/a 0.50 g/t 08/05/2023 0.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/23/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 08/23/2025 0.00M
Annual Production: 180,000oz. 180,000oz. 08/23/2025 0oz.
Cash Cost: $1,400 $1,400 08/23/2025 $0
Extra Operating Cost: $700 $700 08/23/2025 $0
SILVER 08/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/23/2025 0.00M
Measured & Indicated: n/a n/a 08/23/2025 0.00M
Inferred: n/a n/a 08/23/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/23/2025 0.00M
Measured & Indicated: n/a n/a 08/23/2025 0.00M
Inferred: n/a n/a 08/23/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/23/2025 $0.00
Extra Operating Cost: n/a n/a 08/23/2025 $0.00
Total: n/a n/a 08/23/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/23/2025 n/a
Open Pit (Avg): n/a n/a 08/05/2023 n/a
Recovery Rate: n/a n/a 08/23/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/23/2025 0.00M
Annual Production: n/a n/a 08/23/2025 n/a
Cash Cost: n/a n/a 08/23/2025 n/a
Extra Operating Cost: n/a n/a 08/23/2025 n/a

Property

Last Analysis Data  (08/23/2025)
Stage Name Owned Au Ag Cu Notes
Exp Black Pine 100% show
2 million oz at .5 gpt

PEA due in 2021
Exp Goldstrike 100% show
1.3 million oz at .5 gpt
PEA in 2018
$115 million capex.
Total Land Package Size (ha): 6,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Black Pine 100% show
2 million oz at .5 gpt

PEA due in 2021
Exp Goldstrike 100% show
1.3 million oz at .5 gpt
PEA in 2018
$115 million capex.
Total Land Package Size (ha): 6,700  

Profitability (by resource)

Proven &
Probable		 08/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.80M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.40M 2.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.04M
Maximum Profit (Gold): $3,040.22M $3,149.98M n/a $109.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,040.22M $3,149.98M n/a $109.75M
Max Profit / Current MCap: 20.246 16.480 n/a -3.766
Max Profit Per Share (Gold): $5.61 $5.81 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.61 $5.81 n/a $0.20
Total Free Profit Per Share: $5.22 $5.33 n/a $0.10
FD MCap / Gold Eq.: $62.57 $79.64 n/a $17.07
FD MCap / Silver Eq.: $0.72 $0.91 n/a $0.18
FD MCap / Per Metal
as % Spot Price:		 1.86% 2.33% n/a 0.48%
Measured &
Indicated		 08/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.07M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.04M 3.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.85M
Maximum Profit (Gold): $3,850.95M $3,989.97M n/a $139.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,850.95M $3,989.97M n/a $139.02M
Max Profit / Current MCap: 25.644 20.874 n/a -4.770
Max Profit Per Share (Gold): $7.11 $7.36 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.11 $7.36 n/a $0.26
Total Free Profit Per Share: $6.72 $6.88 n/a $0.16
FD MCap / Gold Eq.: $49.40 $62.88 n/a $13.48
FD MCap / Silver Eq.: $0.57 $0.72 n/a $0.15
FD MCap / Per Metal
as % Spot Price:		 1.47% 1.84% n/a 0.38%

Reserves &
Resources		 08/23/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.70M 4.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.32M 3.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.21M
Maximum Profit (Gold): $4,205.64M $4,357.47M n/a $151.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,205.64M $4,357.47M n/a $151.82M
Max Profit / Current MCap: 28.006 22.797 n/a -5.210
Max Profit Per Share (Gold): $7.76 $8.04 n/a $0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.76 $8.04 n/a $0.28
Total Free Profit Per Share: $7.37 $7.55 n/a $0.18
FD MCap / Gold Eq.: $45.23 $57.57 n/a $12.34
FD MCap / Silver Eq.: $0.52 $0.65 n/a $0.13
FD MCap / Per Metal
as % Spot Price:		 1.34% 1.69% n/a 0.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×