Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Liberty Gold

www: libertygold.ca   email: info@libertygold.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:LGD CAD
OTCMKTS:LGDTF USD

Description

Liberty Gold are a gold focused junior, late stage development company with exploration properties in Canada, Turkey and USA. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$114.28M which is a fall of roughly 6% over the last ten months. As of 08/11/2022 they have no debt and ~$34M cash. They have 317M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/11/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $121.60M $114.28M 08/11/2022
Total Assets: $50.00M $50.00M 08/11/2022
Total Liabilities: $11.00M $11.00M 08/11/2022
Current Assets: $34.00M $34.00M 08/11/2022
Current Liabilities: $1.00M $1.00M 08/11/2022
Total Debt: $0.00M $0.00M 08/11/2022
Cash: $34.00M $34.00M 08/11/2022
Enterprise Value: $87.60M $80.28M 07/18/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/11/2022
Misc 08/11/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 317,000,000 317,000,000 08/11/2022
Shares (FD): 341,000,000 341,000,000 08/11/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2027 08/11/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/11/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/11/2022
Initial CapEx (Outstanding): $115.00M
94.57% of MCap		 $115.00M
100.63% of MCap 		08/11/2022
Funding Option: n/a n/a 08/11/2022
Documentation: none PEA 04/17/2023
Future MCap Modifier: 0.1
n/a
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 5 04/17/2023

Resource Data

GOLD 08/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/11/2022
Measured & Indicated: 2.00M 2.00M 08/11/2022
Inferred: 1.00M 1.00M 08/11/2022
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/11/2022
Measured & Indicated: 1.28M 1.28M 08/11/2022
Inferred: 0.40M 0.40M 08/11/2022
Reserves & Resources: 1.68M 1.68M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/11/2022
Extra Operating Cost: n/a n/a 08/11/2022
Average Grade: 0.50 g/t 0.50 g/t 08/11/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/17/2023
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 08/11/2022
Annual Production: 100,000oz. 100,000oz. 08/11/2022
Cash Cost: $900 $1,000 04/17/2023
Extra Operating Cost: $500 $500 08/11/2022
SILVER 08/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/11/2022
Measured & Indicated: n/a n/a 08/11/2022
Inferred: n/a n/a 08/11/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/11/2022
Measured & Indicated: n/a n/a 08/11/2022
Inferred: n/a n/a 08/11/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/11/2022
Extra Operating Cost: n/a n/a 08/11/2022
Average Grade: n/a n/a 08/11/2022
Recovery Rate: n/a n/a 08/11/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/11/2022
Annual Production: n/a n/a 08/11/2022
Cash Cost: n/a n/a 08/11/2022
Extra Operating Cost: n/a n/a 08/11/2022

Property

Last Analysis Data  (08/11/2022)
Stage Name Owned Au Ag Cu Notes
Exp Cadillac Break 40% show
JV with Visible Gold, who is the operator.
Exp TV Tower 65% show
Still early exploration.
Exp Baxter Springs 100% show
Early exploration.
Exp Black Pine 100% show
2 million oz at .5 gpt

PEA due in 2021
Exp Brik 100% n/a
Exp Goldstrike 100% show
1.3 million oz at .5 gpt
PEA in 2018
$115 million capex.
Exp Kinsley 79% show
Early exploration.
Exp Mineral Gulch 100% show
Early exploration.
Exp Regent 100% n/a
Total Land Package Size (ha): 23,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cadillac Break 40% show
JV with Visible Gold, who is the operator.
Exp TV Tower 65% show
Still early exploration.
Exp Baxter Springs 100% show
Early exploration.
Exp Black Pine 100% show
2 million oz at .5 gpt

PEA due in 2021
Exp Brik 100% n/a
Exp Goldstrike 100% show
1.3 million oz at .5 gpt
PEA in 2018
$115 million capex.
Exp Kinsley 79% show
Early exploration.
Exp Mineral Gulch 100% show
Early exploration.
Exp Regent 100% n/a
Total Land Package Size (ha): 23,700  

Profitability (by resource)

Proven &
Probable		 08/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.28M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $560.64M $566.91M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $560.64M $566.91M n/a
Max Profit / Current MCap: 4.611 4.961 n/a
Max Profit Per Share (Gold): $1.64 $1.66 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.64 $1.66 n/a
Total Free Profit Per Share: $1.19 $1.21 n/a
FD MCap / Gold Eq.: $95.00 $89.28 n/a
FD MCap / Silver Eq.: $1.11 $1.08 n/a
FD MCap / Per Metal
as % Spot Price:		 5.17% 4.60% n/a

Reserves &
Resources		 08/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.68M 1.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $735.84M $744.07M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $735.84M $744.07M n/a
Max Profit / Current MCap: 6.051 6.511 n/a
Max Profit Per Share (Gold): $2.16 $2.18 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.16 $2.18 n/a
Total Free Profit Per Share: $1.70 $1.73 n/a
FD MCap / Gold Eq.: $72.38 $68.02 n/a
FD MCap / Silver Eq.: $0.85 $0.82 n/a
FD MCap / Per Metal
as % Spot Price:		 3.94% 3.50% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×