Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:PX
CAD
OTCMKTS:PGXPF
USD
Description
Pelangio Exploration Inc are a gold focused junior, late stage developer with one mine in development in Ghana and exploration properties. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$4.67M which is a rise of roughly 23% over the last months. As of 03/19/2023 they have no debt and ~C$0.72M cash. They have 155M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$3.78M
$4.67M
08/27/2024
Total Assets:
$0.73M
$0.72M
03/19/2023
Total Liabilities:
$0.43M
$0.42M
03/19/2023
Current Assets:
$0.73M
$0.72M
03/19/2023
Current Liabilities:
$0.40M
$0.40M
03/19/2023
Total Debt:
$0.00M
$0.00M
03/19/2023
Cash:
$0.73M
$0.72M
03/19/2023
Enterprise Value:
$3.05M
$3.95M
02/15/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
03/19/2023
Misc
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
109,000,000
155,000,000
08/27/2024
Shares (FD):
173,000,000
260,000,000
08/27/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
03/19/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/19/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/19/2023
Initial CapEx (Outstanding):
n/a
n/a
03/19/2023
Funding Option:
n/a
n/a
03/19/2023
Documentation:
none
none
08/27/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.05Developer: Early Development
08/27/2024
Cash Flow Multiplier:
none
2
08/27/2024
Resource Data
GOLD
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/19/2023
Measured & Indicated:
0.00M
0.20M
08/27/2024
Inferred:
0.00M
0.30M
08/27/2024
Reserves & Resources:
n/a
0.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/19/2023
Measured & Indicated:
0.00M
0.14M
08/27/2024
Inferred:
0.00M
0.14M
08/27/2024
Reserves & Resources:
n/a
0.28M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/19/2023
Extra Operating Cost:
n/a
n/a
03/19/2023
Total:
n/a
$1,600
03/19/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/19/2023
Open Pit (Avg):
n/a
1.00 g/t
08/27/2024
Recovery Rate:
n/a
(CG) 90.00%
08/27/2024
F U T U R E
Proven & Probable:
n/a
0.40M
08/27/2024
Annual Production:
n/a
35,000oz.
08/27/2024
Cash Cost:
n/a
$1,000
08/27/2024
Extra Operating Cost:
n/a
$600
08/27/2024
SILVER
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/19/2023
Measured & Indicated:
n/a
n/a
03/19/2023
Inferred:
n/a
n/a
03/19/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/19/2023
Measured & Indicated:
n/a
n/a
03/19/2023
Inferred:
n/a
n/a
03/19/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/19/2023
Extra Operating Cost:
n/a
n/a
03/19/2023
Total:
n/a
n/a
03/19/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/19/2023
Open Pit (Avg):
n/a
n/a
03/19/2023
Recovery Rate:
n/a
n/a
03/19/2023
F U T U R E
Proven & Probable:
n/a
n/a
03/19/2023
Annual Production:
n/a
n/a
03/19/2023
Cash Cost:
n/a
n/a
03/19/2023
Extra Operating Cost:
n/a
n/a
03/19/2023
Property
Last Analysis Data (03/19/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Red Lake, Ontario , Canada
Birch Lake
20% (guess)
2,500
n/a
show
They entered to a JV with First Mining Finance which can earn 80% . I is adjacent to their Springpole project.
Exploration
Ontario , Canada
Dalton
10%
350
n/a
show
Early exploration.
On August 26, 2020, the Company relinquished its option to earn a 90% interest in the Dalton
Property.
Exploration
Ontario , Canada
Dome West
100% (guess)
56
n/a
show
Early exploration.
Exploration
Ontario , Canada
Grenfell
20% (guess)
n/a
n/a
n/a
Development
West Africa , Ghana
Manfo
90%
10,000
Open Pit
show
500,000 oz shallow deposit (1 gpt). Still early exploration, but they appear to be advancing it toward production.
Exploration
Ghana
Dankran
100% (guess)
3,400
n/a
show
Adjacent to historic Obuom mine which in the 1930’s produced 29,000 ounces at an average grade of 16 g/t Au, with recent extensive artisanal mining activity evident extending from the mine site into the Dankran property;
Very limited exploration to date.
In order to acquire 100% interest in the Dankran property, Pelangio must pay to BNT Ghana an aggregate of $300,000, and issue 1,000,000 shares
Exploration
West Africa , Ghana
Obuasi
100%
28,000
Open Pit
show
Large property next door to a 30 million oz deposit.
Total Land Package Size (ha):
44,306
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Red Lake, Ontario , Canada
Birch Lake
20% (guess)
2,500
n/a
show
They entered to a JV with First Mining Finance which can earn 80% . I is adjacent to their Springpole project.
Exploration
Ontario , Canada
Dalton
10%
350
n/a
show
Early exploration.
On August 26, 2020, the Company relinquished its option to earn a 90% interest in the Dalton
Property.
Exploration
Ontario , Canada
Dome West
100% (guess)
56
n/a
show
Early exploration.
Exploration
Ontario , Canada
Grenfell
20% (guess)
n/a
n/a
n/a
Development
West Africa , Ghana
Manfo
90%
10,000
Open Pit
show
500,000 oz shallow deposit (1 gpt). Still early exploration, but they appear to be advancing it toward production.
Exploration
Ghana
Dankran
100% (guess)
3,400
n/a
show
Adjacent to historic Obuom mine which in the 1930’s produced 29,000 ounces at an average grade of 16 g/t Au, with recent extensive artisanal mining activity evident extending from the mine site into the Dankran property;
Very limited exploration to date.
In order to acquire 100% interest in the Dankran property, Pelangio must pay to BNT Ghana an aggregate of $300,000, and issue 1,000,000 shares
Exploration
West Africa , Ghana
Obuasi
100%
28,000
Open Pit
show
Large property next door to a 30 million oz deposit.
Total Land Package Size (ha):
44,306
Profitability (by resource)
Proven & Probable
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
0.14M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
$163.73M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
$163.73M
n/a
Max Profit / Current MCap:
n/a
35.073
n/a
Max Profit Per Share (Gold):
n/a
$0.63
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
$0.63
n/a
Total Free Profit Per Share:
n/a
$0.60
n/a
FD MCap / Gold Eq.:
n/a
$32.42
n/a
FD MCap / Silver Eq.:
n/a
$0.38
n/a
FD MCap / Per Metal as % Spot Price:
n/a
1.18%
n/a
Reserves & Resources
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
0.28M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
$317.22M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
$317.22M
n/a
Max Profit / Current MCap:
n/a
67.954
n/a
Max Profit Per Share (Gold):
n/a
$1.22
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
$1.22
n/a
Total Free Profit Per Share:
n/a
$1.20
n/a
FD MCap / Gold Eq.:
n/a
$16.73
n/a
FD MCap / Silver Eq.:
n/a
$0.20
n/a
FD MCap / Per Metal as % Spot Price:
n/a
0.61%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/19/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7285
CAD 0.7182
11/02/2024
Spot Gold:
$1,977.00
$2,737.00
11/02/2024
Spot Silver:
$22.39
$32.42
11/02/2024
Gold:Silver Ratio:
88.30
84.42
11/02/2024
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: