Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSEAMERICAN:PZG
USD
Description
Paramount Gold Nevada Corp are a gold focused junior, late stage development company with one mine in development in USA and four exploration properties. They have approximately 4Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$15.5M which is a fall of roughly 10% over the last seven months. As of 03/04/2023 they have ~$5M debt and ~$2M cash. They have 48M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
03/04/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$17.28M
$15.50M
03/04/2023
Total Assets:
$50.00M
$50.00M
03/04/2023
Total Liabilities:
$6.00M
$6.00M
03/04/2023
Current Assets:
$2.00M
$2.00M
03/04/2023
Current Liabilities:
$0.50M
$0.50M
03/04/2023
Total Debt:
$5.00M
$5.00M
03/04/2023
Cash:
$2.00M
$2.00M
03/04/2023
Enterprise Value:
$20.28M
$18.50M
08/02/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
03/04/2023
Misc
03/04/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
48,000,000
48,000,000
03/04/2023
Shares (FD):
54,000,000
54,000,000
03/04/2023
Insider Ownership:
n/a
30%
06/27/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2024
03/04/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/04/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/04/2023
Initial CapEx (Outstanding):
$100.00M578.7% of MCap
$100.00M645.02% of MCap
03/04/2023
Funding Option:
n/a
n/a
03/04/2023
Documentation:
none
FS
06/27/2023
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
Cash Flow Multiplier:
5
4
04/19/2023
Resource Data
GOLD
03/04/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.40M
0.40M
03/04/2023
Measured & Indicated:
3.00M
3.00M
03/04/2023
Inferred:
1.00M
1.00M
03/04/2023
Reserves & Resources:
4.00M
4.00M
never
P L A U S I B L E
Proven & Probable:
0.32M
0.32M
03/04/2023
Measured & Indicated:
1.98M
1.98M
03/04/2023
Inferred:
0.40M
0.40M
03/04/2023
Reserves & Resources:
2.38M
2.38M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/04/2023
Extra Operating Cost:
n/a
n/a
03/04/2023
Average Grade:
0.35 g/t
0.35 g/t
03/04/2023
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/27/2023
F U T U R E
Proven & Probable:
3.00M
3.00M
03/04/2023
Annual Production:
100,000oz.
100,000oz.
03/04/2023
Cash Cost:
$900
$1,000
04/19/2023
Extra Operating Cost:
$450
$500
04/19/2023
SILVER
03/04/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/04/2023
Measured & Indicated:
n/a
n/a
03/04/2023
Inferred:
n/a
n/a
03/04/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/04/2023
Measured & Indicated:
n/a
n/a
03/04/2023
Inferred:
n/a
n/a
03/04/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/04/2023
Extra Operating Cost:
n/a
n/a
03/04/2023
Average Grade:
n/a
n/a
03/04/2023
Recovery Rate:
n/a
n/a
03/04/2023
F U T U R E
Proven & Probable:
n/a
n/a
03/04/2023
Annual Production:
n/a
n/a
03/04/2023
Cash Cost:
n/a
n/a
03/04/2023
Extra Operating Cost:
n/a
n/a
03/04/2023
Property
Last Analysis Data (03/04/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Oregon , USA
Grassy Mountain
100% (guess)
3,500
Open Pit
show
1.6 million oz project.
PEA completed.
Focusing on a 1 million oz underground mine.
Exploration
Lander County, Nv , USA
Mill Creek
100%
n/a
n/a
n/a
Exploration
Lander County, Nv , USA
Reese River
100%
n/a
n/a
n/a
Exploration
Humboldt County , USA
Sleeper
100%
20,000
Open Pit
show
Advanced project.
4.5 million oz (.3 gpt) gold
35 million oz (3 gpt) silver
Very low grade. Need higher gold prices to get built.
Exploration
Pershing County, Nv , USA
Spring Valley
100%
n/a
n/a
n/a
Total Land Package Size (ha):
23,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Oregon , USA
Grassy Mountain
100% (guess)
3,500
Open Pit
show
1.6 million oz project.
PEA completed.
Focusing on a 1 million oz underground mine.
Exploration
Lander County, Nv , USA
Mill Creek
100%
n/a
n/a
n/a
Exploration
Lander County, Nv , USA
Reese River
100%
n/a
n/a
n/a
Exploration
Humboldt County , USA
Sleeper
100%
20,000
Open Pit
show
Advanced project.
4.5 million oz (.3 gpt) gold
35 million oz (3 gpt) silver
Very low grade. Need higher gold prices to get built.
Exploration
Pershing County, Nv , USA
Spring Valley
100%
n/a
n/a
n/a
Total Land Package Size (ha):
23,500
Profitability (by resource)
Proven & Probable
03/04/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$161.95M
$123.07M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$161.95M
$123.07M
n/a
Max Profit / Current MCap:
9.372
7.938
n/a
Max Profit Per Share (Gold):
$3.00
$2.28
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$3.00
$2.28
n/a
Total Free Profit Per Share:
$2.68
$1.99
n/a
FD MCap / Gold Eq.:
$54.00
$48.45
n/a
FD MCap / Silver Eq.:
$0.62
$0.58
n/a
FD MCap / Per Metal as % Spot Price:
2.91%
2.57%
n/a
Measured & Indicated
03/04/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.98M
1.98M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,004.10M
$763.05M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,004.10M
$763.05M
n/a
Max Profit / Current MCap:
58.108
49.218
n/a
Max Profit Per Share (Gold):
$18.59
$14.13
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$18.59
$14.13
n/a
Total Free Profit Per Share:
$18.27
$13.84
n/a
FD MCap / Gold Eq.:
$8.71
$7.81
n/a
FD MCap / Silver Eq.:
$0.10
$0.09
n/a
FD MCap / Per Metal as % Spot Price:
0.47%
0.41%
n/a
Reserves & Resources
03/04/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.38M
2.38M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,206.54M
$916.89M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,206.54M
$916.89M
n/a
Max Profit / Current MCap:
69.823
59.141
n/a
Max Profit Per Share (Gold):
$22.34
$16.98
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$22.34
$16.98
n/a
Total Free Profit Per Share:
$22.02
$16.69
n/a
FD MCap / Gold Eq.:
$7.25
$6.50
n/a
FD MCap / Silver Eq.:
$0.08
$0.08
n/a
FD MCap / Per Metal as % Spot Price:
0.39%
0.35%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/04/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,856.10
$1,884.60
09/27/2023
Spot Silver:
$21.26
$22.48
09/27/2023
Gold:Silver Ratio:
87.30
83.83
09/27/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: