Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Paramount Gold Nevada Corp

www: www.paramountnevada.com   email: info@paramountnevada.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:PZG USD

Description

Paramount Gold Nevada Corp are a gold focused junior, late stage developer with one mine in development in USA and three exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$27.89M which is a rise of roughly 29% over the last four months. As of 03/08/2024 they have ~$5M debt and ~$8M cash. They have 62M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/08/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $21.59M $27.89M 06/19/2024 $6.30M
Total Assets: $50.00M $50.00M 03/08/2024 $0.00M
Total Liabilities: $6.00M $6.00M 03/08/2024 $0.00M
Current Assets: $9.00M $8.00M 06/19/2024 $-1.00M
Current Liabilities: $0.50M $0.50M 03/08/2024 $0.00M
Total Debt: $5.00M $5.00M 03/08/2024 $0.00M
Cash: $9.00M $8.00M 06/19/2024 $-1.00M
Enterprise Value: $17.59M $24.89M 10/15/1970 $7.30M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/08/2024 n/a
Misc 03/08/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 60,310,334 62,000,000 06/19/2024 1,689,666
Shares (FD): 62,570,834 65,000,000 06/19/2024 2,429,166
Insider Ownership: n/a 30% 06/19/2024 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 03/08/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/08/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/08/2024 0
Initial CapEx (Outstanding): $135.00M
625.38% of MCap
$135.00M
484.02% of MCap
03/08/2024 $0.00M
Funding Option: n/a n/a 03/08/2024 n/a
Documentation: none FS 06/19/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
0.08
Developer: Location Risk for Production
04/24/2023 0
Cash Flow Multiplier: 4 4 04/19/2023 0.00

Resource Data

GOLD 03/08/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.40M 03/08/2024 0.00M
Measured & Indicated: 2.00M 2.00M 03/08/2024 0.00M
Inferred: 1.00M 1.00M 03/08/2024 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.32M 0.32M 03/08/2024 0.00M
Measured & Indicated: 1.34M 1.34M 03/08/2024 0.00M
Inferred: 0.40M 0.40M 03/08/2024 0.00M
Reserves & Resources: 1.74M 1.74M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/08/2024 $0.00
Extra Operating Cost: n/a n/a 03/08/2024 $0.00
Total: $1,500 $1,500 03/08/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 0.35 g/t n/a 03/08/2024 n/a
Open Pit (Avg): n/a 0.35 g/t 03/08/2024 0.35 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/19/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 03/08/2024 0.00M
Annual Production: 100,000oz. 100,000oz. 03/08/2024 0oz.
Cash Cost: $1,000 $1,000 03/08/2024 $0
Extra Operating Cost: $500 $500 03/08/2024 $0
SILVER 03/08/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/08/2024 0.00M
Measured & Indicated: n/a n/a 03/08/2024 0.00M
Inferred: n/a n/a 03/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/08/2024 0.00M
Measured & Indicated: n/a n/a 03/08/2024 0.00M
Inferred: n/a n/a 03/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/08/2024 $0.00
Extra Operating Cost: n/a n/a 03/08/2024 $0.00
Total: n/a n/a 03/08/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 03/08/2024 n/a
Open Pit (Avg): n/a n/a 03/08/2024 n/a
Recovery Rate: n/a n/a 03/08/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/08/2024 0.00M
Annual Production: n/a n/a 03/08/2024 n/a
Cash Cost: n/a n/a 03/08/2024 n/a
Extra Operating Cost: n/a n/a 03/08/2024 n/a

Property

Last Analysis Data  (03/08/2024)
Stage Name Owned Au Ag Cu Notes
Dev Grassy Mountain 100% show
1.6 million oz project.
PEA completed.

Focusing on a 1 million oz underground mine.
Exp Bald Peak 100% show
Ready to drill.

Gold at surface.
Exp Mill Creek 100% show
Early exploration
Exp Sleeper 100% show
Advanced project.

4.5 million oz (.3 gpt) gold
35 million oz (3 gpt) silver

Very low grade. Need higher gold prices to get built.
Total Land Package Size (ha): 24,720  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Grassy Mountain 100% show
1.6 million oz project.
PEA completed.

Focusing on a 1 million oz underground mine.
Exp Bald Peak 100% show
Ready to drill.

Gold at surface.
Exp Mill Creek 100% show
Early exploration
Exp Sleeper 100% show
Advanced project.

4.5 million oz (.3 gpt) gold
35 million oz (3 gpt) silver

Very low grade. Need higher gold prices to get built.
Total Land Package Size (ha): 24,720  

Profitability (by resource)

Proven &
Probable
03/08/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.24M
Maximum Profit (Gold): $210.82M $262.66M n/a $51.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $210.82M $262.66M n/a $51.84M
Max Profit / Current MCap: 9.766 9.417 n/a -0.349
Max Profit Per Share (Gold): $3.37 $4.04 n/a $0.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.37 $4.04 n/a $0.67
Total Free Profit Per Share: $3.02 $3.61 n/a $0.59
FD MCap / Gold Eq.: $67.46 $87.16 n/a $19.70
FD MCap / Silver Eq.: $0.76 $1.11 n/a $0.35
FD MCap / Per Metal
as % Spot Price:
3.12% 3.76% n/a 0.63%
Measured &
Indicated
03/08/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -20.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.34M 1.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.61M
Maximum Profit (Gold): $885.43M $1,103.16M n/a $217.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $885.43M $1,103.16M n/a $217.73M
Max Profit / Current MCap: 41.017 39.552 n/a -1.465
Max Profit Per Share (Gold): $14.15 $16.97 n/a $2.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.15 $16.97 n/a $2.82
Total Free Profit Per Share: $13.81 $16.54 n/a $2.74
FD MCap / Gold Eq.: $16.06 $20.75 n/a $4.69
FD MCap / Silver Eq.: $0.18 $0.26 n/a $0.08
FD MCap / Per Metal
as % Spot Price:
0.74% 0.89% n/a 0.15%

Reserves &
Resources
03/08/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -30.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.74M 1.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -17.66M
Maximum Profit (Gold): $1,148.95M $1,431.48M n/a $282.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,148.95M $1,431.48M n/a $282.53M
Max Profit / Current MCap: 53.224 51.323 n/a -1.901
Max Profit Per Share (Gold): $18.36 $22.02 n/a $3.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $18.36 $22.02 n/a $3.66
Total Free Profit Per Share: $18.02 $21.59 n/a $3.58
FD MCap / Gold Eq.: $12.38 $15.99 n/a $3.62
FD MCap / Silver Eq.: $0.14 $0.20 n/a $0.06
FD MCap / Per Metal
as % Spot Price:
0.57% 0.69% n/a 0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×