Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Paramount Gold Nevada Corp

www: www.paramountnevada.com   email: info@paramountnevada.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:PZG USD

Description

Paramount Gold Nevada Corp are a gold focused junior, late stage development company with one mine in development in USA and four exploration properties. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$21M which is a fall of roughly 44% over the last five months. As of 03/08/2022 they have ~$5M debt and ~$3.5M cash. They have 44M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/08/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $37.50M $21.00M 03/08/2022 $-16.50M
Total Assets: $50.00M $50.00M 03/08/2022 $0.00M
Total Liabilities: $6.00M $6.00M 03/08/2022 $0.00M
Current Assets: $3.50M $3.50M 03/08/2022 $0.00M
Current Liabilities: $0.50M $0.50M 03/08/2022 $0.00M
Total Debt: $5.00M $5.00M 03/08/2022 $0.00M
Cash: $3.50M $3.50M 03/08/2022 $0.00M
Enterprise Value: $39.00M $22.50M 09/18/1970 $-16.50M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 03/08/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/08/2022 0.00%
Misc 03/08/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 43,778,000 43,778,000 03/08/2022 0
Shares (FD): 50,000,000 50,000,000 03/08/2022 0
Insider Ownership: n/a 30% 03/08/2022 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 03/08/2022 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/08/2022 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/08/2022 0
Initial CapEx (Outstanding): $100.00M
266.67% of Mkt.Cap		 $100.00M
476.19% of Mkt.Cap 		03/08/2022 $0.00M
Funding Option: n/a n/a 03/08/2022 n/a
Documentation: none FS 03/08/2022 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 03/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.40M 0.40M 03/08/2022 0.00M
Measured & Indicated: 3.50M 3.50M 03/08/2022 0.00M
Inferred: 1.00M 1.00M 03/08/2022 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.32M 0.32M 03/08/2022 0.00M
Measured & Indicated: 2.30M 2.30M 03/08/2022 0.00M
Inferred: 0.40M 0.40M 03/08/2022 0.00M
Reserves & Resources: 2.70M 2.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/08/2022 $0.00
Extra Operating Cost: n/a n/a 03/08/2022 $0.00
Average Grade: 0.35 g/t 0.35 g/t 03/08/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/08/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 03/08/2022 0.00M
Annual Production: 125,000oz. 125,000oz. 03/08/2022 0oz.
Cash Cost: $900 $900 03/08/2022 $0
Extra Operating Cost: $450 $450 03/08/2022 $0
SILVER 03/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/08/2022 0.00M
Measured & Indicated: n/a n/a 03/08/2022 0.00M
Inferred: n/a n/a 03/08/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/08/2022 0.00M
Measured & Indicated: n/a n/a 03/08/2022 0.00M
Inferred: n/a n/a 03/08/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/08/2022 $0.00
Extra Operating Cost: n/a n/a 03/08/2022 $0.00
Average Grade: n/a n/a 03/08/2022 n/a
Recovery Rate: n/a n/a 03/08/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/08/2022 0.00M
Annual Production: n/a n/a 03/08/2022 n/a
Cash Cost: n/a n/a 03/08/2022 n/a
Extra Operating Cost: n/a n/a 03/08/2022 n/a

Property

Last Analysis Data  (03/08/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Oregon, USA Grassy Mountain 100% (guess) 3,500 Open Pit show
1.6 million oz project.
PEA completed.

Focusing on a 1 million oz underground mine.
Exploration Lander County, Nv, USA Mill Creek 100% n/a n/a n/a
Exploration Lander County, Nv, USA Reese River 100% n/a n/a n/a
Exploration Humboldt County, USA Sleeper 100% 20,000 Open Pit show
Advanced project.

4.5 million oz (.3 gpt) gold
35 million oz (3 gpt) silver

Very low grade. Need higher gold prices to get built.
Exploration Pershing County, Nv, USA Spring Valley 100% n/a n/a n/a
Total Land Package Size (ha): 23,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Oregon, USA Grassy Mountain 100% (guess) 3,500 Open Pit show
1.6 million oz project.
PEA completed.

Focusing on a 1 million oz underground mine.
Exploration Lander County, Nv, USA Mill Creek 100% n/a n/a n/a
Exploration Lander County, Nv, USA Reese River 100% n/a n/a n/a
Exploration Humboldt County, USA Sleeper 100% 20,000 Open Pit show
Advanced project.

4.5 million oz (.3 gpt) gold
35 million oz (3 gpt) silver

Very low grade. Need higher gold prices to get built.
Exploration Pershing County, Nv, USA Spring Valley 100% n/a n/a n/a
Total Land Package Size (ha): 23,500  

Profitability (by resource)

Proven &
Probable		 03/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.42M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.74M
Maximum Profit (Gold): $78.99M $54.66M n/a $-24.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $78.99M $54.66M n/a $-24.34M
Max Profit / Current MCap: 2.106 2.603 n/a 0.496
Max Profit Per Share (Gold): $1.58 $1.09 n/a $-0.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.58 $1.09 n/a $-0.49
Total Free Profit Per Share: $0.83 $0.67 n/a $-0.16
FD Mkt. Cap / Gold Eq.: $117.19 $65.63 n/a $-51.56
FD Mkt. Cap / Silver Eq.: $1.53 $0.77 n/a $-0.76
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.70% 3.57% n/a -2.13%
Measured &
Indicated		 03/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 29.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.30M 2.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.72M
Maximum Profit (Gold): $568.75M $393.52M n/a $-175.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $568.75M $393.52M n/a $-175.23M
Max Profit / Current MCap: 15.167 18.739 n/a 3.572
Max Profit Per Share (Gold): $11.38 $7.87 n/a $-3.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.38 $7.87 n/a $-3.50
Total Free Profit Per Share: $10.63 $7.45 n/a $-3.17
FD Mkt. Cap / Gold Eq.: $16.28 $9.11 n/a $-7.16
FD Mkt. Cap / Silver Eq.: $0.21 $0.11 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.79% 0.50% n/a -0.30%

Reserves &
Resources		 03/08/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 38.52M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.70M 2.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 23.15M
Maximum Profit (Gold): $667.50M $461.84M n/a $-205.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $667.50M $461.84M n/a $-205.65M
Max Profit / Current MCap: 17.800 21.993 n/a 4.193
Max Profit Per Share (Gold): $13.35 $9.24 n/a $-4.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.35 $9.24 n/a $-4.11
Total Free Profit Per Share: $12.60 $8.82 n/a $-3.78
FD Mkt. Cap / Gold Eq.: $13.87 $7.77 n/a $-6.10
FD Mkt. Cap / Silver Eq.: $0.18 $0.09 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.67% 0.42% n/a -0.25%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×