Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ORE
CAD
OTCMKTS:ORZCF
USD
Description
Orezone Gold Corp are a gold focused junior near-term producer with one mine in development in Burkina Faso and two exploration properties. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$212.22M which is a rise of roughly 97% over the last ten months. As of 05/04/2020 they have no debt and ~$23M cash. They have 251M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$107.67M
$212.22M
05/04/2020
$104.54M
Total Assets:
$40.00M
$40.00M
05/04/2020
$0.00M
Total Liabilities:
$1.20M
$1.20M
05/04/2020
$0.00M
Current Assets:
$27.00M
$27.00M
05/04/2020
$0.00M
Current Liabilities:
$1.20M
$1.20M
05/04/2020
$0.00M
Total Debt:
$0.00M
$0.00M
05/04/2020
$0.00M
Cash:
$23.00M
$23.00M
05/04/2020
$0.00M
Enterprise Value:
$84.67M
$189.22M
12/30/1975
$104.54M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/04/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/04/2020
0.00%
Misc
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
251,147,000
251,147,000
05/04/2020
0
Shares (FD):
286,147,000
286,147,000
05/04/2020
0
Insider Ownership:
n/a
30%
01/21/2021
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2021
05/04/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/04/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/04/2020
0
Initial CapEx (Outstanding):
$150.00M139.31% of Mkt.Cap
$150.00M70.68% of Mkt.Cap
05/04/2020
$0.00M
Funding Option:
n/a
n/a
05/04/2020
n/a
Documentation:
none
FS
01/21/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
05/04/2020
0.00M
Measured & Indicated:
3.50M
3.50M
05/04/2020
0.00M
Inferred:
1.00M
1.00M
05/04/2020
0.00M
Reserves & Resources:
4.50M
4.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.28M
1.28M
05/04/2020
0.00M
Measured & Indicated:
2.64M
2.64M
05/04/2020
0.00M
Inferred:
0.43M
0.43M
05/04/2020
0.00M
Reserves & Resources:
3.06M
3.06M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/04/2020
$0.00
Extra Operating Cost:
n/a
n/a
05/04/2020
$0.00
Average Grade:
0.90 g/t
0.90 g/t
05/04/2020
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/21/2021
0.00%
F U T U R E
Proven & Probable:
3.50M
3.50M
05/04/2020
0.00M
Annual Production:
150,000oz.
150,000oz.
05/04/2020
0oz.
Cash Cost:
$700
$700
05/04/2020
$0
Extra Operating Cost:
$400
$400
05/04/2020
$0
SILVER
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/04/2020
0.00M
Measured & Indicated:
n/a
n/a
05/04/2020
0.00M
Inferred:
n/a
n/a
05/04/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/04/2020
0.00M
Measured & Indicated:
n/a
n/a
05/04/2020
0.00M
Inferred:
n/a
n/a
05/04/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/04/2020
$0.00
Extra Operating Cost:
n/a
n/a
05/04/2020
$0.00
Average Grade:
n/a
n/a
05/04/2020
n/a
Recovery Rate:
n/a
n/a
05/04/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/04/2020
0.00M
Annual Production:
n/a
n/a
05/04/2020
n/a
Cash Cost:
n/a
n/a
05/04/2020
n/a
Extra Operating Cost:
n/a
n/a
05/04/2020
n/a
Property
Last Analysis Data (05/04/2020)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
West Africa , Burkina Faso
Bombore
90%
Open Pit
show
Fully permitted.
4 million oz deposit.
Production scheduled for 2019 (with financing).
Exploration
Séguenega , Burkina Faso
Sega
100%
n/a
n/a
Exploration
Niger , Niger Republic
Niger Uranium
67%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
West Africa , Burkina Faso
Bombore
90%
Open Pit
show
Fully permitted.
4 million oz deposit.
Production scheduled for 2019 (with financing).
Exploration
Séguenega , Burkina Faso
Sega
100%
n/a
n/a
Exploration
Niger , Niger Republic
Niger Uranium
67%
n/a
n/a
Profitability (by resource)
Proven & Probable
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-71.84M
P L A U S I B L E
Gold Eq. Oz.:
1.28M
1.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-61.07M
Maximum Profit (Gold):
$539.16M
$535.32M
n/a
$-3.84M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$539.16M
$535.32M
n/a
$-3.84M
Max Profit / Current MCap:
5.007
2.523
n/a
-2.485
Max Profit Per Share (Gold):
$1.88
$1.87
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.88
$1.87
n/a
$-0.01
Total Free Profit Per Share:
$1.35
$0.93
n/a
$-0.42
FD Mkt. Cap / Gold Eq.:
$84.45
$166.45
n/a
$82.00
FD Mkt. Cap / Silver Eq.:
$0.73
$2.47
n/a
$1.73
FD Mkt. Cap / Per Metal as % Spot Price:
4.96%
9.79%
n/a
4.84%
Measured & Indicated
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-167.64M
P L A U S I B L E
Gold Eq. Oz.:
2.64M
2.64M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-126.21M
Maximum Profit (Gold):
$1,114.26M
$1,106.33M
n/a
$-7.93M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,114.26M
$1,106.33M
n/a
$-7.93M
Max Profit / Current MCap:
10.349
5.213
n/a
-5.135
Max Profit Per Share (Gold):
$3.89
$3.87
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.89
$3.87
n/a
$-0.03
Total Free Profit Per Share:
$3.36
$2.93
n/a
$-0.44
FD Mkt. Cap / Gold Eq.:
$40.86
$80.54
n/a
$39.68
FD Mkt. Cap / Silver Eq.:
$0.35
$1.19
n/a
$0.84
FD Mkt. Cap / Per Metal as % Spot Price:
2.40%
4.74%
n/a
2.34%
Reserves & Resources
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-215.53M
P L A U S I B L E
Gold Eq. Oz.:
3.06M
3.06M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-146.56M
Maximum Profit (Gold):
$1,293.98M
$1,284.77M
n/a
$-9.21M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,293.98M
$1,284.77M
n/a
$-9.21M
Max Profit / Current MCap:
12.018
6.054
n/a
-5.964
Max Profit Per Share (Gold):
$4.52
$4.49
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.52
$4.49
n/a
$-0.03
Total Free Profit Per Share:
$3.99
$3.55
n/a
$-0.44
FD Mkt. Cap / Gold Eq.:
$35.19
$69.35
n/a
$34.16
FD Mkt. Cap / Silver Eq.:
$0.30
$1.03
n/a
$0.72
FD Mkt. Cap / Per Metal as % Spot Price:
2.06%
4.08%
n/a
2.02%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/04/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
03/06/2021
Spot Gold:
$1,704.10
$1,699.80
03/06/2021
$-4.30
Spot Silver:
$14.77
$25.19
03/06/2021
$10.42
Gold:Silver Ratio:
115.38
67.48
03/06/2021
-47.90
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: