Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Orezone Gold Corp

www: www.orezone.com   email: info@orezone.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:ORE CAD
OTCMKTS:ORZCF USD

Description

Orezone Gold Corp are a gold focused mid-tier producer with one producing mine in Burkina Faso and two exploration properties. Currently they produce roughly 120koz. of gold per year. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$562.46M which is a rise of roughly 15% over the last two months. As of 05/06/2025 they have ~$80M debt and ~$102M cash. They have 594M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/06/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $489.74M $562.46M 07/11/2025
Total Assets: $80.00M $80.00M 05/06/2025
Total Liabilities: $120.00M $120.00M 05/06/2025
Current Assets: $102.00M $102.00M 05/06/2025
Current Liabilities: $10.00M $10.00M 05/06/2025
Total Debt: $80.00M $80.00M 05/06/2025
Cash: $102.00M $102.00M 05/06/2025
Enterprise Value: $467.74M $540.46M 02/16/1987
Cash Flow: $181.12M $168.44M never
Cash Flow Multiple: 2.70 3.34 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/06/2025
Misc 05/06/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 527,986,892 594,000,000 07/11/2025
Shares (FD): 598,402,199 664,000,000 07/11/2025
Insider Ownership: n/a 25% 07/11/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 09/01/2022 05/06/2025
Production (Gold Eq Oz.): (guess) 
120,000		 (guess) 
120,000		 05/06/2025
Production (Silver Eq Oz.): (guess) 
12,200,847		 (guess) 
10,477,584		 05/06/2025
Initial CapEx (Outstanding): $150.00M
30.63% of MCap		 $150.00M
26.67% of MCap 		05/06/2025
Funding Option: n/a n/a 05/06/2025
Documentation: none PRODUCER 07/11/2025
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 02/23/2024
Cash Flow Multiplier: 10 10 05/06/2025

Resource Data

GOLD 05/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.40M 2.40M 05/06/2025
Measured & Indicated: 4.50M 4.50M 05/06/2025
Inferred: 1.00M 1.00M 05/06/2025
Reserves & Resources: 5.50M 5.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.04M 2.04M 05/06/2025
Measured & Indicated: 3.47M 3.47M 05/06/2025
Inferred: 0.43M 0.43M 05/06/2025
Reserves & Resources: 3.89M 3.89M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
120,000oz.		 (guess) 
120,000oz.		 05/06/2025
Cash Cost: $1,250 $1,300 05/14/2025
Extra Operating Cost: $600 $650 05/14/2025
Total: $1,850 $1,950 05/14/2025
Margin (Free Cash Flow): $1,509 (45%) $1,404 (42%)
G
R
A
D
E		 Underground (Avg): n/a n/a 05/06/2025
Open Pit (Avg): n/a 0.90 g/t 03/24/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/11/2025
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 05/06/2025
Annual Production: 220,000oz. 220,000oz. 05/06/2025
Cash Cost: $1,250 $1,300 05/14/2025
Extra Operating Cost: $600 $650 05/14/2025
SILVER 05/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/06/2025
Measured & Indicated: n/a n/a 05/06/2025
Inferred: n/a n/a 05/06/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/06/2025
Measured & Indicated: n/a n/a 05/06/2025
Inferred: n/a n/a 05/06/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/06/2025
Extra Operating Cost: n/a n/a 05/06/2025
Total: n/a n/a 05/06/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/06/2025
Open Pit (Avg): n/a n/a 05/03/2023
Recovery Rate: n/a n/a 05/06/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/06/2025
Annual Production: n/a n/a 05/06/2025
Cash Cost: n/a n/a 05/06/2025
Extra Operating Cost: n/a n/a 05/06/2025

Property

Last Analysis Data  (05/06/2025)
Stage Name Owned Au Ag Cu Notes
Prod Bombore 90% show
Fully permitted.

4 million oz deposit.

Production scheduled for 2019 (with financing).
[commercial production declared 12/1/22]

2023:
1.8Moz @ 0.81 g/t gold P&P
5.1Moz @ 0.69 g/t gold M&I (inclusive of reserves)
Avg. 117,760 oz/year
13+ years mine life
Exp Sega 100% n/a
Exp Niger Uranium 67% n/a
Total Land Package Size (ha): 13,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Bombore 90% show
Fully permitted.

4 million oz deposit.

Production scheduled for 2019 (with financing).
[commercial production declared 12/1/22]

2023:
1.8Moz @ 0.81 g/t gold P&P
5.1Moz @ 0.69 g/t gold M&I (inclusive of reserves)
Avg. 117,760 oz/year
13+ years mine life
Exp Sega 100% n/a
Exp Niger Uranium 67% n/a
Total Land Package Size (ha): 13,000  

Profitability (by resource)

Proven &
Probable		 05/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.40M 2.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.04M 2.04M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,078.97M $2,863.55M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,078.97M $2,863.55M n/a
Max Profit / Current MCap: 6.287 5.091 n/a
Max Profit Per Share (Gold): $5.15 $4.31 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.15 $4.31 n/a
Total Free Profit Per Share: $4.02 $3.15 n/a
FD MCap / Gold Eq.: $240.07 $275.71 n/a
FD MCap / Silver Eq.: $2.36 $3.16 n/a
FD MCap / Per Metal
as % Spot Price:		 7.15% 8.22% n/a
Measured &
Indicated		 05/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.50M 4.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.47M 3.47M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,234.25M $4,868.03M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,234.25M $4,868.03M n/a
Max Profit / Current MCap: 10.688 8.655 n/a
Max Profit Per Share (Gold): $8.75 $7.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $8.75 $7.33 n/a
Total Free Profit Per Share: $7.62 $6.17 n/a
FD MCap / Gold Eq.: $141.22 $162.18 n/a
FD MCap / Silver Eq.: $1.39 $1.86 n/a
FD MCap / Per Metal
as % Spot Price:		 4.20% 4.84% n/a

Reserves &
Resources		 05/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.50M 5.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.89M 3.89M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,875.70M $5,464.60M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,875.70M $5,464.60M n/a
Max Profit / Current MCap: 11.998 9.716 n/a
Max Profit Per Share (Gold): $9.82 $8.23 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.82 $8.23 n/a
Total Free Profit Per Share: $8.69 $7.07 n/a
FD MCap / Gold Eq.: $125.80 $144.48 n/a
FD MCap / Silver Eq.: $1.24 $1.65 n/a
FD MCap / Per Metal
as % Spot Price:		 3.74% 4.31% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×