Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:ORE
CAD
OTCMKTS:ORZCF
USD
Description
Orezone Gold Corp are a gold focused mid-tier producer with one producing mine in Burkina Faso and two exploration properties. Currently they produce roughly 150koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$399.33M which is a fall of roughly 17% over the last one months. As of 05/03/2023 they have ~$120M debt and ~$45M cash. They have 359M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$480.01M
$399.33M
05/03/2023
$-80.68M
Total Assets:
$80.00M
$80.00M
05/03/2023
$0.00M
Total Liabilities:
$150.00M
$150.00M
05/03/2023
$0.00M
Current Assets:
$50.00M
$50.00M
05/03/2023
$0.00M
Current Liabilities:
$10.00M
$10.00M
05/03/2023
$0.00M
Total Debt:
$120.00M
$120.00M
05/03/2023
$0.00M
Cash:
$45.00M
$45.00M
05/03/2023
$0.00M
Enterprise Value:
$555.01M
$474.33M
01/11/1985
$-80.68M
Cash Flow:
$111.06M
$97.10M
never
$-13.97M
Cash Flow Multiple:
4.32
4.11
never
-0.21
Net Debt to Cash Flow Ratio:
0.68
0.77
never
0.10
Finance within 1 year:
05/03/2023
n/a
Misc
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
359,000,000
359,000,000
05/03/2023
0
Shares (FD):
419,000,000
419,000,000
05/03/2023
0
Insider Ownership:
n/a
25%
05/03/2023
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2022
05/03/2023
n/a
Production (Gold Eq Oz.):
(guess) 150,000
(guess) 150,000
05/03/2023
0
Production (Silver Eq Oz.) :
(guess) 11,885,825
(guess) 12,382,153
05/03/2023
496,328
Initial CapEx (Outstanding):
$150.00M31.25% of MCap
$150.00M37.56% of MCap
05/03/2023
$0.00M
Funding Option:
n/a
n/a
05/03/2023
n/a
Documentation:
none
PRODUCER
05/03/2023
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
8
8
04/17/2023
0.00
Resource Data
GOLD
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
05/03/2023
0.00M
Measured & Indicated:
4.00M
4.00M
05/03/2023
0.00M
Inferred:
2.00M
2.00M
05/03/2023
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.28M
1.28M
05/03/2023
0.00M
Measured & Indicated:
2.98M
2.98M
05/03/2023
0.00M
Inferred:
0.85M
0.85M
05/03/2023
0.00M
Reserves & Resources:
3.83M
3.83M
never
0.00M
C U R R E N T
Annual Production:
(guess) 150,000oz.
(guess) 150,000oz.
05/03/2023
0oz.
Cash Cost:
$850
$850
05/03/2023
$0.00
Extra Operating Cost:
$450
$450
05/03/2023
$0.00
Average Grade:
0.90 g/t
0.90 g/t
05/03/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
05/03/2023
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
05/03/2023
0.00M
Annual Production:
300,000oz.
300,000oz.
05/03/2023
0oz.
Cash Cost:
$950
$950
05/03/2023
$0
Extra Operating Cost:
$500
$500
05/03/2023
$0
SILVER
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
n/a
n/a
05/03/2023
0.00M
Inferred:
n/a
n/a
05/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
n/a
n/a
05/03/2023
0.00M
Inferred:
n/a
n/a
05/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/03/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/03/2023
$0.00
Average Grade:
n/a
n/a
05/03/2023
n/a
Recovery Rate:
n/a
n/a
05/03/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Annual Production:
n/a
n/a
05/03/2023
n/a
Cash Cost:
n/a
n/a
05/03/2023
n/a
Extra Operating Cost:
n/a
n/a
05/03/2023
n/a
Property
Last Analysis Data (05/03/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
West Africa , Burkina Faso
Bombore
90%
Open Pit
show
Fully permitted.
4 million oz deposit.
Production scheduled for 2019 (with financing).
[commercial production declared 12/1/22]
2023:
1.8Moz @ 0.81 g/t gold P&P
5.1Moz @ 0.69 g/t gold M&I (inclusive of reserves)
Avg. 117,760 oz/year
13+ years mine life
Exploration
Séguenega , Burkina Faso
Sega
100%
n/a
n/a
Exploration
Niger , Niger Republic
Niger Uranium
67%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
West Africa , Burkina Faso
Bombore
90%
Open Pit
show
Fully permitted.
4 million oz deposit.
Production scheduled for 2019 (with financing).
[commercial production declared 12/1/22]
2023:
1.8Moz @ 0.81 g/t gold P&P
5.1Moz @ 0.69 g/t gold M&I (inclusive of reserves)
Avg. 117,760 oz/year
13+ years mine life
Exploration
Séguenega , Burkina Faso
Sega
100%
n/a
n/a
Exploration
Niger , Niger Republic
Niger Uranium
67%
n/a
n/a
Profitability (by resource)
Proven & Probable
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.96M
P L A U S I B L E
Gold Eq. Oz.:
1.28M
1.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.22M
Maximum Profit (Gold):
$944.01M
$825.31M
n/a
$-118.70M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$944.01M
$825.31M
n/a
$-118.70M
Max Profit / Current MCap:
1.967
2.067
n/a
0.100
Max Profit Per Share (Gold):
$2.25
$1.97
n/a
$-0.28
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.25
$1.97
n/a
$-0.28
Total Free Profit Per Share:
$0.69
$0.69
n/a
$0.00
FD MCap / Gold Eq.:
$376.48
$313.20
n/a
$-63.28
FD MCap / Silver Eq.:
$4.75
$3.79
n/a
$-0.96
FD MCap / Per Metal as % Spot Price:
18.45%
16.08%
n/a
-2.37%
Measured & Indicated
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
13.24M
P L A U S I B L E
Gold Eq. Oz.:
2.98M
2.98M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
9.84M
Maximum Profit (Gold):
$2,202.69M
$1,925.72M
n/a
$-276.97M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,202.69M
$1,925.72M
n/a
$-276.97M
Max Profit / Current MCap:
4.589
4.822
n/a
0.234
Max Profit Per Share (Gold):
$5.26
$4.60
n/a
$-0.66
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.26
$4.60
n/a
$-0.66
Total Free Profit Per Share:
$3.70
$3.32
n/a
$-0.38
FD MCap / Gold Eq.:
$161.35
$134.23
n/a
$-27.12
FD MCap / Silver Eq.:
$2.04
$1.63
n/a
$-0.41
FD MCap / Per Metal as % Spot Price:
7.91%
6.89%
n/a
-1.01%
Reserves & Resources
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
19.85M
P L A U S I B L E
Gold Eq. Oz.:
3.83M
3.83M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
12.66M
Maximum Profit (Gold):
$2,832.03M
$2,475.92M
n/a
$-356.11M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,832.03M
$2,475.92M
n/a
$-356.11M
Max Profit / Current MCap:
5.900
6.200
n/a
0.300
Max Profit Per Share (Gold):
$6.76
$5.91
n/a
$-0.85
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.76
$5.91
n/a
$-0.85
Total Free Profit Per Share:
$5.20
$4.63
n/a
$-0.57
FD MCap / Gold Eq.:
$125.49
$104.40
n/a
$-21.09
FD MCap / Silver Eq.:
$1.58
$1.26
n/a
$-0.32
FD MCap / Per Metal as % Spot Price:
6.15%
5.36%
n/a
-0.79%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
06/03/2023
Spot Gold:
$2,040.40
$1,947.30
06/03/2023
$-93.10
Spot Silver:
$25.75
$23.59
06/03/2023
$-2.16
Gold:Silver Ratio:
79.24
82.55
06/03/2023
3.31
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: