Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Orezone Gold Corp

www: www.orezone.com   email: info@orezone.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:ORE CAD
OTCMKTS:ORZCF USD

Description

Orezone Gold Corp are a gold focused mid-tier producer with one producing mine in Burkina Faso and two exploration properties. Currently they produce roughly 150koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$399.33M which is a fall of roughly 17% over the last one months. As of 05/03/2023 they have ~$120M debt and ~$45M cash. They have 359M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/03/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $480.01M $399.33M 05/03/2023 $-80.68M
Total Assets: $80.00M $80.00M 05/03/2023 $0.00M
Total Liabilities: $150.00M $150.00M 05/03/2023 $0.00M
Current Assets: $50.00M $50.00M 05/03/2023 $0.00M
Current Liabilities: $10.00M $10.00M 05/03/2023 $0.00M
Total Debt: $120.00M $120.00M 05/03/2023 $0.00M
Cash: $45.00M $45.00M 05/03/2023 $0.00M
Enterprise Value: $555.01M $474.33M 01/11/1985 $-80.68M
Cash Flow: $111.06M $97.10M never $-13.97M
Cash Flow Multiple: 4.32 4.11 never -0.21
Net Debt to
Cash Flow Ratio:		 0.68 0.77 never 0.10
Finance within 1 year: 05/03/2023 n/a
Misc 05/03/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 359,000,000 359,000,000 05/03/2023 0
Shares (FD): 419,000,000 419,000,000 05/03/2023 0
Insider Ownership: n/a 25% 05/03/2023 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2022 05/03/2023 n/a
Production (Gold Eq Oz.): (guess) 
150,000		 (guess) 
150,000		 05/03/2023 0
Production (Silver Eq Oz.): (guess) 
11,885,825		 (guess) 
12,382,153		 05/03/2023 496,328
Initial CapEx (Outstanding): $150.00M
31.25% of MCap		 $150.00M
37.56% of MCap 		05/03/2023 $0.00M
Funding Option: n/a n/a 05/03/2023 n/a
Documentation: none PRODUCER 05/03/2023 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 8 8 04/17/2023 0.00

Resource Data

GOLD 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.50M 1.50M 05/03/2023 0.00M
Measured & Indicated: 4.00M 4.00M 05/03/2023 0.00M
Inferred: 2.00M 2.00M 05/03/2023 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.28M 1.28M 05/03/2023 0.00M
Measured & Indicated: 2.98M 2.98M 05/03/2023 0.00M
Inferred: 0.85M 0.85M 05/03/2023 0.00M
Reserves & Resources: 3.83M 3.83M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
150,000oz.		 05/03/2023 0oz.
Cash Cost: $850 $850 05/03/2023 $0.00
Extra Operating Cost: $450 $450 05/03/2023 $0.00
Average Grade: 0.90 g/t 0.90 g/t 05/03/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/03/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 05/03/2023 0.00M
Annual Production: 300,000oz. 300,000oz. 05/03/2023 0oz.
Cash Cost: $950 $950 05/03/2023 $0
Extra Operating Cost: $500 $500 05/03/2023 $0
SILVER 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/03/2023 0.00M
Measured & Indicated: n/a n/a 05/03/2023 0.00M
Inferred: n/a n/a 05/03/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/03/2023 0.00M
Measured & Indicated: n/a n/a 05/03/2023 0.00M
Inferred: n/a n/a 05/03/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/03/2023 $0.00
Extra Operating Cost: n/a n/a 05/03/2023 $0.00
Average Grade: n/a n/a 05/03/2023 n/a
Recovery Rate: n/a n/a 05/03/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/03/2023 0.00M
Annual Production: n/a n/a 05/03/2023 n/a
Cash Cost: n/a n/a 05/03/2023 n/a
Extra Operating Cost: n/a n/a 05/03/2023 n/a

Property

Last Analysis Data  (05/03/2023)
Stage Name Owned Au Ag Cu Notes
Prod Bombore 90% show
Fully permitted.

4 million oz deposit.

Production scheduled for 2019 (with financing).
[commercial production declared 12/1/22]

2023:
1.8Moz @ 0.81 g/t gold P&P
5.1Moz @ 0.69 g/t gold M&I (inclusive of reserves)
Avg. 117,760 oz/year
13+ years mine life
Exp Sega 100% n/a
Exp Niger Uranium 67% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Bombore 90% show
Fully permitted.

4 million oz deposit.

Production scheduled for 2019 (with financing).
[commercial production declared 12/1/22]

2023:
1.8Moz @ 0.81 g/t gold P&P
5.1Moz @ 0.69 g/t gold M&I (inclusive of reserves)
Avg. 117,760 oz/year
13+ years mine life
Exp Sega 100% n/a
Exp Niger Uranium 67% n/a

Profitability (by resource)

Proven &
Probable		 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.22M
Maximum Profit (Gold): $944.01M $825.31M n/a $-118.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $944.01M $825.31M n/a $-118.70M
Max Profit / Current MCap: 1.967 2.067 n/a 0.100
Max Profit Per Share (Gold): $2.25 $1.97 n/a $-0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.25 $1.97 n/a $-0.28
Total Free Profit Per Share: $0.69 $0.69 n/a $0.00
FD MCap / Gold Eq.: $376.48 $313.20 n/a $-63.28
FD MCap / Silver Eq.: $4.75 $3.79 n/a $-0.96
FD MCap / Per Metal
as % Spot Price:		 18.45% 16.08% n/a -2.37%
Measured &
Indicated		 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.24M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.98M 2.98M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.84M
Maximum Profit (Gold): $2,202.69M $1,925.72M n/a $-276.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,202.69M $1,925.72M n/a $-276.97M
Max Profit / Current MCap: 4.589 4.822 n/a 0.234
Max Profit Per Share (Gold): $5.26 $4.60 n/a $-0.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.26 $4.60 n/a $-0.66
Total Free Profit Per Share: $3.70 $3.32 n/a $-0.38
FD MCap / Gold Eq.: $161.35 $134.23 n/a $-27.12
FD MCap / Silver Eq.: $2.04 $1.63 n/a $-0.41
FD MCap / Per Metal
as % Spot Price:		 7.91% 6.89% n/a -1.01%

Reserves &
Resources		 05/03/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.85M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.83M 3.83M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.66M
Maximum Profit (Gold): $2,832.03M $2,475.92M n/a $-356.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,832.03M $2,475.92M n/a $-356.11M
Max Profit / Current MCap: 5.900 6.200 n/a 0.300
Max Profit Per Share (Gold): $6.76 $5.91 n/a $-0.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.76 $5.91 n/a $-0.85
Total Free Profit Per Share: $5.20 $4.63 n/a $-0.57
FD MCap / Gold Eq.: $125.49 $104.40 n/a $-21.09
FD MCap / Silver Eq.: $1.58 $1.26 n/a $-0.32
FD MCap / Per Metal
as % Spot Price:		 6.15% 5.36% n/a -0.79%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×