Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Orezone Gold Corp
www: www.orezone.com     email: info@orezone.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ORE CAD
OTCMKTS:ORZCF USD

Description

Orezone Gold Corp are a gold focused junior, late stage development company with one mine in development in Burkina Faso and two exploration properties. They have approximately 4.25Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$86.79M which is a fall of roughly 21% over the last nine months. As of 09/13/2018 they have no debt and ~$40M cash. They have 210M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/13/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $109.66M $86.79M 09/13/2018 $-22.88M
Total Assets: $50.00M $50.00M 09/13/2018 $0.00M
Total Liabilities: $1.20M $1.20M 09/13/2018 $0.00M
Current Assets: $40.00M $40.00M 09/13/2018 $0.00M
Current Liabilities: $1.20M $1.20M 09/13/2018 $0.00M
Total Debt: $0.00M $0.00M 09/13/2018 $0.00M
Cash: $40.00M $40.00M 09/13/2018 $0.00M
Enterprise Value: $69.66M $46.79M 06/26/1971 $-22.88M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/13/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/13/2018 0.00%
Misc 09/13/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 210,000,000 210,000,000 09/13/2018 0
Shares (FD): 227,000,000 227,000,000 09/13/2018 0
Insider Ownership: n/a 25% 09/13/2018 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 09/13/2018 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/13/2018 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/13/2018 0
Initial CapEx (Outstanding): $150.00M
136.78% of Mkt.Cap		 $150.00M
172.84% of Mkt.Cap 		09/13/2018 $0.00M
Funding Option: n/a n/a 09/13/2018 n/a
Documentation: none FS 09/13/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/13/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 09/13/2018 0.00M
Measured & Indicated: 3.50M 3.50M 09/13/2018 0.00M
Inferred: 0.75M 0.75M 09/13/2018 0.00M
Reserves & Resources: 4.25M 4.25M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 09/13/2018 0.00M
Measured & Indicated: 2.55M 2.55M 09/13/2018 0.00M
Inferred: 0.32M 0.32M 09/13/2018 0.00M
Reserves & Resources: 2.87M 2.87M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/13/2018 $0.00
Extra Operating Cost: n/a n/a 09/13/2018 $0.00
Average Grade: 0.90 g/t 0.90 g/t 09/13/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/13/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 09/13/2018 0.00M
Annual Production: 150,000oz. 150,000oz. 09/13/2018 0oz.
Cash Cost: $700 $700 09/13/2018 $0
Extra Operating Cost: $400 $400 09/13/2018 $0
SILVER 09/13/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/13/2018 0.00M
Measured & Indicated: n/a n/a 09/13/2018 0.00M
Inferred: n/a n/a 09/13/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/13/2018 0.00M
Measured & Indicated: n/a n/a 09/13/2018 0.00M
Inferred: n/a n/a 09/13/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/13/2018 $0.00
Extra Operating Cost: n/a n/a 09/13/2018 $0.00
Average Grade: n/a n/a 09/13/2018 n/a
Recovery Rate: n/a n/a 09/13/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/13/2018 0.00M
Annual Production: n/a n/a 09/13/2018 n/a
Cash Cost: n/a n/a 09/13/2018 n/a
Extra Operating Cost: n/a n/a 09/13/2018 n/a

Property

Last Analysis Data  (09/13/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Development West Africa, Burkina Faso Bombore 90% Open Pit show
Fully permitted.

4 million oz deposit.

Production scheduled for 2019 (with financing).
Exploration Séguenega, Burkina Faso Sega 100% n/a n/a
Exploration Niger, Niger Republic Niger Uranium 67% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development West Africa, Burkina Faso Bombore 90% Open Pit show
Fully permitted.

4 million oz deposit.

Production scheduled for 2019 (with financing).
Exploration Séguenega, Burkina Faso Sega 100% n/a n/a
Exploration Niger, Niger Republic Niger Uranium 67% n/a n/a

Profitability (by resource)

Proven &
Probable		 09/13/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.67M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.82M
Maximum Profit (Gold): $62.18M $143.45M n/a $81.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $62.18M $143.45M n/a $81.28M
Max Profit / Current MCap: 0.567 1.653 n/a 1.086
Max Profit Per Share (Gold): $0.27 $0.63 n/a $0.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.27 $0.63 n/a $0.36
Total Free Profit Per Share: $0.00 $0.12 n/a $0.12
FD Mkt. Cap / Gold Eq.: $129.01 $102.10 n/a $-26.91
FD Mkt. Cap / Silver Eq.: $1.52 $1.13 n/a $-0.39
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.71% 7.61% n/a -3.10%
Measured &
Indicated		 09/13/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.55M 2.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.46M
Maximum Profit (Gold): $186.53M $430.36M n/a $243.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $186.53M $430.36M n/a $243.83M
Max Profit / Current MCap: 1.701 4.959 n/a 3.258
Max Profit Per Share (Gold): $0.82 $1.90 n/a $1.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.82 $1.90 n/a $1.07
Total Free Profit Per Share: $0.20 $1.39 n/a $1.18
FD Mkt. Cap / Gold Eq.: $43.00 $34.03 n/a $-8.97
FD Mkt. Cap / Silver Eq.: $0.51 $0.38 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.57% 2.54% n/a -1.03%

Reserves &
Resources		 09/13/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.25M 4.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.09M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.87M 2.87M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.26M
Maximum Profit (Gold): $209.85M $484.16M n/a $274.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $209.85M $484.16M n/a $274.31M
Max Profit / Current MCap: 1.914 5.579 n/a 3.665
Max Profit Per Share (Gold): $0.92 $2.13 n/a $1.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.92 $2.13 n/a $1.21
Total Free Profit Per Share: $0.30 $1.62 n/a $1.32
FD Mkt. Cap / Gold Eq.: $38.23 $30.25 n/a $-7.97
FD Mkt. Cap / Silver Eq.: $0.45 $0.33 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.17% 2.26% n/a -0.92%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.