Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:ORE
CAD
OTCMKTS:ORZCF
USD
Description
Orezone Gold Corp are a gold focused mid-tier producer with one producing mine in Burkina Faso and two exploration properties. Currently they produce roughly 120koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$281.65M which is a fall of roughly 41% over the last seven months. As of 05/03/2023 they have ~$120M debt and ~$45M cash. They have 359M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$480.01M
$281.65M
05/03/2023
$-198.36M
Total Assets:
$80.00M
$80.00M
05/03/2023
$0.00M
Total Liabilities:
$150.00M
$150.00M
05/03/2023
$0.00M
Current Assets:
$50.00M
$50.00M
05/03/2023
$0.00M
Current Liabilities:
$10.00M
$10.00M
05/03/2023
$0.00M
Total Debt:
$120.00M
$120.00M
05/03/2023
$0.00M
Cash:
$45.00M
$45.00M
05/03/2023
$0.00M
Enterprise Value:
$555.01M
$356.65M
04/20/1981
$-198.36M
Cash Flow:
$111.06M
$76.10M
never
$-34.96M
Cash Flow Multiple:
4.32
3.70
never
-0.62
Net Debt to Cash Flow Ratio:
0.68
0.99
never
0.31
Finance within 1 year:
05/03/2023
n/a
Misc
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
359,000,000
359,000,000
05/03/2023
0
Shares (FD):
419,000,000
419,000,000
05/03/2023
0
Insider Ownership:
n/a
25%
11/19/2023
25%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2022
05/03/2023
n/a
Production (Gold Eq Oz.):
(guess) 150,000
(guess) 120,000
10/12/2023
-30,000
Production (Silver Eq Oz.) :
(guess) 11,885,825
(guess) 9,967,497
10/12/2023
-1,918,328
Initial CapEx (Outstanding):
$150.00M31.25% of MCap
$150.00M53.26% of MCap
05/03/2023
$0.00M
Funding Option:
n/a
n/a
05/03/2023
n/a
Documentation:
none
PRODUCER
11/19/2023
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
8
10
10/12/2023
2.00
Resource Data
GOLD
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
05/03/2023
0.00M
Measured & Indicated:
4.00M
4.00M
05/03/2023
0.00M
Inferred:
2.00M
2.00M
05/03/2023
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.28M
1.28M
05/03/2023
0.00M
Measured & Indicated:
2.98M
2.98M
05/03/2023
0.00M
Inferred:
0.85M
0.85M
05/03/2023
0.00M
Reserves & Resources:
3.83M
3.83M
never
0.00M
C U R R E N T
Annual Production:
(guess) 150,000oz.
(guess) 120,000oz.
10/12/2023
-30,000oz.
Cash Cost:
$850
$950
10/12/2023
$100.00
Extra Operating Cost:
$450
$450
05/03/2023
$0.00
Average Grade:
0.90 g/t
0.90 g/t
05/03/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
05/03/2023
0.00M
Annual Production:
300,000oz.
250,000oz.
10/12/2023
-50,000oz.
Cash Cost:
$950
$1,000
10/12/2023
$50
Extra Operating Cost:
$500
$500
05/03/2023
$0
SILVER
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
n/a
n/a
05/03/2023
0.00M
Inferred:
n/a
n/a
05/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Measured & Indicated:
n/a
n/a
05/03/2023
0.00M
Inferred:
n/a
n/a
05/03/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/03/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/03/2023
$0.00
Average Grade:
n/a
n/a
05/03/2023
n/a
Recovery Rate:
n/a
n/a
05/03/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/03/2023
0.00M
Annual Production:
n/a
n/a
05/03/2023
n/a
Cash Cost:
n/a
n/a
05/03/2023
n/a
Extra Operating Cost:
n/a
n/a
05/03/2023
n/a
Property
Last Analysis Data (05/03/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
West Africa , Burkina Faso
Bombore
90%
Open Pit
show
Fully permitted.
4 million oz deposit.
Production scheduled for 2019 (with financing).
[commercial production declared 12/1/22]
2023:
1.8Moz @ 0.81 g/t gold P&P
5.1Moz @ 0.69 g/t gold M&I (inclusive of reserves)
Avg. 117,760 oz/year
13+ years mine life
Exploration
Séguenega , Burkina Faso
Sega
100%
n/a
n/a
Exploration
Niger , Niger Republic
Niger Uranium
67%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
West Africa , Burkina Faso
Bombore
90%
Open Pit
show
Fully permitted.
4 million oz deposit.
Production scheduled for 2019 (with financing).
[commercial production declared 12/1/22]
2023:
1.8Moz @ 0.81 g/t gold P&P
5.1Moz @ 0.69 g/t gold M&I (inclusive of reserves)
Avg. 117,760 oz/year
13+ years mine life
Exploration
Séguenega , Burkina Faso
Sega
100%
n/a
n/a
Exploration
Niger , Niger Republic
Niger Uranium
67%
n/a
n/a
Profitability (by resource)
Proven & Probable
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.74M
P L A U S I B L E
Gold Eq. Oz.:
1.28M
1.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.88M
Maximum Profit (Gold):
$944.01M
$808.61M
n/a
$-135.41M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$944.01M
$808.61M
n/a
$-135.41M
Max Profit / Current MCap:
1.967
2.871
n/a
0.904
Max Profit Per Share (Gold):
$2.25
$1.93
n/a
$-0.32
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.25
$1.93
n/a
$-0.32
Total Free Profit Per Share:
$0.69
$1.02
n/a
$0.33
FD MCap / Gold Eq.:
$376.48
$220.90
n/a
$-155.58
FD MCap / Silver Eq.:
$4.75
$2.66
n/a
$-2.09
FD MCap / Per Metal as % Spot Price:
18.45%
10.86%
n/a
-7.59%
Measured & Indicated
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
15.29M
P L A U S I B L E
Gold Eq. Oz.:
2.98M
2.98M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
11.38M
Maximum Profit (Gold):
$2,202.69M
$1,886.75M
n/a
$-315.95M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,202.69M
$1,886.75M
n/a
$-315.95M
Max Profit / Current MCap:
4.589
6.699
n/a
2.110
Max Profit Per Share (Gold):
$5.26
$4.50
n/a
$-0.75
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.26
$4.50
n/a
$-0.75
Total Free Profit Per Share:
$3.70
$3.59
n/a
$-0.10
FD MCap / Gold Eq.:
$161.35
$94.67
n/a
$-66.68
FD MCap / Silver Eq.:
$2.04
$1.14
n/a
$-0.90
FD MCap / Per Metal as % Spot Price:
7.91%
4.65%
n/a
-3.25%
Reserves & Resources
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
22.94M
P L A U S I B L E
Gold Eq. Oz.:
3.83M
3.83M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
14.63M
Maximum Profit (Gold):
$2,832.03M
$2,425.82M
n/a
$-406.22M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,832.03M
$2,425.82M
n/a
$-406.22M
Max Profit / Current MCap:
5.900
8.613
n/a
2.713
Max Profit Per Share (Gold):
$6.76
$5.79
n/a
$-0.97
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.76
$5.79
n/a
$-0.97
Total Free Profit Per Share:
$5.20
$4.88
n/a
$-0.32
FD MCap / Gold Eq.:
$125.49
$73.63
n/a
$-51.86
FD MCap / Silver Eq.:
$1.58
$0.89
n/a
$-0.70
FD MCap / Per Metal as % Spot Price:
6.15%
3.62%
n/a
-2.53%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/03/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
12/05/2023
Spot Gold:
$2,040.40
$2,034.20
12/05/2023
$-6.20
Spot Silver:
$25.75
$24.49
12/05/2023
$-1.26
Gold:Silver Ratio:
79.24
83.06
12/05/2023
3.82
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: