Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Orezone Gold Corp

www: www.orezone.com   email: info@orezone.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ORE CAD
OTCMKTS:ORZCF USD

Description

Orezone Gold Corp are a gold focused junior, late stage development company with one mine in development in Burkina Faso and two exploration properties. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$204.04M which is a rise of roughly 89% over the last five months. As of 05/04/2020 they have no debt and ~$23M cash. They have 251M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/04/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $107.67M $204.04M 05/04/2020 $96.36M
Total Assets: $40.00M $40.00M 05/04/2020 $0.00M
Total Liabilities: $1.20M $1.20M 05/04/2020 $0.00M
Current Assets: $27.00M $27.00M 05/04/2020 $0.00M
Current Liabilities: $1.20M $1.20M 05/04/2020 $0.00M
Total Debt: $0.00M $0.00M 05/04/2020 $0.00M
Cash: $23.00M $23.00M 05/04/2020 $0.00M
Enterprise Value: $84.67M $181.04M 09/27/1975 $96.36M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/04/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/04/2020 0.00%
Misc 05/04/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 251,147,000 251,147,000 05/04/2020 0
Shares (FD): 286,147,000 286,147,000 05/04/2020 0
Insider Ownership: n/a 30% 09/17/2020 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2021 05/04/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/04/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/04/2020 0
Initial CapEx (Outstanding): $150.00M
139.31% of Mkt.Cap		 $150.00M
73.52% of Mkt.Cap 		05/04/2020 $0.00M
Funding Option: n/a n/a 05/04/2020 n/a
Documentation: none FS 09/17/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.50M 1.50M 05/04/2020 0.00M
Measured & Indicated: 3.50M 3.50M 05/04/2020 0.00M
Inferred: 1.00M 1.00M 05/04/2020 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.28M 1.28M 05/04/2020 0.00M
Measured & Indicated: 2.64M 2.64M 05/04/2020 0.00M
Inferred: 0.43M 0.43M 05/04/2020 0.00M
Reserves & Resources: 3.06M 3.06M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/04/2020 $0.00
Extra Operating Cost: n/a n/a 05/04/2020 $0.00
Average Grade: 0.90 g/t 0.90 g/t 05/04/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/17/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 05/04/2020 0.00M
Annual Production: 150,000oz. 150,000oz. 05/04/2020 0oz.
Cash Cost: $700 $700 05/04/2020 $0
Extra Operating Cost: $400 $400 05/04/2020 $0
SILVER 05/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/04/2020 0.00M
Measured & Indicated: n/a n/a 05/04/2020 0.00M
Inferred: n/a n/a 05/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/04/2020 0.00M
Measured & Indicated: n/a n/a 05/04/2020 0.00M
Inferred: n/a n/a 05/04/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/04/2020 $0.00
Extra Operating Cost: n/a n/a 05/04/2020 $0.00
Average Grade: n/a n/a 05/04/2020 n/a
Recovery Rate: n/a n/a 05/04/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/04/2020 0.00M
Annual Production: n/a n/a 05/04/2020 n/a
Cash Cost: n/a n/a 05/04/2020 n/a
Extra Operating Cost: n/a n/a 05/04/2020 n/a

Property

Last Analysis Data  (05/04/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Development West Africa, Burkina Faso Bombore 90% Open Pit show
Fully permitted.

4 million oz deposit.

Production scheduled for 2019 (with financing).
Exploration Séguenega, Burkina Faso Sega 100% n/a n/a
Exploration Niger, Niger Republic Niger Uranium 67% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development West Africa, Burkina Faso Bombore 90% Open Pit show
Fully permitted.

4 million oz deposit.

Production scheduled for 2019 (with financing).
Exploration Séguenega, Burkina Faso Sega 100% n/a n/a
Exploration Niger, Niger Republic Niger Uranium 67% n/a n/a

Profitability (by resource)

Proven &
Probable		 05/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -63.69M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -54.14M
Maximum Profit (Gold): $539.16M $757.73M n/a $218.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $539.16M $757.73M n/a $218.57M
Max Profit / Current MCap: 5.007 3.714 n/a -1.294
Max Profit Per Share (Gold): $1.88 $2.65 n/a $0.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.88 $2.65 n/a $0.76
Total Free Profit Per Share: $1.35 $1.71 n/a $0.35
FD Mkt. Cap / Gold Eq.: $84.45 $160.03 n/a $75.58
FD Mkt. Cap / Silver Eq.: $0.73 $2.19 n/a $1.46
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.96% 8.21% n/a 3.26%
Measured &
Indicated		 05/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -148.62M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.64M 2.64M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -111.89M
Maximum Profit (Gold): $1,114.26M $1,565.98M n/a $451.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,114.26M $1,565.98M n/a $451.72M
Max Profit / Current MCap: 10.349 7.675 n/a -2.673
Max Profit Per Share (Gold): $3.89 $5.47 n/a $1.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.89 $5.47 n/a $1.58
Total Free Profit Per Share: $3.36 $4.53 n/a $1.17
FD Mkt. Cap / Gold Eq.: $40.86 $77.43 n/a $36.57
FD Mkt. Cap / Silver Eq.: $0.35 $1.06 n/a $0.71
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.40% 3.97% n/a 1.58%

Reserves &
Resources		 05/04/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -191.08M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.06M 3.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -129.93M
Maximum Profit (Gold): $1,293.98M $1,818.56M n/a $524.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,293.98M $1,818.56M n/a $524.58M
Max Profit / Current MCap: 12.018 8.913 n/a -3.105
Max Profit Per Share (Gold): $4.52 $6.36 n/a $1.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.52 $6.36 n/a $1.83
Total Free Profit Per Share: $3.99 $5.42 n/a $1.42
FD Mkt. Cap / Gold Eq.: $35.19 $66.68 n/a $31.49
FD Mkt. Cap / Silver Eq.: $0.30 $0.91 n/a $0.61
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.06% 3.42% n/a 1.36%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.