Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:OGC
CAD
OTCMKTS:OCANF
USD
Description
Oceanagold Corp are a gold focused mid-tier producer with five producing mines in New Zealand, Philippines and USA, one mine in development in El Salvador and exploration properties. Currently they produce roughly 425koz. of gold per year. They have approximately 14Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$1590.74M which is a fall of roughly 5% over the last twelve months. As of 06/09/2022 they have ~$336M debt and ~$194M cash. They have 717M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1,675.10M
$1,590.74M
06/09/2022
Total Assets:
$2,338.00M
$2,338.00M
06/09/2022
Total Liabilities:
$704.00M
$704.00M
06/09/2022
Current Assets:
$371.00M
$371.00M
06/09/2022
Current Liabilities:
$194.00M
$194.00M
06/09/2022
Total Debt:
$336.00M
$336.00M
06/09/2022
Cash:
$194.00M
$194.00M
06/09/2022
Enterprise Value:
$1,817.10M
$1,732.74M
11/27/2024
Cash Flow:
$188.62M
$145.99M
never
Cash Flow Multiple:
8.88
10.90
never
Net Debt to Cash Flow Ratio:
0.75
0.97
never
Finance within 1 year:
06/09/2022
Misc
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
717,000,000
717,000,000
06/09/2022
Shares (FD):
734,000,000
734,000,000
06/09/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
06/09/2022
Production (Gold Eq Oz.):
(guess) 475,000
(guess) 425,000
10/26/2022
Production (Silver Eq Oz.) :
(guess) 40,525,289
(guess) 35,253,414
10/26/2022
Initial CapEx (Outstanding):
n/a
n/a
06/09/2022
Funding Option:
n/a
n/a
06/09/2022
Documentation:
none
PRODUCER
04/17/2023
Future MCap Modifier:
0.2n/a
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
5
8
04/17/2023
Resource Data
GOLD
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
6.00M
6.00M
06/09/2022
Measured & Indicated:
10.00M
10.00M
06/09/2022
Inferred:
4.00M
4.00M
06/09/2022
Reserves & Resources:
14.00M
14.00M
never
P L A U S I B L E
Proven & Probable:
5.10M
5.10M
06/09/2022
Measured & Indicated:
7.82M
7.82M
06/09/2022
Inferred:
1.70M
1.70M
06/09/2022
Reserves & Resources:
9.52M
9.52M
never
C U R R E N T
Annual Production:
(guess) 475,000oz.
(guess) 425,000oz.
10/26/2022
Cash Cost:
$800
$1,100
10/26/2022
Extra Operating Cost:
$650
$500
10/26/2022
Average Grade:
1.20 g/t
1.20 g/t
06/09/2022
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/17/2023
F U T U R E
Proven & Probable:
10.00M
10.00M
06/09/2022
Annual Production:
600,000oz.
600,000oz.
06/09/2022
Cash Cost:
$800
$1,100
04/17/2023
Extra Operating Cost:
$500
$500
06/09/2022
SILVER
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/09/2022
Measured & Indicated:
n/a
n/a
06/09/2022
Inferred:
n/a
n/a
06/09/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/09/2022
Measured & Indicated:
n/a
n/a
06/09/2022
Inferred:
n/a
n/a
06/09/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/09/2022
Extra Operating Cost:
n/a
n/a
06/09/2022
Average Grade:
n/a
n/a
06/09/2022
Recovery Rate:
n/a
n/a
06/09/2022
F U T U R E
Proven & Probable:
n/a
n/a
06/09/2022
Annual Production:
n/a
n/a
06/09/2022
Cash Cost:
n/a
n/a
06/09/2022
Extra Operating Cost:
n/a
n/a
06/09/2022
Property
Last Analysis Data (06/09/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nsw , Australia
Junction Reefs JV
18%
n/a
n/a
n/a
Production
New Zealand
Frasers
100% (guess)
n/a
Underground
show
Producing underground mine.
Production
New Zealand
Macraes
100%
n/a
Open Pit
show
Producing mine.
Production
Reefton , New Zealand
Reefton
100%
n/a
Open Pit
show
Producing mine.
Exploration
New Zealand
Sams Creek
100%
n/a
n/a
n/a
Production
Northern Luzon , Philippines
Didipio
100%
n/a
Both
show
Producing open pit.
Exploration
Philippines
Claveria
100%
n/a
n/a
n/a
Exploration
Philippines
Manhulayan
100%
n/a
n/a
n/a
Exploration
Philippines
Mayag
100%
n/a
n/a
n/a
Exploration
Philippines
Paco
100%
n/a
n/a
n/a
Development
San Salvador , El Salvador
El Dorado
100%
1
Open Pit
show
1.7 million oz deposit (10 gpt). They have been trying to get a mining permit for several. They are currently in arbitration. We should find out in 2013.
Exploration
San Salvador , El Salvador
Santa Rita
100%
n/a
n/a
n/a
Exploration
San Salvador , El Salvador
Zamora
0%
n/a
n/a
n/a
Production
Kershaw, South Karolina , USA
Haile
100%
4,500
Open Pit
show
Close to getting final permit and financing. Construction should begin in 2015.
Exploration
Nevada , USA
Hog Ranch
0%
n/a
n/a
n/a
Total Land Package Size (ha):
4,501
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Nsw , Australia
Junction Reefs JV
18%
n/a
n/a
n/a
Production
New Zealand
Frasers
100% (guess)
n/a
Underground
show
Producing underground mine.
Production
New Zealand
Macraes
100%
n/a
Open Pit
show
Producing mine.
Production
Reefton , New Zealand
Reefton
100%
n/a
Open Pit
show
(past) Producing mine.
Note: production ceased in 2016 and property has been rehabilitated.
Exploration
New Zealand
Sams Creek
100%
n/a
n/a
n/a
Production
Northern Luzon , Philippines
Didipio
100%
n/a
Both
show
Producing open pit.
Exploration
Philippines
Claveria
100%
n/a
n/a
n/a
Exploration
Philippines
Manhulayan
100%
n/a
n/a
n/a
Exploration
Philippines
Mayag
100%
n/a
n/a
n/a
Exploration
Philippines
Paco
100%
n/a
n/a
n/a
Development
San Salvador , El Salvador
El Dorado
100%
1
Open Pit
show
1.7 million oz deposit (10 gpt). They have been trying to get a mining permit for several. They are currently in arbitration. We should find out in 2013.
Update: arbitration was settled in favor of El Salvador in 2016 (unfavorable to Oceanagold). Subsequently Oceanagold decided to terminate this project and has no further plans for El Salvador investment.
Exploration
San Salvador , El Salvador
Santa Rita
100%
n/a
n/a
n/a
Exploration
San Salvador , El Salvador
Zamora
0%
n/a
n/a
n/a
Production
Kershaw, South Karolina , USA
Haile
100%
4,500
Open Pit
show
Close to getting final permit and financing. Construction should begin in 2015.
Exploration
Nevada , USA
Hog Ranch
0%
n/a
n/a
n/a
Total Land Package Size (ha):
4,501
Profitability (by resource)
Proven & Probable
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
5.10M
5.10M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,025.21M
$1,751.85M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,025.21M
$1,751.85M
n/a
Max Profit / Current MCap:
1.209
1.101
n/a
Max Profit Per Share (Gold):
$2.76
$2.39
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.76
$2.39
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$328.45
$311.91
n/a
FD MCap / Silver Eq.:
$3.85
$3.76
n/a
FD MCap / Per Metal as % Spot Price:
17.78%
16.05%
n/a
Measured & Indicated
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
7.82M
7.82M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,105.32M
$2,686.17M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,105.32M
$2,686.17M
n/a
Max Profit / Current MCap:
1.854
1.689
n/a
Max Profit Per Share (Gold):
$4.23
$3.66
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.23
$3.66
n/a
Total Free Profit Per Share:
$1.35
$0.75
n/a
FD MCap / Gold Eq.:
$214.21
$203.42
n/a
FD MCap / Silver Eq.:
$2.51
$2.45
n/a
FD MCap / Per Metal as % Spot Price:
11.60%
10.47%
n/a
Reserves & Resources
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
14.00M
14.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
9.52M
9.52M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,780.39M
$3,270.12M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,780.39M
$3,270.12M
n/a
Max Profit / Current MCap:
2.257
2.056
n/a
Max Profit Per Share (Gold):
$5.15
$4.46
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$5.15
$4.46
n/a
Total Free Profit Per Share:
$2.27
$1.55
n/a
FD MCap / Gold Eq.:
$175.96
$167.09
n/a
FD MCap / Silver Eq.:
$2.06
$2.01
n/a
FD MCap / Per Metal as % Spot Price:
9.53%
8.60%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/09/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/05/2023
Spot Gold:
$1,847.10
$1,943.50
06/05/2023
Spot Silver:
$21.65
$23.43
06/05/2023
Gold:Silver Ratio:
85.32
82.95
06/05/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: