Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Oceanagold Corp

www: www.oceanagold.com   email: info@oceanagold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:OGC CAD
OTCMKTS:OCANF USD

Description

Oceanagold Corp are a gold focused mid-tier producer with five producing mines in New Zealand, Philippines and USA, one mine in development in El Salvador and exploration properties. Currently they produce roughly 425koz. of gold per year. They have approximately 14Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$1590.74M which is a fall of roughly 5% over the last twelve months. As of 06/09/2022 they have ~$336M debt and ~$194M cash. They have 717M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/09/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,675.10M $1,590.74M 06/09/2022
Total Assets: $2,338.00M $2,338.00M 06/09/2022
Total Liabilities: $704.00M $704.00M 06/09/2022
Current Assets: $371.00M $371.00M 06/09/2022
Current Liabilities: $194.00M $194.00M 06/09/2022
Total Debt: $336.00M $336.00M 06/09/2022
Cash: $194.00M $194.00M 06/09/2022
Enterprise Value: $1,817.10M $1,732.74M 11/27/2024
Cash Flow: $188.62M $145.99M never
Cash Flow Multiple: 8.88 10.90 never
Net Debt to
Cash Flow Ratio:		 0.75 0.97 never
Finance within 1 year: 06/09/2022
Misc 06/09/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 717,000,000 717,000,000 06/09/2022
Shares (FD): 734,000,000 734,000,000 06/09/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 06/09/2022
Production (Gold Eq Oz.): (guess) 
475,000		 (guess) 
425,000		 10/26/2022
Production (Silver Eq Oz.): (guess) 
40,525,289		 (guess) 
35,253,414		 10/26/2022
Initial CapEx (Outstanding): n/a n/a 06/09/2022
Funding Option: n/a n/a 06/09/2022
Documentation: none PRODUCER 04/17/2023
Future MCap Modifier: 0.2
n/a
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 5 8 04/17/2023

Resource Data

GOLD 06/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 6.00M 6.00M 06/09/2022
Measured & Indicated: 10.00M 10.00M 06/09/2022
Inferred: 4.00M 4.00M 06/09/2022
Reserves & Resources: 14.00M 14.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 5.10M 5.10M 06/09/2022
Measured & Indicated: 7.82M 7.82M 06/09/2022
Inferred: 1.70M 1.70M 06/09/2022
Reserves & Resources: 9.52M 9.52M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
475,000oz.		 (guess) 
425,000oz.		 10/26/2022
Cash Cost: $800 $1,100 10/26/2022
Extra Operating Cost: $650 $500 10/26/2022
Average Grade: 1.20 g/t 1.20 g/t 06/09/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/17/2023
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 06/09/2022
Annual Production: 600,000oz. 600,000oz. 06/09/2022
Cash Cost: $800 $1,100 04/17/2023
Extra Operating Cost: $500 $500 06/09/2022
SILVER 06/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/09/2022
Measured & Indicated: n/a n/a 06/09/2022
Inferred: n/a n/a 06/09/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/09/2022
Measured & Indicated: n/a n/a 06/09/2022
Inferred: n/a n/a 06/09/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/09/2022
Extra Operating Cost: n/a n/a 06/09/2022
Average Grade: n/a n/a 06/09/2022
Recovery Rate: n/a n/a 06/09/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/09/2022
Annual Production: n/a n/a 06/09/2022
Cash Cost: n/a n/a 06/09/2022
Extra Operating Cost: n/a n/a 06/09/2022

Property

Last Analysis Data  (06/09/2022)
Stage Name Owned Au Ag Cu Notes
Exp Junction Reefs JV 18% n/a
Prod Frasers 100% show
Producing underground mine.
Prod Macraes 100% show
Producing mine.
Prod Reefton 100% show
Producing mine.
Exp Sams Creek 100% n/a
Prod Didipio 100% show
Producing open pit.
Exp Claveria 100% n/a
Exp Manhulayan 100% n/a
Exp Mayag 100% n/a
Exp Paco 100% n/a
Dev El Dorado 100% show
1.7 million oz deposit (10 gpt). They have been trying to get a mining permit for several. They are currently in arbitration. We should find out in 2013.
Exp Santa Rita 100% n/a
Exp Zamora 0% n/a
Prod Haile 100% show
Close to getting final permit and financing. Construction should begin in 2015.
Exp Hog Ranch 0% n/a
Total Land Package Size (ha): 4,501  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Junction Reefs JV 18% n/a
Prod Frasers 100% show
Producing underground mine.
Prod Macraes 100% show
Producing mine.
Prod Reefton 100% show
(past) Producing mine.

Note: production ceased in 2016 and property has been rehabilitated.
Exp Sams Creek 100% n/a
Prod Didipio 100% show
Producing open pit.
Exp Claveria 100% n/a
Exp Manhulayan 100% n/a
Exp Mayag 100% n/a
Exp Paco 100% n/a
Dev El Dorado 100% show
1.7 million oz deposit (10 gpt). They have been trying to get a mining permit for several. They are currently in arbitration. We should find out in 2013.

Update: arbitration was settled in favor of El Salvador in 2016 (unfavorable to Oceanagold). Subsequently Oceanagold decided to terminate this project and has no further plans for El Salvador investment.
Exp Santa Rita 100% n/a
Exp Zamora 0% n/a
Prod Haile 100% show
Close to getting final permit and financing. Construction should begin in 2015.
Exp Hog Ranch 0% n/a
Total Land Package Size (ha): 4,501  

Profitability (by resource)

Proven &
Probable		 06/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.10M 5.10M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,025.21M $1,751.85M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,025.21M $1,751.85M n/a
Max Profit / Current MCap: 1.209 1.101 n/a
Max Profit Per Share (Gold): $2.76 $2.39 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.76 $2.39 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $328.45 $311.91 n/a
FD MCap / Silver Eq.: $3.85 $3.76 n/a
FD MCap / Per Metal
as % Spot Price:		 17.78% 16.05% n/a
Measured &
Indicated		 06/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.82M 7.82M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,105.32M $2,686.17M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,105.32M $2,686.17M n/a
Max Profit / Current MCap: 1.854 1.689 n/a
Max Profit Per Share (Gold): $4.23 $3.66 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.23 $3.66 n/a
Total Free Profit Per Share: $1.35 $0.75 n/a
FD MCap / Gold Eq.: $214.21 $203.42 n/a
FD MCap / Silver Eq.: $2.51 $2.45 n/a
FD MCap / Per Metal
as % Spot Price:		 11.60% 10.47% n/a

Reserves &
Resources		 06/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 14.00M 14.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.52M 9.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,780.39M $3,270.12M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,780.39M $3,270.12M n/a
Max Profit / Current MCap: 2.257 2.056 n/a
Max Profit Per Share (Gold): $5.15 $4.46 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.15 $4.46 n/a
Total Free Profit Per Share: $2.27 $1.55 n/a
FD MCap / Gold Eq.: $175.96 $167.09 n/a
FD MCap / Silver Eq.: $2.06 $2.01 n/a
FD MCap / Per Metal
as % Spot Price:		 9.53% 8.60% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×