Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Oceanagold Corp

www: www.oceanagold.com   email: info@oceanagold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:OGC CAD
OTCMKTS:OCANF USD

Description

Oceanagold Corp are a gold focused major with four producing mines in New Zealand, Philippines and USA. Currently they produce roughly 500koz. of gold per year. They have approximately 11Moz. of gold in the reserves and resources category of which 9Moz. are in the measured and indicated category. They have a market capitalisation of ~$6619.39M which is a rise of roughly 86% over the last six months. As of 06/21/2025 they have no debt and ~$228M cash. They have 231M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/21/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $3,561.04M $6,619.39M 06/23/2025
MCap (OS): $3,466.68M $6,401.32M 06/23/2025
Total Assets: $2,338.00M $2,338.00M 06/21/2025
Total Liabilities: $704.00M $704.00M 06/21/2025
Current Assets: $271.00M $271.00M 06/21/2025
Current Liabilities: $194.00M $194.00M 06/21/2025
Total Debt: $0.00M $0.00M 06/21/2025
Cash: $228.00M $228.00M 06/21/2025
Debt (Net): $-228.00M $-228.00M
Enterprise Value: $3,333.04M $6,391.39M 07/14/2172
Cash Flow: $406.39M $869.80M never
Cash Flow Multiple: 8.76 7.61 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/21/2025
Misc 06/21/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 698,000,000 231,126,606 06/23/2025
Shares (FD): 717,000,000 239,000,000 06/23/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a 11/16/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 06/21/2025
Production (Gold Eq Oz.): (guess) 
500,000		 (guess) 
500,000		 06/21/2025
Production (Silver Eq Oz.): (guess) 
46,809,298		 (guess) 
34,977,169		 06/21/2025
Development Phase: none Producer (Multiple Mines) 11/16/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 04/24/2023
Cash Flow Multiple: 15 15 06/21/2025

Resource Data

GOLD 06/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 6.00M 6.00M 06/21/2025
Measured & Indicated: 9.00M 9.00M 06/21/2025
Inferred: 2.00M 2.00M 06/21/2025
Reserves & Resources: 11.00M 11.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 5.10M 5.10M 06/21/2025
Measured & Indicated: 7.14M 7.14M 06/21/2025
Inferred: 0.85M 0.85M 06/21/2025
Reserves & Resources: 7.99M 7.99M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
500,000oz.		 (guess) 
500,000oz.		 06/21/2025
Cash Cost: $1,750 $1,750 06/21/2025
Extra Operating Cost: $800 $800 06/21/2025
Total: $2,550 $2,550 06/21/2025
Margin (Free Cash Flow): $813 (24%) $1,740 (41%)
MCap / Production (AuEq): $7,122.09 $13,238.77
EV / Production (AuEq): $6,666.09 $12,782.77
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 06/21/2025
Open Pit (Avg): n/a 1.00 g/t 03/24/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/16/2025
F
U
T
U
R
E		 Proven & Probable: 9.00M 9.00M 06/21/2025
Annual Production: 600,000oz. 600,000oz. 06/21/2025
Cash Cost: $1,750 $1,750 06/21/2025
Extra Operating Cost: $800 $800 06/21/2025
SILVER 06/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/21/2025
Measured & Indicated: n/a n/a 06/21/2025
Inferred: n/a n/a 06/21/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/21/2025
Measured & Indicated: n/a n/a 06/21/2025
Inferred: n/a n/a 06/21/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/21/2025
Extra Operating Cost: n/a n/a 06/21/2025
Total: n/a n/a 06/21/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $76.08 $189.25
EV / Production (AgEq): $71.20 $182.73
G
R
A
D
E		 Underground (Avg): n/a n/a 06/21/2025
Open Pit (Avg): n/a n/a 06/14/2023
Recovery Rate: n/a n/a 06/21/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/21/2025
Annual Production: n/a n/a 06/21/2025
Cash Cost: n/a n/a 06/21/2025
Extra Operating Cost: n/a n/a 06/21/2025

Property

Last Analysis Data  (06/21/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Macraes
100 show
Producing mine.
Prod Waihi
100 show
50K oz a year. Small mine.
Prod Didipio
80 show
Producing open pit.
Prod Haile
100 show
Close to getting final permit and financing. Construction should begin in 2015.

Size: 4,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Macraes
100 show
Producing mine.
Prod Waihi
100 show
50K oz a year. Small mine.
Prod Didipio
80 show
Producing open pit.
Prod Haile
100 show
Close to getting final permit and financing. Construction should begin in 2015.

Size: 4,500 ha

Profitability (by resource)

Proven &
Probable		 06/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.10M 5.10M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,145.18M $8,871.96M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,145.18M $8,871.96M n/a
Max Profit / Current MCap: 1.164 1.340 n/a
Max Profit Per Share (Gold): $5.78 $37.12 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.78 $37.12 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $698.24 $1,297.92 n/a
FD MCap / Silver Eq.: $7.46 $18.55 n/a
FD MCap / Per Metal
as % Spot Price:		 20.76% 30.26% n/a
EV / Gold Eq.: $653.54 $1,253.21 n/a
EV / Silver Eq.: $6.98 $17.91 n/a
EV / Per Metal
as % Spot Price:		 19.43% 29.22% n/a
Measured &
Indicated		 06/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 9.00M 9.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.14M 7.14M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,803.25M $12,420.74M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,803.25M $12,420.74M n/a
Max Profit / Current MCap: 1.630 1.876 n/a
Max Profit Per Share (Gold): $8.09 $51.97 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $8.09 $51.97 n/a
Total Free Profit Per Share: $1.28 $13.84 n/a
FD MCap / Gold Eq.: $498.75 $927.08 n/a
FD MCap / Silver Eq.: $5.33 $13.25 n/a
FD MCap / Per Metal
as % Spot Price:		 14.83% 21.61% n/a
EV / Gold Eq.: $466.81 $895.15 n/a
EV / Silver Eq.: $4.99 $12.80 n/a
EV / Per Metal
as % Spot Price:		 13.88% 20.87% n/a

Reserves &
Resources		 06/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 11.00M 11.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.99M 7.99M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,494.11M $13,899.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,494.11M $13,899.40M n/a
Max Profit / Current MCap: 1.824 2.100 n/a
Max Profit Per Share (Gold): $9.06 $58.16 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.06 $58.16 n/a
Total Free Profit Per Share: $2.25 $20.03 n/a
FD MCap / Gold Eq.: $445.69 $828.46 n/a
FD MCap / Silver Eq.: $4.76 $11.84 n/a
FD MCap / Per Metal
as % Spot Price:		 13.25% 19.31% n/a
EV / Gold Eq.: $417.15 $799.92 n/a
EV / Silver Eq.: $4.46 $11.43 n/a
EV / Per Metal
as % Spot Price:		 12.40% 18.65% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults