Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:OGC
CAD
OTCMKTS:OCANF
USD
Description
Oceanagold Corp are a gold focused mid-tier producer with four producing mines in New Zealand, Philippines and USA. Currently they produce roughly 500koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~$2008.7M which is a rise of roughly 26% over the last five months. As of 06/11/2024 they have ~$160M debt and ~$81M cash. They have 711M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,598.49M
$2,008.70M
06/11/2024
$410.20M
Total Assets:
$2,338.00M
$2,338.00M
06/11/2024
$0.00M
Total Liabilities:
$704.00M
$704.00M
06/11/2024
$0.00M
Current Assets:
$271.00M
$271.00M
06/11/2024
$0.00M
Current Liabilities:
$194.00M
$194.00M
06/11/2024
$0.00M
Total Debt:
$160.00M
$160.00M
06/11/2024
$0.00M
Cash:
$81.00M
$81.00M
06/11/2024
$0.00M
Enterprise Value:
$1,677.49M
$2,087.70M
02/26/2036
$410.20M
Cash Flow:
$250.70M
$443.50M
never
$192.80M
Cash Flow Multiple:
6.38
4.53
never
-1.85
Net Debt to Cash Flow Ratio:
0.32
0.18
never
-0.14
Finance within 1 year:
06/11/2024
n/a
Misc
06/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
711,000,000
711,000,000
06/11/2024
0
Shares (FD):
719,000,000
719,000,000
06/11/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/11/2024
n/a
Production (Gold Eq Oz.):
(guess) 500,000
(guess) 500,000
06/11/2024
0
Production (Silver Eq Oz.) :
(guess) 39,556,549
(guess) 42,211,598
06/11/2024
2,655,049
Initial CapEx (Outstanding):
n/a
n/a
06/11/2024
n/a
Funding Option:
n/a
n/a
06/11/2024
n/a
Documentation:
none
PRODUCER
07/30/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
10
10
06/11/2024
0.00
Resource Data
GOLD
06/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
5.00M
5.00M
06/11/2024
0.00M
Measured & Indicated:
8.00M
8.00M
06/11/2024
0.00M
Inferred:
2.00M
2.00M
06/11/2024
0.00M
Reserves & Resources:
10.00M
10.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.25M
4.25M
06/11/2024
0.00M
Measured & Indicated:
6.29M
6.29M
06/11/2024
0.00M
Inferred:
0.85M
0.85M
06/11/2024
0.00M
Reserves & Resources:
7.14M
7.14M
never
0.00M
C U R R E N T
Annual Production:
(guess) 500,000oz.
(guess) 500,000oz.
06/11/2024
0oz.
Cash Cost:
$1,250
$1,250
06/11/2024
$0.00
Extra Operating Cost:
$550
$600
07/30/2024
$50.00
Total:
$1,800
$1,850
07/30/2024
$50.00
Margin (Free Cash Flow):
$501 (22%)
$887 (32%)
$385.60
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
06/11/2024
n/a
Open Pit (Avg):
n/a
1.00 g/t
03/24/2024
1.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
07/30/2024
0.00%
F U T U R E
Proven & Probable:
8.00M
8.00M
06/11/2024
0.00M
Annual Production:
550,000oz.
550,000oz.
06/11/2024
0oz.
Cash Cost:
$1,200
$1,200
06/11/2024
$0
Extra Operating Cost:
$550
$600
07/30/2024
$50
SILVER
06/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/11/2024
0.00M
Measured & Indicated:
n/a
n/a
06/11/2024
0.00M
Inferred:
n/a
n/a
06/11/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/11/2024
0.00M
Measured & Indicated:
n/a
n/a
06/11/2024
0.00M
Inferred:
n/a
n/a
06/11/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/11/2024
$0.00
Extra Operating Cost:
n/a
n/a
06/11/2024
$0.00
Total:
n/a
n/a
06/11/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/11/2024
n/a
Open Pit (Avg):
n/a
n/a
06/14/2023
n/a
Recovery Rate:
n/a
n/a
06/11/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/11/2024
0.00M
Annual Production:
n/a
n/a
06/11/2024
n/a
Cash Cost:
n/a
n/a
06/11/2024
n/a
Extra Operating Cost:
n/a
n/a
06/11/2024
n/a
Property
Last Analysis Data (06/11/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
New Zealand
Macraes
100%
n/a
Open Pit
show
Producing mine.
Production
New Zealand , New Zealand
Waihi
100% (guess)
n/a
Underground
show
50K oz a year. Small mine.
Production
Northern Luzon , Philippines
Didipio
80%
n/a
Both
show
Producing open pit.
Production
Kershaw, South Karolina , USA
Haile
100%
4,500
Open Pit
show
Close to getting final permit and financing. Construction should begin in 2015.
Total Land Package Size (ha):
4,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
New Zealand
Macraes
100%
n/a
Open Pit
show
Producing mine.
Production
New Zealand , New Zealand
Waihi
100% (guess)
n/a
Underground
show
50K oz a year. Small mine.
Production
Northern Luzon , Philippines
Didipio
80%
n/a
Both
show
Producing open pit.
Production
Kershaw, South Karolina , USA
Haile
100%
4,500
Open Pit
show
Close to getting final permit and financing. Construction should begin in 2015.
Total Land Package Size (ha):
4,500
Profitability (by resource)
Proven & Probable
06/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
26.55M
P L A U S I B L E
Gold Eq. Oz.:
4.25M
4.25M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
22.57M
Maximum Profit (Gold):
$2,130.95M
$3,769.75M
n/a
$1,638.80M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,130.95M
$3,769.75M
n/a
$1,638.80M
Max Profit / Current MCap:
1.333
1.877
n/a
0.544
Max Profit Per Share (Gold):
$2.96
$5.24
n/a
$2.28
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.96
$5.24
n/a
$2.28
Total Free Profit Per Share:
$0.00
$1.35
n/a
$1.35
FD MCap / Gold Eq.:
$376.12
$472.64
n/a
$96.52
FD MCap / Silver Eq.:
$4.75
$5.60
n/a
$0.84
FD MCap / Per Metal as % Spot Price:
16.34%
17.27%
n/a
0.93%
Measured & Indicated
06/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
42.48M
P L A U S I B L E
Gold Eq. Oz.:
6.29M
6.29M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
33.40M
Maximum Profit (Gold):
$3,153.81M
$5,579.23M
n/a
$2,425.42M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,153.81M
$5,579.23M
n/a
$2,425.42M
Max Profit / Current MCap:
1.973
2.778
n/a
0.805
Max Profit Per Share (Gold):
$4.39
$7.76
n/a
$3.37
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.39
$7.76
n/a
$3.37
Total Free Profit Per Share:
$1.33
$3.87
n/a
$2.54
FD MCap / Gold Eq.:
$254.13
$319.35
n/a
$65.22
FD MCap / Silver Eq.:
$3.21
$3.78
n/a
$0.57
FD MCap / Per Metal as % Spot Price:
11.04%
11.67%
n/a
0.63%
Reserves & Resources
06/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
53.10M
P L A U S I B L E
Gold Eq. Oz.:
7.14M
7.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
37.91M
Maximum Profit (Gold):
$3,580.00M
$6,333.18M
n/a
$2,753.18M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,580.00M
$6,333.18M
n/a
$2,753.18M
Max Profit / Current MCap:
2.240
3.153
n/a
0.913
Max Profit Per Share (Gold):
$4.98
$8.81
n/a
$3.83
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.98
$8.81
n/a
$3.83
Total Free Profit Per Share:
$1.92
$4.92
n/a
$3.00
FD MCap / Gold Eq.:
$223.88
$281.33
n/a
$57.45
FD MCap / Silver Eq.:
$2.83
$3.33
n/a
$0.50
FD MCap / Per Metal as % Spot Price:
9.73%
10.28%
n/a
0.55%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/11/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
11/01/2024
Spot Gold:
$2,301.40
$2,737.00
11/01/2024
$435.60
Spot Silver:
$29.09
$32.42
11/01/2024
$3.33
Gold:Silver Ratio:
79.11
84.42
11/01/2024
5.31
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: