Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:NG
USD
TSE:NG
CAD
Description
Novagold Resources Inc are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 23Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$1366.2M which is a rise of roughly 4% over the last two months. As of 10/16/2023 they have ~$114M debt and ~$109M cash. They have 334M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,314.45M
$1,366.20M
10/16/2023
$51.75M
Total Assets:
$250.00M
$250.00M
10/16/2023
$0.00M
Total Liabilities:
$120.00M
$120.00M
10/16/2023
$0.00M
Current Assets:
$120.00M
$120.00M
10/16/2023
$0.00M
Current Liabilities:
$108.00M
$108.00M
10/16/2023
$0.00M
Total Debt:
$114.00M
$114.00M
10/16/2023
$0.00M
Cash:
$109.00M
$109.00M
10/16/2023
$0.00M
Enterprise Value:
$1,319.45M
$1,371.20M
06/14/2013
$51.75M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/16/2023
n/a
Misc
10/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
334,000,000
334,000,000
10/16/2023
0
Shares (FD):
345,000,000
345,000,000
10/16/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2028
10/16/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/16/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/16/2023
0
Initial CapEx (Outstanding):
$6,000.00M456.46% of MCap
$6,000.00M439.17% of MCap
10/16/2023
$0.00M
Funding Option:
n/a
n/a
10/16/2023
n/a
Documentation:
none
FS
11/19/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
6
6
04/16/2023
0.00
Resource Data
GOLD
10/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
17.00M
17.00M
10/16/2023
0.00M
Measured & Indicated:
20.00M
20.00M
10/16/2023
0.00M
Inferred:
3.00M
3.00M
10/16/2023
0.00M
Reserves & Resources:
23.00M
23.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
15.30M
15.30M
10/16/2023
0.00M
Measured & Indicated:
17.46M
17.46M
10/16/2023
0.00M
Inferred:
1.35M
1.35M
10/16/2023
0.00M
Reserves & Resources:
18.81M
18.81M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/16/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/16/2023
$0.00
Average Grade:
2.20 g/t
2.20 g/t
10/16/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
20.00M
20.00M
10/16/2023
0.00M
Annual Production:
550,000oz.
550,000oz.
10/16/2023
0oz.
Cash Cost:
$850
$850
10/16/2023
$0
Extra Operating Cost:
$500
$500
10/16/2023
$0
SILVER
10/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/16/2023
0.00M
Measured & Indicated:
n/a
n/a
10/16/2023
0.00M
Inferred:
n/a
n/a
10/16/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/16/2023
0.00M
Measured & Indicated:
n/a
n/a
10/16/2023
0.00M
Inferred:
n/a
n/a
10/16/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/16/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/16/2023
$0.00
Average Grade:
n/a
n/a
10/16/2023
n/a
Recovery Rate:
n/a
n/a
10/16/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/16/2023
0.00M
Annual Production:
n/a
n/a
10/16/2023
n/a
Cash Cost:
n/a
n/a
10/16/2023
n/a
Extra Operating Cost:
n/a
n/a
10/16/2023
n/a
Property
Last Analysis Data (10/16/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Canada
Copper Canyon
70%
n/a
n/a
Development
Alaska , USA
Donlin Creek
50%
n/a
show
Barrick is their 50% partner and is the operator.
$6 billion capex.
Permitting should be completed around 2020,
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Canada
Copper Canyon
70%
n/a
n/a
Development
Alaska , USA
Donlin Creek
50%
n/a
show
Barrick is their 50% partner and is the operator.
$6 billion capex.
Permitting should be completed around 2020,
Profitability (by resource)
Proven & Probable
10/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
17.00M
17.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
18.53M
P L A U S I B L E
Gold Eq. Oz.:
15.30M
15.30M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
16.67M
Maximum Profit (Gold):
$8,629.20M
$9,955.71M
n/a
$1,326.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$8,629.20M
$9,955.71M
n/a
$1,326.51M
Max Profit / Current MCap:
6.565
7.287
n/a
0.722
Max Profit Per Share (Gold):
$25.01
$28.86
n/a
$3.84
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$25.01
$28.86
n/a
$3.84
Total Free Profit Per Share:
$21.20
$24.90
n/a
$3.69
FD MCap / Gold Eq.:
$85.91
$89.29
n/a
$3.38
FD MCap / Silver Eq.:
$1.01
$1.03
n/a
$0.03
FD MCap / Per Metal as % Spot Price:
4.49%
4.46%
n/a
-0.03%
Measured & Indicated
10/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
20.00M
20.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
21.80M
P L A U S I B L E
Gold Eq. Oz.:
17.46M
17.46M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
19.03M
Maximum Profit (Gold):
$9,847.44M
$11,361.22M
n/a
$1,513.78M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$9,847.44M
$11,361.22M
n/a
$1,513.78M
Max Profit / Current MCap:
7.492
8.316
n/a
0.824
Max Profit Per Share (Gold):
$28.54
$32.93
n/a
$4.39
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$28.54
$32.93
n/a
$4.39
Total Free Profit Per Share:
$24.73
$28.97
n/a
$4.24
FD MCap / Gold Eq.:
$75.28
$78.25
n/a
$2.96
FD MCap / Silver Eq.:
$0.88
$0.90
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
3.93%
3.91%
n/a
-0.02%
Reserves & Resources
10/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
23.00M
23.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
25.06M
P L A U S I B L E
Gold Eq. Oz.:
18.81M
18.81M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
20.50M
Maximum Profit (Gold):
$10,608.84M
$12,239.67M
n/a
$1,630.83M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$10,608.84M
$12,239.67M
n/a
$1,630.83M
Max Profit / Current MCap:
8.071
8.959
n/a
0.888
Max Profit Per Share (Gold):
$30.75
$35.48
n/a
$4.73
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$30.75
$35.48
n/a
$4.73
Total Free Profit Per Share:
$26.94
$31.52
n/a
$4.58
FD MCap / Gold Eq.:
$69.88
$72.63
n/a
$2.75
FD MCap / Silver Eq.:
$0.82
$0.84
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
3.65%
3.63%
n/a
-0.02%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/16/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,914.00
$2,000.70
12/08/2023
$86.70
Spot Silver:
$22.41
$23.13
12/08/2023
$0.72
Gold:Silver Ratio:
85.41
86.50
12/08/2023
1.09
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: