Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Novagold Resources Inc

www: www.novagold.com   email: info@novagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:NG USD
TSE:NG CAD

Description

Novagold Resources Inc are a gold focused junior, late stage developer with one mine in development in USA and one exploration property. They have approximately 26Moz. of gold in the reserves and resources category of which 23Moz. are in the measured and indicated category. They have a market capitalisation of ~$2878.72M which is a rise of roughly 77% over the last three months. As of 06/24/2025 they have ~$114M debt and ~$112M cash. They have 406M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/24/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $1,622.40M $2,878.72M 06/24/2025 $1,256.32M
MCap (OS): $1,583.40M $2,809.52M 06/24/2025 $1,226.12M
Total Assets: $250.00M $250.00M 06/24/2025 $0.00M
Total Liabilities: $120.00M $120.00M 06/24/2025 $0.00M
Current Assets: $120.00M $120.00M 06/24/2025 $0.00M
Current Liabilities: $108.00M $108.00M 06/24/2025 $0.00M
Total Debt: $114.00M $114.00M 06/24/2025 $0.00M
Cash: $112.00M $112.00M 06/24/2025 $0.00M
Debt (Net): $2.00M $2.00M $0.00M
Enterprise Value: $1,624.40M $2,880.72M 04/14/2061 $1,256.32M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/24/2025 n/a
Misc 06/24/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 406,000,000 406,000,000 06/24/2025 0
Shares (FD): 416,000,000 416,000,000 06/24/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 06/24/2025 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/24/2025 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/24/2025 0
Development Phase: none FS Released 06/24/2025 n/a
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 15
Developer: Strong Path to Production
15
Developer: Strong Path to Production
10/28/2024 0
Cash Flow Multiple: 4 4 06/24/2025 0.00

Resource Data

GOLD 06/24/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 23.00M 23.00M 06/24/2025 0.00M
Measured & Indicated: 23.00M 23.00M 06/24/2025 0.00M
Inferred: 3.00M 3.00M 06/24/2025 0.00M
Reserves & Resources: 26.00M 26.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 20.70M 20.70M 06/24/2025 0.00M
Measured & Indicated: 20.70M 20.70M 06/24/2025 0.00M
Inferred: 1.35M 1.35M 06/24/2025 0.00M
Reserves & Resources: 22.05M 22.05M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/24/2025 $0.00
Extra Operating Cost: n/a n/a 06/24/2025 $0.00
Total: $1,550 $1,550 06/24/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 06/24/2025 n/a
Open Pit (Avg): n/a 2.20 g/t 10/16/2023 2.20 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/24/2025 0.00%
F
U
T
U
R
E
Proven & Probable: 23.00M 23.00M 06/24/2025 0.00M
Annual Production: 700,000oz. 700,000oz. 06/24/2025 0oz.
Cash Cost: $800 $800 06/24/2025 $0
Extra Operating Cost: $750 $750 06/24/2025 $0
SILVER 06/24/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/24/2025 0.00M
Measured & Indicated: n/a n/a 06/24/2025 0.00M
Inferred: n/a n/a 06/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/24/2025 0.00M
Measured & Indicated: n/a n/a 06/24/2025 0.00M
Inferred: n/a n/a 06/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/24/2025 $0.00
Extra Operating Cost: n/a n/a 06/24/2025 $0.00
Total: n/a n/a 06/24/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 06/24/2025 n/a
Open Pit (Avg): n/a n/a 10/16/2023 n/a
Recovery Rate: n/a n/a 06/24/2025 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/24/2025 0.00M
Annual Production: n/a n/a 06/24/2025 n/a
Cash Cost: n/a n/a 06/24/2025 n/a
Extra Operating Cost: n/a n/a 06/24/2025 n/a

Property

Last Analysis Data  (06/24/2025)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp Copper Canyon
70 n/a
Dev Donlin Creek
60 show
$6 billion capex.
Permitting should be completed around 2025.
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp Copper Canyon
70 n/a
Dev Donlin Creek
60 7500.00 show
$6 billion capex.
Permitting should be completed around 2025.

Profitability (by resource)

Proven &
Probable
06/24/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.00M 23.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -136.86M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 20.70M 20.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -123.18M
Maximum Profit (Gold): $36,770.03M $43,273.76M n/a $6,503.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $36,770.03M $43,273.76M n/a $6,503.73M
Max Profit / Current MCap: 22.664 15.032 n/a -7.632
Max Profit Per Share (Gold): $88.39 $104.02 n/a $15.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $88.39 $104.02 n/a $15.63
Total Free Profit Per Share: $84.49 $97.10 n/a $12.61
FD MCap / Gold Eq.: $78.38 $139.07 n/a $60.69
FD MCap / Silver Eq.: $0.85 $1.60 n/a $0.76
FD MCap / Per Metal
as % Spot Price:
2.36% 3.82% n/a 1.46%
EV / Gold Eq.: $78.47 $139.17 n/a $60.69
EV / Silver Eq.: $0.85 $1.61 n/a $0.76
EV / Per Metal
as % Spot Price:
2.36% 3.82% n/a 1.46%
Measured &
Indicated
06/24/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.00M 23.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -136.86M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 20.70M 20.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -123.18M
Maximum Profit (Gold): $36,770.03M $43,273.76M n/a $6,503.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $36,770.03M $43,273.76M n/a $6,503.73M
Max Profit / Current MCap: 22.664 15.032 n/a -7.632
Max Profit Per Share (Gold): $88.39 $104.02 n/a $15.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $88.39 $104.02 n/a $15.63
Total Free Profit Per Share: $84.49 $97.10 n/a $12.61
FD MCap / Gold Eq.: $78.38 $139.07 n/a $60.69
FD MCap / Silver Eq.: $0.85 $1.60 n/a $0.76
FD MCap / Per Metal
as % Spot Price:
2.36% 3.82% n/a 1.46%
EV / Gold Eq.: $78.47 $139.17 n/a $60.69
EV / Silver Eq.: $0.85 $1.61 n/a $0.76
EV / Per Metal
as % Spot Price:
2.36% 3.82% n/a 1.46%

Reserves &
Resources
06/24/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 26.00M 26.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -154.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 22.05M 22.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -131.21M
Maximum Profit (Gold): $39,168.08M $46,095.97M n/a $6,927.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $39,168.08M $46,095.97M n/a $6,927.89M
Max Profit / Current MCap: 24.142 16.013 n/a -8.129
Max Profit Per Share (Gold): $94.15 $110.81 n/a $16.65
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $94.15 $110.81 n/a $16.65
Total Free Profit Per Share: $90.25 $103.89 n/a $13.63
FD MCap / Gold Eq.: $73.58 $130.55 n/a $56.98
FD MCap / Silver Eq.: $0.79 $1.51 n/a $0.71
FD MCap / Per Metal
as % Spot Price:
2.21% 3.59% n/a 1.37%
EV / Gold Eq.: $73.67 $130.64 n/a $56.98
EV / Silver Eq.: $0.80 $1.51 n/a $0.71
EV / Per Metal
as % Spot Price:
2.21% 3.59% n/a 1.37%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×