Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Novagold Resources Inc

www: www.novagold.com   email: info@novagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:NG USD
TSE:NG CAD

Description

Novagold Resources Inc are a gold focused junior, late stage developer with one mine in development in USA and one exploration property. They have approximately 26Moz. of gold in the reserves and resources category of which 23Moz. are in the measured and indicated category. They have a market capitalisation of ~$4039.36M which is a rise of roughly 149% over the last six months. As of 06/24/2025 they have ~$114M debt and ~$112M cash. They have 406M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/24/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,622.40M $4,039.36M 06/24/2025
MCap (OS): $1,583.40M $3,942.26M 06/24/2025
Total Assets: $250.00M $250.00M 06/24/2025
Total Liabilities: $120.00M $120.00M 06/24/2025
Current Assets: $120.00M $120.00M 06/24/2025
Current Liabilities: $108.00M $108.00M 06/24/2025
Total Debt: $114.00M $114.00M 06/24/2025
Cash: $112.00M $112.00M 06/24/2025
Debt (Net): $2.00M $2.00M
Enterprise Value: $1,624.40M $4,041.36M 01/23/2098
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 06/24/2025
Misc 06/24/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 406,000,000 406,000,000 06/24/2025
Shares (FD): 416,000,000 416,000,000 06/24/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2030 06/24/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/24/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/24/2025
Development Phase: none FS Released 06/24/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 10/28/2024
Cash Flow Multiple: 4 4 06/24/2025

Resource Data

GOLD 06/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 23.00M 23.00M 06/24/2025
Measured & Indicated: 23.00M 23.00M 06/24/2025
Inferred: 3.00M 3.00M 06/24/2025
Reserves & Resources: 26.00M 26.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 20.70M 20.70M 06/24/2025
Measured & Indicated: 20.70M 20.70M 06/24/2025
Inferred: 1.35M 1.35M 06/24/2025
Reserves & Resources: 22.05M 22.05M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/24/2025
Extra Operating Cost: n/a n/a 06/24/2025
Total: $1,550 $1,550 06/24/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/24/2025
Open Pit (Avg): n/a 2.20 g/t 10/16/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/24/2025
F
U
T
U
R
E		 Proven & Probable: 23.00M 23.00M 06/24/2025
Annual Production: 700,000oz. 700,000oz. 06/24/2025
Cash Cost: $800 $800 06/24/2025
Extra Operating Cost: $750 $750 06/24/2025
SILVER 06/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/24/2025
Measured & Indicated: n/a n/a 06/24/2025
Inferred: n/a n/a 06/24/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/24/2025
Measured & Indicated: n/a n/a 06/24/2025
Inferred: n/a n/a 06/24/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 06/24/2025
Extra Operating Cost: n/a n/a 06/24/2025
Total: n/a n/a 06/24/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/24/2025
Open Pit (Avg): n/a n/a 10/16/2023
Recovery Rate: n/a n/a 06/24/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/24/2025
Annual Production: n/a n/a 06/24/2025
Cash Cost: n/a n/a 06/24/2025
Extra Operating Cost: n/a n/a 06/24/2025

Property

Last Analysis Data  (06/24/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Copper Canyon
70 n/a
Dev Donlin Creek
60 show
$6 billion capex.
Permitting should be completed around 2025.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Copper Canyon
70 n/a
Dev Donlin Creek
60 7500.00 show
$6 billion capex.
Permitting should be completed around 2025.

Profitability (by resource)

Proven &
Probable		 06/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 23.00M 23.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 20.70M 20.70M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $36,770.03M $56,709.72M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $36,770.03M $56,709.72M n/a
Max Profit / Current MCap: 22.664 14.039 n/a
Max Profit Per Share (Gold): $88.39 $136.32 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $88.39 $136.32 n/a
Total Free Profit Per Share: $84.49 $126.61 n/a
FD MCap / Gold Eq.: $78.38 $195.14 n/a
FD MCap / Silver Eq.: $0.85 $2.79 n/a
FD MCap / Per Metal
as % Spot Price:		 2.36% 4.55% n/a
EV / Gold Eq.: $78.47 $195.23 n/a
EV / Silver Eq.: $0.85 $2.79 n/a
EV / Per Metal
as % Spot Price:		 2.36% 4.55% n/a
Measured &
Indicated		 06/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 23.00M 23.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 20.70M 20.70M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $36,770.03M $56,709.72M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $36,770.03M $56,709.72M n/a
Max Profit / Current MCap: 22.664 14.039 n/a
Max Profit Per Share (Gold): $88.39 $136.32 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $88.39 $136.32 n/a
Total Free Profit Per Share: $84.49 $126.61 n/a
FD MCap / Gold Eq.: $78.38 $195.14 n/a
FD MCap / Silver Eq.: $0.85 $2.79 n/a
FD MCap / Per Metal
as % Spot Price:		 2.36% 4.55% n/a
EV / Gold Eq.: $78.47 $195.23 n/a
EV / Silver Eq.: $0.85 $2.79 n/a
EV / Per Metal
as % Spot Price:		 2.36% 4.55% n/a

Reserves &
Resources		 06/24/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 26.00M 26.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 22.05M 22.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $39,168.08M $60,408.18M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $39,168.08M $60,408.18M n/a
Max Profit / Current MCap: 24.142 14.955 n/a
Max Profit Per Share (Gold): $94.15 $145.21 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $94.15 $145.21 n/a
Total Free Profit Per Share: $90.25 $135.50 n/a
FD MCap / Gold Eq.: $73.58 $183.19 n/a
FD MCap / Silver Eq.: $0.79 $2.62 n/a
FD MCap / Per Metal
as % Spot Price:		 2.21% 4.27% n/a
EV / Gold Eq.: $73.67 $183.28 n/a
EV / Silver Eq.: $0.80 $2.62 n/a
EV / Per Metal
as % Spot Price:		 2.21% 4.27% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×