Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSEAMERICAN:NG
USD
TSE:NG
CAD
Description
Novagold Resources Inc are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 23Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$1797.45M which is a rise of roughly 17% over the last eight months. As of 10/15/2022 they have ~$114M debt and ~$131M cash. They have 333M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1,535.25M
$1,797.45M
10/15/2022
Total Assets:
$250.00M
$250.00M
10/15/2022
Total Liabilities:
$120.00M
$120.00M
10/15/2022
Current Assets:
$160.00M
$160.00M
10/15/2022
Current Liabilities:
$108.00M
$108.00M
10/15/2022
Total Debt:
$114.00M
$114.00M
10/15/2022
Cash:
$131.00M
$131.00M
10/15/2022
Enterprise Value:
$1,518.25M
$1,780.45M
06/02/2026
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/15/2022
Misc
10/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
333,000,000
333,000,000
10/15/2022
Shares (FD):
345,000,000
345,000,000
10/15/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2028
10/15/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/15/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/15/2022
Initial CapEx (Outstanding):
$6,000.00M390.82% of MCap
$6,000.00M333.81% of MCap
10/15/2022
Funding Option:
n/a
n/a
10/15/2022
Documentation:
none
FS
04/16/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
6
04/16/2023
Resource Data
GOLD
10/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
17.00M
17.00M
10/15/2022
Measured & Indicated:
20.00M
20.00M
10/15/2022
Inferred:
3.00M
3.00M
10/15/2022
Reserves & Resources:
23.00M
23.00M
never
P L A U S I B L E
Proven & Probable:
15.30M
15.30M
10/15/2022
Measured & Indicated:
17.46M
17.46M
10/15/2022
Inferred:
1.35M
1.35M
10/15/2022
Reserves & Resources:
18.81M
18.81M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/15/2022
Extra Operating Cost:
n/a
n/a
10/15/2022
Average Grade:
2.20 g/t
2.20 g/t
10/15/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/16/2023
F U T U R E
Proven & Probable:
20.00M
20.00M
10/15/2022
Annual Production:
550,000oz.
550,000oz.
10/15/2022
Cash Cost:
$750
$850
04/16/2023
Extra Operating Cost:
$450
$500
04/16/2023
SILVER
10/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/15/2022
Measured & Indicated:
n/a
n/a
10/15/2022
Inferred:
n/a
n/a
10/15/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/15/2022
Measured & Indicated:
n/a
n/a
10/15/2022
Inferred:
n/a
n/a
10/15/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/15/2022
Extra Operating Cost:
n/a
n/a
10/15/2022
Average Grade:
n/a
n/a
10/15/2022
Recovery Rate:
n/a
n/a
10/15/2022
F U T U R E
Proven & Probable:
n/a
n/a
10/15/2022
Annual Production:
n/a
n/a
10/15/2022
Cash Cost:
n/a
n/a
10/15/2022
Extra Operating Cost:
n/a
n/a
10/15/2022
Property
Last Analysis Data (10/15/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Canada
Copper Canyon
70%
n/a
n/a
Development
Alaska , USA
Donlin Creek
50%
n/a
show
Barrick is their 50% partner and is the operator.
$6 billion capex.
Permitting should be completed around 2020,
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Canada
Copper Canyon
70%
n/a
n/a
Development
Alaska , USA
Donlin Creek
50%
n/a
show
Barrick is their 50% partner and is the operator.
$6 billion capex.
Permitting should be completed around 2020,
Profitability (by resource)
Proven & Probable
10/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
17.00M
17.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
15.30M
15.30M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$6,803.91M
$9,138.69M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$6,803.91M
$9,138.69M
n/a
Max Profit / Current MCap:
4.432
5.084
n/a
Max Profit Per Share (Gold):
$19.72
$26.49
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$19.72
$26.49
n/a
Total Free Profit Per Share:
$15.27
$21.28
n/a
FD MCap / Gold Eq.:
$100.34
$117.48
n/a
FD MCap / Silver Eq.:
$1.11
$1.42
n/a
FD MCap / Per Metal as % Spot Price:
6.10%
6.03%
n/a
Measured & Indicated
10/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
20.00M
20.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
17.46M
17.46M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$7,764.46M
$10,428.86M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$7,764.46M
$10,428.86M
n/a
Max Profit / Current MCap:
5.057
5.802
n/a
Max Profit Per Share (Gold):
$22.51
$30.23
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$22.51
$30.23
n/a
Total Free Profit Per Share:
$18.06
$25.02
n/a
FD MCap / Gold Eq.:
$87.93
$102.95
n/a
FD MCap / Silver Eq.:
$0.98
$1.25
n/a
FD MCap / Per Metal as % Spot Price:
5.35%
5.29%
n/a
Reserves & Resources
10/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
23.00M
23.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
18.81M
18.81M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$8,364.81M
$11,235.21M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$8,364.81M
$11,235.21M
n/a
Max Profit / Current MCap:
5.448
6.251
n/a
Max Profit Per Share (Gold):
$24.25
$32.57
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$24.25
$32.57
n/a
Total Free Profit Per Share:
$19.80
$27.36
n/a
FD MCap / Gold Eq.:
$81.62
$95.56
n/a
FD MCap / Silver Eq.:
$0.91
$1.16
n/a
FD MCap / Per Metal as % Spot Price:
4.96%
4.91%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/15/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,644.70
$1,947.30
06/03/2023
Spot Silver:
$18.25
$23.59
06/03/2023
Gold:Silver Ratio:
90.12
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: