Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Novagold Resources Inc

www: www.novagold.com   email: info@novagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:NG USD
TSE:NG CAD

Description

Novagold Resources Inc are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 23Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$1797.45M which is a rise of roughly 17% over the last eight months. As of 10/15/2022 they have ~$114M debt and ~$131M cash. They have 333M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/15/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,535.25M $1,797.45M 10/15/2022
Total Assets: $250.00M $250.00M 10/15/2022
Total Liabilities: $120.00M $120.00M 10/15/2022
Current Assets: $160.00M $160.00M 10/15/2022
Current Liabilities: $108.00M $108.00M 10/15/2022
Total Debt: $114.00M $114.00M 10/15/2022
Cash: $131.00M $131.00M 10/15/2022
Enterprise Value: $1,518.25M $1,780.45M 06/02/2026
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/15/2022
Misc 10/15/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 333,000,000 333,000,000 10/15/2022
Shares (FD): 345,000,000 345,000,000 10/15/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2028 10/15/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/15/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/15/2022
Initial CapEx (Outstanding): $6,000.00M
390.82% of MCap		 $6,000.00M
333.81% of MCap 		10/15/2022
Funding Option: n/a n/a 10/15/2022
Documentation: none FS 04/16/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 6 04/16/2023

Resource Data

GOLD 10/15/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 17.00M 17.00M 10/15/2022
Measured & Indicated: 20.00M 20.00M 10/15/2022
Inferred: 3.00M 3.00M 10/15/2022
Reserves & Resources: 23.00M 23.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 15.30M 15.30M 10/15/2022
Measured & Indicated: 17.46M 17.46M 10/15/2022
Inferred: 1.35M 1.35M 10/15/2022
Reserves & Resources: 18.81M 18.81M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/15/2022
Extra Operating Cost: n/a n/a 10/15/2022
Average Grade: 2.20 g/t 2.20 g/t 10/15/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/16/2023
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 10/15/2022
Annual Production: 550,000oz. 550,000oz. 10/15/2022
Cash Cost: $750 $850 04/16/2023
Extra Operating Cost: $450 $500 04/16/2023
SILVER 10/15/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/15/2022
Measured & Indicated: n/a n/a 10/15/2022
Inferred: n/a n/a 10/15/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/15/2022
Measured & Indicated: n/a n/a 10/15/2022
Inferred: n/a n/a 10/15/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/15/2022
Extra Operating Cost: n/a n/a 10/15/2022
Average Grade: n/a n/a 10/15/2022
Recovery Rate: n/a n/a 10/15/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/15/2022
Annual Production: n/a n/a 10/15/2022
Cash Cost: n/a n/a 10/15/2022
Extra Operating Cost: n/a n/a 10/15/2022

Property

Last Analysis Data  (10/15/2022)
Stage Name Owned Au Ag Cu Notes
Exp Copper Canyon 70% n/a
Dev Donlin Creek 50% show
Barrick is their 50% partner and is the operator.

$6 billion capex.
Permitting should be completed around 2020,
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Copper Canyon 70% n/a
Dev Donlin Creek 50% show
Barrick is their 50% partner and is the operator.

$6 billion capex.
Permitting should be completed around 2020,

Profitability (by resource)

Proven &
Probable		 10/15/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 17.00M 17.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.30M 15.30M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,803.91M $9,138.69M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,803.91M $9,138.69M n/a
Max Profit / Current MCap: 4.432 5.084 n/a
Max Profit Per Share (Gold): $19.72 $26.49 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $19.72 $26.49 n/a
Total Free Profit Per Share: $15.27 $21.28 n/a
FD MCap / Gold Eq.: $100.34 $117.48 n/a
FD MCap / Silver Eq.: $1.11 $1.42 n/a
FD MCap / Per Metal
as % Spot Price:		 6.10% 6.03% n/a
Measured &
Indicated		 10/15/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 20.00M 20.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 17.46M 17.46M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $7,764.46M $10,428.86M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $7,764.46M $10,428.86M n/a
Max Profit / Current MCap: 5.057 5.802 n/a
Max Profit Per Share (Gold): $22.51 $30.23 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $22.51 $30.23 n/a
Total Free Profit Per Share: $18.06 $25.02 n/a
FD MCap / Gold Eq.: $87.93 $102.95 n/a
FD MCap / Silver Eq.: $0.98 $1.25 n/a
FD MCap / Per Metal
as % Spot Price:		 5.35% 5.29% n/a

Reserves &
Resources		 10/15/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 23.00M 23.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 18.81M 18.81M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,364.81M $11,235.21M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,364.81M $11,235.21M n/a
Max Profit / Current MCap: 5.448 6.251 n/a
Max Profit Per Share (Gold): $24.25 $32.57 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $24.25 $32.57 n/a
Total Free Profit Per Share: $19.80 $27.36 n/a
FD MCap / Gold Eq.: $81.62 $95.56 n/a
FD MCap / Silver Eq.: $0.91 $1.16 n/a
FD MCap / Per Metal
as % Spot Price:		 4.96% 4.91% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×