Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Novagold Resources Inc

www: www.novagold.com   email: info@novagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:NG USD
TSE:NG CAD

Description

Novagold Resources Inc are a gold focused junior, late stage developer with one mine in development in USA and one exploration property. They have approximately 23Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$1186.8M which is a fall of roughly 10% over the last twelve months. As of 10/16/2023 they have ~$114M debt and ~$109M cash. They have 334M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/16/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,314.45M $1,186.80M 10/16/2023 $-127.65M
Total Assets: $250.00M $250.00M 10/16/2023 $0.00M
Total Liabilities: $120.00M $120.00M 10/16/2023 $0.00M
Current Assets: $120.00M $120.00M 10/16/2023 $0.00M
Current Liabilities: $108.00M $108.00M 10/16/2023 $0.00M
Total Debt: $114.00M $114.00M 10/16/2023 $0.00M
Cash: $109.00M $109.00M 10/16/2023 $0.00M
Enterprise Value: $1,319.45M $1,191.80M 10/07/2007 $-127.65M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/16/2023 n/a
Misc 10/16/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 334,000,000 334,000,000 10/16/2023 0
Shares (FD): 345,000,000 345,000,000 10/16/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 10/16/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/16/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/16/2023 0
Initial CapEx (Outstanding): $6,000.00M
456.46% of MCap		 $6,000.00M
505.56% of MCap 		10/16/2023 $0.00M
Funding Option: n/a n/a 10/16/2023 n/a
Documentation: none FS 11/19/2023 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 6 6 04/16/2023 0.00

Resource Data

GOLD 10/16/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 17.00M 17.00M 10/16/2023 0.00M
Measured & Indicated: 20.00M 20.00M 10/16/2023 0.00M
Inferred: 3.00M 3.00M 10/16/2023 0.00M
Reserves & Resources: 23.00M 23.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 15.30M 15.30M 10/16/2023 0.00M
Measured & Indicated: 17.46M 17.46M 10/16/2023 0.00M
Inferred: 1.35M 1.35M 10/16/2023 0.00M
Reserves & Resources: 18.81M 18.81M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/16/2023 $0.00
Extra Operating Cost: n/a n/a 10/16/2023 $0.00
Total: $1,350 $1,350 10/16/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 2.20 g/t n/a 10/16/2023 n/a
Open Pit (Avg): n/a 2.20 g/t 10/16/2023 2.20 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 10/16/2023 0.00M
Annual Production: 550,000oz. 550,000oz. 10/16/2023 0oz.
Cash Cost: $850 $850 10/16/2023 $0
Extra Operating Cost: $500 $500 10/16/2023 $0
SILVER 10/16/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/16/2023 0.00M
Measured & Indicated: n/a n/a 10/16/2023 0.00M
Inferred: n/a n/a 10/16/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/16/2023 0.00M
Measured & Indicated: n/a n/a 10/16/2023 0.00M
Inferred: n/a n/a 10/16/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/16/2023 $0.00
Extra Operating Cost: n/a n/a 10/16/2023 $0.00
Total: n/a n/a 10/16/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/16/2023 n/a
Open Pit (Avg): n/a n/a 10/16/2023 n/a
Recovery Rate: n/a n/a 10/16/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/16/2023 0.00M
Annual Production: n/a n/a 10/16/2023 n/a
Cash Cost: n/a n/a 10/16/2023 n/a
Extra Operating Cost: n/a n/a 10/16/2023 n/a

Property

Last Analysis Data  (10/16/2023)
Stage Name Owned Au Ag Cu Notes
Exp Copper Canyon 70% n/a
Dev Donlin Creek 50% show
Barrick is their 50% partner and is the operator.

$6 billion capex.
Permitting should be completed around 2020,
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Copper Canyon 70% n/a
Dev Donlin Creek 50% show
Barrick is their 50% partner and is the operator.

$6 billion capex.
Permitting should be completed around 2020,

Profitability (by resource)

Proven &
Probable		 10/16/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 17.00M 17.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -48.29M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.30M 15.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -43.46M
Maximum Profit (Gold): $8,629.20M $19,934.37M n/a $11,305.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,629.20M $19,934.37M n/a $11,305.17M
Max Profit / Current MCap: 6.565 16.797 n/a 10.232
Max Profit Per Share (Gold): $25.01 $57.78 n/a $32.77
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $25.01 $57.78 n/a $32.77
Total Free Profit Per Share: $21.20 $54.34 n/a $33.14
FD MCap / Gold Eq.: $85.91 $77.57 n/a $-8.34
FD MCap / Silver Eq.: $1.01 $0.94 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 4.49% 2.92% n/a -1.56%
Measured &
Indicated		 10/16/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -56.81M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 17.46M 17.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -49.60M
Maximum Profit (Gold): $9,847.44M $22,748.63M n/a $12,901.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,847.44M $22,748.63M n/a $12,901.19M
Max Profit / Current MCap: 7.492 19.168 n/a 11.676
Max Profit Per Share (Gold): $28.54 $65.94 n/a $37.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $28.54 $65.94 n/a $37.39
Total Free Profit Per Share: $24.73 $62.50 n/a $37.76
FD MCap / Gold Eq.: $75.28 $67.97 n/a $-7.31
FD MCap / Silver Eq.: $0.88 $0.82 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:		 3.93% 2.56% n/a -1.37%

Reserves &
Resources		 10/16/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.00M 23.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -65.33M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 18.81M 18.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -53.43M
Maximum Profit (Gold): $10,608.84M $24,507.55M n/a $13,898.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10,608.84M $24,507.55M n/a $13,898.71M
Max Profit / Current MCap: 8.071 20.650 n/a 12.579
Max Profit Per Share (Gold): $30.75 $71.04 n/a $40.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $30.75 $71.04 n/a $40.29
Total Free Profit Per Share: $26.94 $67.60 n/a $40.66
FD MCap / Gold Eq.: $69.88 $63.09 n/a $-6.79
FD MCap / Silver Eq.: $0.82 $0.76 n/a $-0.05
FD MCap / Per Metal
as % Spot Price:		 3.65% 2.38% n/a -1.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×