Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Elevation Gold Mining Corp

www: elevationgold.com   email: info@elvtgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:ELVT CAD
OTCMKTS:EVGDF USD

Description

Elevation Gold Mining Corp are a gold focused junior, small producer with one mine in development in USA and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$19.87M which is a fall of roughly 31% over the last ten months. As of 07/31/2022 they have ~C$7M debt and ~C$5.21M cash. They have 111M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/31/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $28.68M $19.87M 07/31/2022
Total Assets: $109.13M $104.27M 07/31/2022
Total Liabilities: $42.09M $40.22M 07/31/2022
Current Assets: $21.83M $20.85M 07/31/2022
Current Liabilities: $16.37M $15.64M 07/31/2022
Total Debt: $7.79M $7.45M 07/31/2022
Cash: $5.46M $5.21M 07/31/2022
Enterprise Value: $31.02M $22.10M 09/13/1970
Cash Flow: $-4.05M $-1.42M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/31/2022
Misc 07/31/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 111,000,000 111,000,000 07/31/2022
Shares (FD): 184,000,000 184,000,000 07/31/2022
Insider Ownership: n/a 30% 04/21/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2018 07/31/2022
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 07/31/2022
Production (Silver Eq Oz.): (guess) 
2,131,262		 (guess) 
2,073,517		 07/31/2022
Initial CapEx (Outstanding): $33.00M
115.04% of MCap		 $33.00M
166.08% of MCap 		07/31/2022
Funding Option: n/a n/a 07/31/2022
Documentation: none PRODUCER 04/21/2023
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023
Cash Flow Multiplier: 5 5 04/21/2023

Resource Data

GOLD 07/31/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/31/2022
Measured & Indicated: 0.40M 0.40M 07/31/2022
Inferred: 0.10M 0.10M 07/31/2022
Reserves & Resources: 0.50M 0.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/31/2022
Measured & Indicated: 0.27M 0.27M 07/31/2022
Inferred: 0.04M 0.04M 07/31/2022
Reserves & Resources: 0.31M 0.31M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 07/31/2022
Cash Cost: $1,500 $1,500 07/31/2022
Extra Operating Cost: $500 $500 07/31/2022
Average Grade: 0.80 g/t 0.80 g/t 07/31/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/21/2023
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 07/31/2022
Annual Production: 40,000oz. 40,000oz. 07/31/2022
Cash Cost: $1,000 $1,000 07/31/2022
Extra Operating Cost: $500 $500 07/31/2022
SILVER 07/31/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/31/2022
Measured & Indicated: n/a n/a 07/31/2022
Inferred: n/a n/a 07/31/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/31/2022
Measured & Indicated: n/a n/a 07/31/2022
Inferred: n/a n/a 07/31/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/31/2022
Extra Operating Cost: n/a n/a 07/31/2022
Average Grade: n/a n/a 07/31/2022
Recovery Rate: n/a n/a 07/31/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/31/2022
Annual Production: n/a n/a 07/31/2022
Cash Cost: n/a n/a 07/31/2022
Extra Operating Cost: n/a n/a 07/31/2022

Property

Last Analysis Data  (07/31/2022)
Stage Name Owned Au Ag Cu Notes
Dev Moss 100% show
400,000 oz open pit

.8 gpt.

$600 cash costs (gold equivalent, including silver).

44% IRR after-tax at $1300 gold.

$33 million Capex
Exp Hercules 100% show
Early exploration.

Possible mine.

90 meters at .65 gpt
Total Land Package Size (ha): 26,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Moss 100% show
400,000 oz open pit

.8 gpt.

$600 cash costs (gold equivalent, including silver).

44% IRR after-tax at $1300 gold.

$33 million Capex
Exp Hercules 100% show
Early exploration.

Possible mine.

90 meters at .65 gpt
Total Land Package Size (ha): 26,000  

Profitability (by resource)

Proven &
Probable		 07/31/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/31/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.27M 0.27M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $-44.06M $-15.42M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $-44.06M $-15.42M n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): $-0.24 $-0.08 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $-0.24 $-0.08 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $105.46 $73.05 n/a
FD MCap / Silver Eq.: $1.24 $0.88 n/a
FD MCap / Per Metal
as % Spot Price:		 5.74% 3.76% n/a

Reserves &
Resources		 07/31/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.31M 0.31M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $-50.95M $-17.83M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $-50.95M $-17.83M n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): $-0.28 $-0.10 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $-0.28 $-0.10 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $91.21 $63.18 n/a
FD MCap / Silver Eq.: $1.07 $0.76 n/a
FD MCap / Per Metal
as % Spot Price:		 4.96% 3.25% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×