Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:ELVT
CAD
OTCMKTS:EVGDF
USD
Description
Elevation Gold Mining Corp are a gold focused junior, small producer with one mine in development in USA and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$19.87M which is a fall of roughly 31% over the last ten months. As of 07/31/2022 they have ~C$7M debt and ~C$5.21M cash. They have 111M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/31/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$28.68M
$19.87M
07/31/2022
Total Assets:
$109.13M
$104.27M
07/31/2022
Total Liabilities:
$42.09M
$40.22M
07/31/2022
Current Assets:
$21.83M
$20.85M
07/31/2022
Current Liabilities:
$16.37M
$15.64M
07/31/2022
Total Debt:
$7.79M
$7.45M
07/31/2022
Cash:
$5.46M
$5.21M
07/31/2022
Enterprise Value:
$31.02M
$22.10M
09/13/1970
Cash Flow:
$-4.05M
$-1.42M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/31/2022
Misc
07/31/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
111,000,000
111,000,000
07/31/2022
Shares (FD):
184,000,000
184,000,000
07/31/2022
Insider Ownership:
n/a
30%
04/21/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2018
07/31/2022
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
07/31/2022
Production (Silver Eq Oz.) :
(guess) 2,131,262
(guess) 2,073,517
07/31/2022
Initial CapEx (Outstanding):
$33.00M115.04% of MCap
$33.00M166.08% of MCap
07/31/2022
Funding Option:
n/a
n/a
07/31/2022
Documentation:
none
PRODUCER
04/21/2023
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
5
5
04/21/2023
Resource Data
GOLD
07/31/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/31/2022
Measured & Indicated:
0.40M
0.40M
07/31/2022
Inferred:
0.10M
0.10M
07/31/2022
Reserves & Resources:
0.50M
0.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/31/2022
Measured & Indicated:
0.27M
0.27M
07/31/2022
Inferred:
0.04M
0.04M
07/31/2022
Reserves & Resources:
0.31M
0.31M
never
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
07/31/2022
Cash Cost:
$1,500
$1,500
07/31/2022
Extra Operating Cost:
$500
$500
07/31/2022
Average Grade:
0.80 g/t
0.80 g/t
07/31/2022
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/21/2023
F U T U R E
Proven & Probable:
0.80M
0.80M
07/31/2022
Annual Production:
40,000oz.
40,000oz.
07/31/2022
Cash Cost:
$1,000
$1,000
07/31/2022
Extra Operating Cost:
$500
$500
07/31/2022
SILVER
07/31/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/31/2022
Measured & Indicated:
n/a
n/a
07/31/2022
Inferred:
n/a
n/a
07/31/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/31/2022
Measured & Indicated:
n/a
n/a
07/31/2022
Inferred:
n/a
n/a
07/31/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/31/2022
Extra Operating Cost:
n/a
n/a
07/31/2022
Average Grade:
n/a
n/a
07/31/2022
Recovery Rate:
n/a
n/a
07/31/2022
F U T U R E
Proven & Probable:
n/a
n/a
07/31/2022
Annual Production:
n/a
n/a
07/31/2022
Cash Cost:
n/a
n/a
07/31/2022
Extra Operating Cost:
n/a
n/a
07/31/2022
Property
Last Analysis Data (07/31/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Arizona , USA
Moss
100% (guess)
16,000
Open Pit
show
400,000 oz open pit
.8 gpt.
$600 cash costs (gold equivalent, including silver).
44% IRR after-tax at $1300 gold.
$33 million Capex
Exploration
Nevada , USA
Hercules
100% (guess)
10,000
Open Pit
show
Early exploration.
Possible mine.
90 meters at .65 gpt
Total Land Package Size (ha):
26,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Arizona , USA
Moss
100% (guess)
16,000
Open Pit
show
400,000 oz open pit
.8 gpt.
$600 cash costs (gold equivalent, including silver).
44% IRR after-tax at $1300 gold.
$33 million Capex
Exploration
Nevada , USA
Hercules
100% (guess)
10,000
Open Pit
show
Early exploration.
Possible mine.
90 meters at .65 gpt
Total Land Package Size (ha):
26,000
Profitability (by resource)
Proven & Probable
07/31/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/31/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.27M
0.27M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$-44.06M
$-15.42M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$-44.06M
$-15.42M
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
$-0.24
$-0.08
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$-0.24
$-0.08
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$105.46
$73.05
n/a
FD MCap / Silver Eq.:
$1.24
$0.88
n/a
FD MCap / Per Metal as % Spot Price:
5.74%
3.76%
n/a
Reserves & Resources
07/31/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.31M
0.31M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$-50.95M
$-17.83M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$-50.95M
$-17.83M
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
$-0.28
$-0.10
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$-0.28
$-0.10
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$91.21
$63.18
n/a
FD MCap / Silver Eq.:
$1.07
$0.76
n/a
FD MCap / Per Metal as % Spot Price:
4.96%
3.25%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/31/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7795
CAD 0.7448
06/05/2023
Spot Gold:
$1,838.00
$1,943.30
06/05/2023
Spot Silver:
$21.56
$23.43
06/05/2023
Gold:Silver Ratio:
85.25
82.94
06/05/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: