Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Elevation Gold Mining Corp

www: elevationgold.com   email: info@elvtgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ELVT CAD
OTCMKTS:EVGDF USD

Description

Elevation Gold Mining Corp are a gold focused junior, small producer with one mine in development in USA and one exploration property. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11.81M which is a fall of roughly 7% over the last two months. As of 07/30/2023 they have ~C$13M debt and ~C$3.7M cash. They have 111M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/30/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $12.71M $11.81M 07/30/2023 $-0.89M
Total Assets: $105.89M $103.61M 07/30/2023 $-2.27M
Total Liabilities: $40.84M $39.97M 07/30/2023 $-0.88M
Current Assets: $18.91M $18.50M 07/30/2023 $-0.41M
Current Liabilities: $15.88M $15.54M 07/30/2023 $-0.34M
Total Debt: $12.86M $12.58M 07/30/2023 $-0.28M
Cash: $3.78M $3.70M 07/30/2023 $-0.08M
Enterprise Value: $21.78M $20.69M 08/28/1970 $-1.09M
Cash Flow: $-1.52M $-4.16M never $-2.64M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/30/2023 n/a
Misc 07/30/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 111,000,000 111,000,000 07/30/2023 0
Shares (FD): 168,000,000 168,000,000 07/30/2023 0
Insider Ownership: n/a 30% 07/30/2023 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 07/30/2023 n/a
Production (Gold Eq Oz.): (guess) 
35,000		 (guess) 
35,000		 07/30/2023 0
Production (Silver Eq Oz.): (guess) 
2,819,308		 (guess) 
2,914,653		 07/30/2023 95,344
Initial CapEx (Outstanding): $33.00M
259.71% of MCap		 $33.00M
279.38% of MCap 		07/30/2023 $0.00M
Funding Option: n/a n/a 07/30/2023 n/a
Documentation: none PRODUCER 07/30/2023 n/a
Future MCap Modifier: 0.06
High costs
 0.06
High costs
 07/30/2023 0
Cash Flow Multiplier: 3 3 07/30/2023 0.00

Resource Data

GOLD 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 07/30/2023 0.00M
Measured & Indicated: 0.50M 0.50M 07/30/2023 0.00M
Inferred: 0.10M 0.10M 07/30/2023 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.17M 0.17M 07/30/2023 0.00M
Measured & Indicated: 0.37M 0.37M 07/30/2023 0.00M
Inferred: 0.04M 0.04M 07/30/2023 0.00M
Reserves & Resources: 0.42M 0.42M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
35,000oz.		 (guess) 
35,000oz.		 07/30/2023 0oz.
Cash Cost: $1,400 $1,400 07/30/2023 $0.00
Extra Operating Cost: $600 $600 07/30/2023 $0.00
Average Grade: 0.80 g/t 0.80 g/t 07/30/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/30/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 07/30/2023 0.00M
Annual Production: 40,000oz. 40,000oz. 07/30/2023 0oz.
Cash Cost: $1,200 $1,200 07/30/2023 $0
Extra Operating Cost: $550 $550 07/30/2023 $0
SILVER 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/30/2023 0.00M
Measured & Indicated: n/a n/a 07/30/2023 0.00M
Inferred: n/a n/a 07/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/30/2023 0.00M
Measured & Indicated: n/a n/a 07/30/2023 0.00M
Inferred: n/a n/a 07/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2023 $0.00
Extra Operating Cost: n/a n/a 07/30/2023 $0.00
Average Grade: n/a n/a 07/30/2023 n/a
Recovery Rate: n/a n/a 07/30/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/30/2023 0.00M
Annual Production: n/a n/a 07/30/2023 n/a
Cash Cost: n/a n/a 07/30/2023 n/a
Extra Operating Cost: n/a n/a 07/30/2023 n/a

Property

Last Analysis Data  (07/30/2023)
Stage Name Owned Au Ag Cu Notes
Dev Moss 100% show
400,000 oz open pit

.8 gpt.

$600 cash costs (gold equivalent, including silver).

44% IRR after-tax at $1300 gold.

$33 million Capex
Exp Hercules 100% show
Early exploration.

Possible mine.

90 meters at .65 gpt
Total Land Package Size (ha): 26,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Moss 100% show
400,000 oz open pit

.8 gpt.

$600 cash costs (gold equivalent, including silver).

44% IRR after-tax at $1300 gold.

$33 million Capex
Exp Hercules 100% show
Early exploration.

Possible mine.

90 meters at .65 gpt
Total Land Package Size (ha): 26,000  

Profitability (by resource)

Proven &
Probable		 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.54M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.46M
Maximum Profit (Gold): $-7.38M $-20.20M n/a $-12.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-7.38M $-20.20M n/a $-12.82M
Max Profit / Current MCap: n/a n/a n/a -1.129
Max Profit Per Share (Gold): $-0.04 $-0.12 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.04 $-0.12 n/a $-0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $74.74 $69.48 n/a $-5.26
FD MCap / Silver Eq.: $0.93 $0.83 n/a $-0.09
FD MCap / Per Metal
as % Spot Price:		 3.82% 3.69% n/a -0.13%
Measured &
Indicated		 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.37M 0.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.02M
Maximum Profit (Gold): $-16.23M $-44.43M n/a $-28.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-16.23M $-44.43M n/a $-28.20M
Max Profit / Current MCap: n/a n/a n/a -2.484
Max Profit Per Share (Gold): $-0.10 $-0.26 n/a $-0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.10 $-0.26 n/a $-0.17
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $33.97 $31.58 n/a $-2.39
FD MCap / Silver Eq.: $0.42 $0.38 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:		 1.74% 1.68% n/a -0.06%

Reserves &
Resources		 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.42M 0.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.13M
Maximum Profit (Gold): $-18.08M $-49.48M n/a $-31.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-18.08M $-49.48M n/a $-31.40M
Max Profit / Current MCap: n/a n/a n/a -2.766
Max Profit Per Share (Gold): $-0.11 $-0.29 n/a $-0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.11 $-0.29 n/a $-0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $30.51 $28.36 n/a $-2.15
FD MCap / Silver Eq.: $0.38 $0.34 n/a $-0.04
FD MCap / Per Metal
as % Spot Price:		 1.56% 1.51% n/a -0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×