Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Elevation Gold Mining Corp

www: elevationgold.com   email: info@elvtgold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ELVT CAD
OTCMKTS:EVGDF USD

Description

Elevation Gold Mining Corp are a gold focused junior, small producer with one mine in development in USA and one exploration property. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$19.98M which is a fall of roughly 30% over the last four months. As of 07/31/2022 they have ~C$7M debt and ~C$5.24M cash. They have 111M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/31/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $28.68M $19.98M 07/31/2022 $-8.71M
Total Assets: $109.13M $104.82M 07/31/2022 $-4.30M
Total Liabilities: $42.09M $40.43M 07/31/2022 $-1.66M
Current Assets: $21.83M $20.96M 07/31/2022 $-0.86M
Current Liabilities: $16.37M $15.72M 07/31/2022 $-0.65M
Total Debt: $7.79M $7.49M 07/31/2022 $-0.31M
Cash: $5.46M $5.24M 07/31/2022 $-0.22M
Enterprise Value: $31.02M $22.22M 09/15/1970 $-8.80M
Cash Flow: $-2.84M $-4.28M never $-1.44M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/31/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/31/2022 0.00%
Misc 07/31/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 111,000,000 111,000,000 07/31/2022 0
Shares (FD): 184,000,000 184,000,000 07/31/2022 0
Insider Ownership: n/a 30% 07/31/2022 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 07/31/2022 n/a
Production (Gold Eq Oz.): (guess) 
25,000
(guess) 
25,000
07/31/2022 0
Production (Silver Eq Oz.): (guess) 
2,131,262
(guess) 
2,047,108
07/31/2022 -84,153
Initial CapEx (Outstanding): $33.00M
115.04% of Mkt.Cap
$33.00M
165.2% of Mkt.Cap
07/31/2022 $0.00M
Funding Option: n/a n/a 07/31/2022 n/a
Documentation: none PRODUCER 07/31/2022 n/a
Value Adjustment: -40% -40% never 0%

Resource Data

GOLD 07/31/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/31/2022 0.00M
Measured & Indicated: 0.40M 0.40M 07/31/2022 0.00M
Inferred: 0.10M 0.10M 07/31/2022 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/31/2022 0.00M
Measured & Indicated: 0.27M 0.27M 07/31/2022 0.00M
Inferred: 0.04M 0.04M 07/31/2022 0.00M
Reserves & Resources: 0.31M 0.31M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
25,000oz.
(guess) 
25,000oz.
07/31/2022 0oz.
Cash Cost: $1,500 $1,500 07/31/2022 $0.00
Extra Operating Cost: $500 $500 07/31/2022 $0.00
Average Grade: 0.80 g/t 0.80 g/t 07/31/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/31/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 07/31/2022 0.00M
Annual Production: 40,000oz. 40,000oz. 07/31/2022 0oz.
Cash Cost: $1,000 $1,000 07/31/2022 $0
Extra Operating Cost: $500 $500 07/31/2022 $0
SILVER 07/31/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/31/2022 0.00M
Measured & Indicated: n/a n/a 07/31/2022 0.00M
Inferred: n/a n/a 07/31/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/31/2022 0.00M
Measured & Indicated: n/a n/a 07/31/2022 0.00M
Inferred: n/a n/a 07/31/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/31/2022 $0.00
Extra Operating Cost: n/a n/a 07/31/2022 $0.00
Average Grade: n/a n/a 07/31/2022 n/a
Recovery Rate: n/a n/a 07/31/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/31/2022 0.00M
Annual Production: n/a n/a 07/31/2022 n/a
Cash Cost: n/a n/a 07/31/2022 n/a
Extra Operating Cost: n/a n/a 07/31/2022 n/a

Property

Last Analysis Data  (07/31/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Arizona, USA Moss 100% (guess) 16,000 Open Pit show
400,000 oz open pit

.8 gpt.

$600 cash costs (gold equivalent, including silver).

44% IRR after-tax at $1300 gold.

$33 million Capex
Exploration Nevada, USA Hercules 100% (guess) 10,000 Open Pit show
Early exploration.

Possible mine.

90 meters at .65 gpt
Total Land Package Size (ha): 26,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Arizona, USA Moss 100% (guess) 16,000 Open Pit show
400,000 oz open pit

.8 gpt.

$600 cash costs (gold equivalent, including silver).

44% IRR after-tax at $1300 gold.

$33 million Capex
Exploration Nevada, USA Hercules 100% (guess) 10,000 Open Pit show
Early exploration.

Possible mine.

90 meters at .65 gpt
Total Land Package Size (ha): 26,000  

Profitability (by resource)

Proven &
Probable
07/31/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/31/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.92M
Maximum Profit (Gold): $-43.18M $-65.15M n/a $-21.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-43.18M $-65.15M n/a $-21.96M
Max Profit / Current MCap: n/a n/a n/a -1.756
Max Profit Per Share (Gold): $-0.23 $-0.35 n/a $-0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.23 $-0.35 n/a $-0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $105.46 $73.44 n/a $-32.02
FD Mkt. Cap / Silver Eq.: $1.24 $0.90 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
5.74% 4.18% n/a -1.55%

Reserves &
Resources
07/31/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.31M 0.31M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.06M
Maximum Profit (Gold): $-49.93M $-75.33M n/a $-25.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-49.93M $-75.33M n/a $-25.40M
Max Profit / Current MCap: n/a n/a n/a -2.030
Max Profit Per Share (Gold): $-0.27 $-0.41 n/a $-0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.27 $-0.41 n/a $-0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $91.21 $63.52 n/a $-27.69
FD Mkt. Cap / Silver Eq.: $1.07 $0.78 n/a $-0.29
FD Mkt. Cap / Per Metal
as % Spot Price:
4.96% 3.62% n/a -1.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×