Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Golden Predator Mining Corp

www: www.goldenpredator.com   email: info@goldenpredator.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GPY CAD
OTCMKTS:NTGSF USD

Description

Golden Predator Mining Corp are a gold focused junior, late stage development company with exploration properties in Canada and USA. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$24.2M which is a fall of roughly 40% over the last three months. As of 12/26/2019 they have no debt and ~C$2.83M cash. They have 157M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/26/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $40.36M $24.20M 12/26/2019 $-16.16M
Total Assets: $12.16M $11.30M 12/26/2019 $-0.86M
Total Liabilities: $2.66M $2.47M 12/26/2019 $-0.19M
Current Assets: $3.04M $2.83M 12/26/2019 $-0.22M
Current Liabilities: $2.58M $2.40M 12/26/2019 $-0.18M
Total Debt: $0.00M $0.00M 12/26/2019 $0.00M
Cash: $3.04M $2.83M 12/26/2019 $-0.22M
Enterprise Value: $37.32M $21.37M 09/05/1970 $-15.95M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/26/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/26/2019 0.00%
Misc 12/26/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 156,833,000 156,833,000 12/26/2019 0
Shares (FD): 171,292,000 171,292,000 12/26/2019 0
Insider Ownership: n/a 40% 12/26/2019 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 12/26/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/26/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/26/2019 0
Initial CapEx (Outstanding): $35.00M
86.73% of Mkt.Cap		 $35.00M
144.66% of Mkt.Cap 		12/26/2019 $0.00M
Funding Option: n/a n/a 12/26/2019 n/a
Documentation: none PEA 12/26/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/26/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/26/2019 0.00M
Measured & Indicated: 0.70M 0.70M 12/26/2019 0.00M
Inferred: 0.80M 0.80M 12/26/2019 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/26/2019 0.00M
Measured & Indicated: 0.48M 0.48M 12/26/2019 0.00M
Inferred: 0.34M 0.34M 12/26/2019 0.00M
Reserves & Resources: 0.82M 0.82M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/26/2019 $0.00
Extra Operating Cost: n/a n/a 12/26/2019 $0.00
Average Grade: 1.10 g/t 1.10 g/t 12/26/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/26/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 12/26/2019 0.00M
Annual Production: 60,000oz. 60,000oz. 12/26/2019 0oz.
Cash Cost: $800 $800 12/26/2019 $0
Extra Operating Cost: $400 $400 12/26/2019 $0
SILVER 12/26/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/26/2019 0.00M
Measured & Indicated: n/a n/a 12/26/2019 0.00M
Inferred: n/a n/a 12/26/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/26/2019 0.00M
Measured & Indicated: n/a n/a 12/26/2019 0.00M
Inferred: n/a n/a 12/26/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/26/2019 $0.00
Extra Operating Cost: n/a n/a 12/26/2019 $0.00
Average Grade: n/a n/a 12/26/2019 n/a
Recovery Rate: n/a n/a 12/26/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/26/2019 0.00M
Annual Production: n/a n/a 12/26/2019 n/a
Cash Cost: n/a n/a 12/26/2019 n/a
Extra Operating Cost: n/a n/a 12/26/2019 n/a

Property

Last Analysis Data  (12/26/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Yukon, Canada 3 Aces 100% (guess) n/a n/a show
Drilling
Exploration Yukon, Canada Brewery Creek 100% 20,000 n/a show
1.5 million oz deposit (1.2 gpt)
PEA released in 2014.

$85 million capex.
15% IRR at $1250 gold.
Exploration Yukon, Canada Grew Creek 100% 10,000 n/a show
20,000 meters drilled.
Exploration Yukon, Canada Marg 100% (guess) 8,000 n/a show
JV Deal.
Exploration Yukon, Canada Sonora Gulch 100% 900 n/a n/a
Exploration Watson Lake, Yk, Canada Sprogge 0% n/a n/a n/a
Exploration Nevada, USA Castle Creek 100% n/a n/a n/a
Total Land Package Size (ha): 38,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Yukon, Canada 3 Aces 100% (guess) n/a n/a show
Drilling
Exploration Yukon, Canada Brewery Creek 100% 20,000 n/a show
1.5 million oz deposit (1.2 gpt)
PEA released in 2014.

$85 million capex.
15% IRR at $1250 gold.
Exploration Yukon, Canada Grew Creek 100% 10,000 n/a show
20,000 meters drilled.
Exploration Yukon, Canada Marg 100% (guess) 8,000 n/a show
JV Deal.
Exploration Yukon, Canada Sonora Gulch 100% 900 n/a n/a
Exploration Watson Lake, Yk, Canada Sprogge 0% n/a n/a n/a
Exploration Nevada, USA Castle Creek 100% n/a n/a n/a
Total Land Package Size (ha): 38,900  

Profitability (by resource)

Proven &
Probable		 12/26/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/26/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.98M
Maximum Profit (Gold): $103.59M $127.95M n/a $24.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $103.59M $127.95M n/a $24.36M
Max Profit / Current MCap: 2.567 5.288 n/a 2.721
Max Profit Per Share (Gold): $0.60 $0.75 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.60 $0.75 n/a $0.14
Total Free Profit Per Share: $0.29 $0.55 n/a $0.25
FD Mkt. Cap / Gold Eq.: $84.78 $50.83 n/a $-33.95
FD Mkt. Cap / Silver Eq.: $1.00 $0.45 n/a $-0.56
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.61% 3.21% n/a -2.40%

Reserves &
Resources		 12/26/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 44.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.82M 0.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 23.96M
Maximum Profit (Gold): $177.59M $219.34M n/a $41.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $177.59M $219.34M n/a $41.75M
Max Profit / Current MCap: 4.400 9.065 n/a 4.665
Max Profit Per Share (Gold): $1.04 $1.28 n/a $0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.04 $1.28 n/a $0.24
Total Free Profit Per Share: $0.73 $1.08 n/a $0.35
FD Mkt. Cap / Gold Eq.: $49.46 $29.65 n/a $-19.81
FD Mkt. Cap / Silver Eq.: $0.58 $0.26 n/a $-0.32
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.27% 1.87% n/a -1.40%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.