Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Golden Predator Mining Corp

www: www.goldenpredator.com   email: info@goldenpredator.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GPY CAD
OTCMKTS:NTGSF USD

Description

Golden Predator Mining Corp are a gold focused junior, late stage development company with exploration properties in Canada and USA. They have approximately 1.3Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$23.37M which is a fall of roughly 25% over the last ten months. As of 12/09/2020 they have no debt and ~C$3.15M cash. They have 172M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/09/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $31.14M $23.37M 12/09/2020 $-7.77M
Total Assets: $12.50M $12.60M 12/09/2020 $0.10M
Total Liabilities: $2.73M $2.76M 12/09/2020 $0.02M
Current Assets: $3.12M $3.15M 12/09/2020 $0.03M
Current Liabilities: $2.66M $2.68M 12/09/2020 $0.02M
Total Debt: $0.00M $0.00M 12/09/2020 $0.00M
Cash: $3.12M $3.15M 12/09/2020 $0.03M
Enterprise Value: $28.02M $20.22M 08/22/1970 $-7.80M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/09/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/09/2020 0.00%
Misc 12/09/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 172,433,000 172,433,000 12/09/2020 0
Shares (FD): 185,404,000 185,404,000 12/09/2020 0
Insider Ownership: n/a 40% 12/09/2020 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 12/09/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/09/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/09/2020 0
Initial CapEx (Outstanding): $35.00M
112.4% of Mkt.Cap		 $35.00M
149.78% of Mkt.Cap 		12/09/2020 $0.00M
Funding Option: n/a n/a 12/09/2020 n/a
Documentation: none PEA 12/09/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/09/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/09/2020 0.00M
Measured & Indicated: 0.80M 0.80M 12/09/2020 0.00M
Inferred: 0.50M 0.50M 12/09/2020 0.00M
Reserves & Resources: 1.30M 1.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/09/2020 0.00M
Measured & Indicated: 0.54M 0.54M 12/09/2020 0.00M
Inferred: 0.21M 0.21M 12/09/2020 0.00M
Reserves & Resources: 0.76M 0.76M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/09/2020 $0.00
Extra Operating Cost: n/a n/a 12/09/2020 $0.00
Average Grade: 1.10 g/t 1.10 g/t 12/09/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/09/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 12/09/2020 0.00M
Annual Production: 65,000oz. 65,000oz. 12/09/2020 0oz.
Cash Cost: $850 $850 12/09/2020 $0
Extra Operating Cost: $400 $400 12/09/2020 $0
SILVER 12/09/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/09/2020 0.00M
Measured & Indicated: n/a n/a 12/09/2020 0.00M
Inferred: n/a n/a 12/09/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/09/2020 0.00M
Measured & Indicated: n/a n/a 12/09/2020 0.00M
Inferred: n/a n/a 12/09/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/09/2020 $0.00
Extra Operating Cost: n/a n/a 12/09/2020 $0.00
Average Grade: n/a n/a 12/09/2020 n/a
Recovery Rate: n/a n/a 12/09/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/09/2020 0.00M
Annual Production: n/a n/a 12/09/2020 n/a
Cash Cost: n/a n/a 12/09/2020 n/a
Extra Operating Cost: n/a n/a 12/09/2020 n/a

Property

Last Analysis Data  (12/09/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Yukon, Canada 3 Aces 100% (guess) n/a n/a show
Drilling
Exploration Yukon, Canada Brewery Creek 100% 20,000 n/a show
1.5 million oz deposit (1.2 gpt)
PEA released in 2014.

$85 million capex.
15% IRR at $1250 gold.
Exploration Yukon, Canada Grew Creek 100% 10,000 n/a show
20,000 meters drilled.
Exploration Yukon, Canada Marg 100% (guess) 8,000 n/a show
JV Deal.
Exploration Yukon, Canada Sonora Gulch 100% 900 n/a n/a
Exploration Watson Lake, Yk, Canada Sprogge 0% n/a n/a n/a
Exploration Nevada, USA Castle Creek 100% n/a n/a n/a
Total Land Package Size (ha): 38,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Yukon, Canada 3 Aces 100% (guess) n/a n/a show
Drilling
Exploration Yukon, Canada Brewery Creek 100% 20,000 n/a show
1.5 million oz deposit (1.2 gpt)
PEA released in 2014.

$85 million capex.
15% IRR at $1250 gold.
Exploration Yukon, Canada Grew Creek 100% 10,000 n/a show
20,000 meters drilled.
Exploration Yukon, Canada Marg 100% (guess) 8,000 n/a show
JV Deal.
Exploration Yukon, Canada Sonora Gulch 100% 900 n/a n/a
Exploration Watson Lake, Yk, Canada Sprogge 0% n/a n/a n/a
Exploration Nevada, USA Castle Creek 100% n/a n/a n/a
Total Land Package Size (ha): 38,900  

Profitability (by resource)

Proven &
Probable		 12/09/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/09/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.65M
Maximum Profit (Gold): $224.48M $190.44M n/a $-34.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $224.48M $190.44M n/a $-34.04M
Max Profit / Current MCap: 7.209 8.150 n/a 0.941
Max Profit Per Share (Gold): $1.21 $1.03 n/a $-0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.21 $1.03 n/a $-0.18
Total Free Profit Per Share: $1.00 $0.87 n/a $-0.13
FD Mkt. Cap / Gold Eq.: $57.24 $42.95 n/a $-14.29
FD Mkt. Cap / Silver Eq.: $0.74 $0.55 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.11% 2.45% n/a -0.66%

Reserves &
Resources		 12/09/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.76M 0.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.90M
Maximum Profit (Gold): $312.17M $264.83M n/a $-47.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $312.17M $264.83M n/a $-47.34M
Max Profit / Current MCap: 10.025 11.333 n/a 1.309
Max Profit Per Share (Gold): $1.68 $1.43 n/a $-0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.68 $1.43 n/a $-0.26
Total Free Profit Per Share: $1.47 $1.27 n/a $-0.20
FD Mkt. Cap / Gold Eq.: $41.16 $30.89 n/a $-10.27
FD Mkt. Cap / Silver Eq.: $0.54 $0.40 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.24% 1.76% n/a -0.47%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×