Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:NHK
CAD
OTCMKTS:MIMZF
USD
Description
Nighthawk Gold Corp are a gold focused junior, late stage development company with three exploration properties in Canada. They have approximately 5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$45.43M which is a fall of roughly 12% over the last one months. As of 11/07/2023 they have no debt and ~C$22.81M cash. They have 149M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$51.45M
$45.43M
11/07/2023
$-6.01M
Total Assets:
$37.11M
$37.52M
11/07/2023
$0.41M
Total Liabilities:
$6.55M
$6.62M
11/07/2023
$0.07M
Current Assets:
$24.01M
$24.28M
11/07/2023
$0.27M
Current Liabilities:
$3.20M
$3.24M
11/07/2023
$0.04M
Total Debt:
$0.00M
$0.00M
11/07/2023
$0.00M
Cash:
$22.56M
$22.81M
11/07/2023
$0.25M
Enterprise Value:
$28.89M
$22.63M
09/19/1970
$-6.26M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/07/2023
n/a
Misc
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
149,000,000
149,000,000
11/07/2023
0
Shares (FD):
179,000,000
179,000,000
11/07/2023
0
Insider Ownership:
n/a
32%
11/19/2023
32%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2028
11/07/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/07/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/07/2023
0
Initial CapEx (Outstanding):
$500.00M971.9% of MCap
$500.00M1100.57% of MCap
11/07/2023
$0.00M
Funding Option:
n/a
n/a
11/07/2023
n/a
Documentation:
none
PEA
11/19/2023
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
11/07/2023
0
Cash Flow Multiplier:
3
3
11/07/2023
0.00
Resource Data
GOLD
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/07/2023
0.00M
Measured & Indicated:
3.50M
3.50M
11/07/2023
0.00M
Inferred:
1.50M
1.50M
11/07/2023
0.00M
Reserves & Resources:
5.00M
5.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/07/2023
0.00M
Measured & Indicated:
2.38M
2.38M
11/07/2023
0.00M
Inferred:
0.64M
0.64M
11/07/2023
0.00M
Reserves & Resources:
3.02M
3.02M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/07/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/07/2023
$0.00
Average Grade:
1.40 g/t
1.40 g/t
11/07/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
4.00M
4.00M
11/07/2023
0.00M
Annual Production:
300,000oz.
300,000oz.
11/07/2023
0oz.
Cash Cost:
$1,000
$1,000
11/07/2023
$0
Extra Operating Cost:
$500
$500
11/07/2023
$0
SILVER
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/07/2023
0.00M
Measured & Indicated:
n/a
n/a
11/07/2023
0.00M
Inferred:
n/a
n/a
11/07/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/07/2023
0.00M
Measured & Indicated:
n/a
n/a
11/07/2023
0.00M
Inferred:
n/a
n/a
11/07/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/07/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/07/2023
$0.00
Average Grade:
n/a
n/a
11/07/2023
n/a
Recovery Rate:
n/a
n/a
11/07/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/07/2023
0.00M
Annual Production:
n/a
n/a
11/07/2023
n/a
Cash Cost:
n/a
n/a
11/07/2023
n/a
Extra Operating Cost:
n/a
n/a
11/07/2023
n/a
Property
Last Analysis Data (11/07/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Northwest Territories , Canada
Colomac - Goldcrest
100%
90,000
Open Pit
show
5 million oz deposit. 4 mile strike length. 5 deposits.
Exploration
Northwest Territories , Canada
Damoti Lake
100% (guess)
n/a
Open Pit
show
Early exploration.
Exploration
Northwest Territories , Canada
Treasure Island
100% (guess)
n/a
n/a
show
Early Exploration.
Total Land Package Size (ha):
90,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Northwest Territories , Canada
Colomac - Goldcrest
100%
90,000
Open Pit
show
5 million oz deposit. 4 mile strike length. 5 deposits.
Exploration
Northwest Territories , Canada
Damoti Lake
100% (guess)
n/a
Open Pit
show
Early exploration.
Exploration
Northwest Territories , Canada
Treasure Island
100% (guess)
n/a
n/a
show
Early Exploration.
Total Land Package Size (ha):
90,000
Profitability (by resource)
Proven & Probable
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.06M
P L A U S I B L E
Gold Eq. Oz.:
2.38M
2.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.76M
Maximum Profit (Gold):
$1,115.51M
$1,209.04M
n/a
$93.53M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,115.51M
$1,209.04M
n/a
$93.53M
Max Profit / Current MCap:
21.683
26.613
n/a
4.930
Max Profit Per Share (Gold):
$6.23
$6.75
n/a
$0.52
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.23
$6.75
n/a
$0.52
Total Free Profit Per Share:
$5.84
$6.41
n/a
$0.57
FD MCap / Gold Eq.:
$21.62
$19.09
n/a
$-2.53
FD MCap / Silver Eq.:
$0.25
$0.22
n/a
$-0.03
FD MCap / Per Metal as % Spot Price:
1.10%
0.95%
n/a
-0.15%
Reserves & Resources
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.00M
5.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.80M
P L A U S I B L E
Gold Eq. Oz.:
3.02M
3.02M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-3.50M
Maximum Profit (Gold):
$1,414.30M
$1,532.89M
n/a
$118.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,414.30M
$1,532.89M
n/a
$118.59M
Max Profit / Current MCap:
27.491
33.741
n/a
6.250
Max Profit Per Share (Gold):
$7.90
$8.56
n/a
$0.66
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.90
$8.56
n/a
$0.66
Total Free Profit Per Share:
$7.51
$8.22
n/a
$0.71
FD MCap / Gold Eq.:
$17.05
$15.06
n/a
$-1.99
FD MCap / Silver Eq.:
$0.20
$0.17
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
0.87%
0.75%
n/a
-0.12%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7276
CAD 0.7357
12/08/2023
Spot Gold:
$1,968.70
$2,008.00
12/08/2023
$39.30
Spot Silver:
$22.55
$23.31
12/08/2023
$0.76
Gold:Silver Ratio:
87.30
86.14
12/08/2023
-1.16
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: