Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:STLR
CAD
OTCMKTS:STLRF
USD
Description
STLLR Gold are a gold focused junior, late stage developer with one mine in development in Canada and four exploration properties. They have approximately 18Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$154.55M which is a rise of roughly 17% over the last seven months. As of 02/06/2025 they have no debt and ~C$18.15M cash. They have 162M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$131.91M
$154.55M
02/06/2025
MCap (OS):
$117.41M
$137.57M
02/06/2025
Total Assets:
$17.42M
$18.15M
02/06/2025
Total Liabilities:
$0.15M
$0.15M
02/06/2025
Current Assets:
$17.42M
$18.15M
02/06/2025
Current Liabilities:
$0.15M
$0.15M
02/06/2025
Total Debt:
$0.00M
$0.00M
02/06/2025
Cash:
$17.42M
$18.15M
02/06/2025
Debt (Net):
$-17.42M
$-18.15M
Enterprise Value:
$114.49M
$136.41M
04/28/1974
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/06/2025
Misc
02/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
162,000,000
162,000,000
02/06/2025
Shares (FD):
182,000,000
182,000,000
02/06/2025
Insider Ownership:
n/a
30%
02/06/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
01/01/2030
02/06/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/06/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/06/2025
Development Phase:
none
PEA Released
02/06/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
04/24/2023
Cash Flow Multiple:
2.5
2.5
02/06/2025
Resource Data
GOLD
02/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/06/2025
Measured & Indicated:
8.00M
8.00M
02/06/2025
Inferred:
10.00M
10.00M
02/06/2025
Reserves & Resources:
18.00M
18.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/06/2025
Measured & Indicated:
5.44M
5.44M
02/06/2025
Inferred:
4.25M
4.25M
02/06/2025
Reserves & Resources:
9.69M
9.69M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/06/2025
Extra Operating Cost:
n/a
n/a
02/06/2025
Total:
$1,900
$1,900
02/06/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/06/2025
Open Pit (Avg):
n/a
1.00 g/t
02/18/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
02/06/2025
F U T U R E
Proven & Probable:
13.00M
13.00M
02/06/2025
Annual Production:
550,000oz.
550,000oz.
02/06/2025
Cash Cost:
$1,200
$1,200
02/06/2025
Extra Operating Cost:
$700
$700
02/06/2025
SILVER
02/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/06/2025
Measured & Indicated:
n/a
n/a
02/06/2025
Inferred:
n/a
n/a
02/06/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/06/2025
Measured & Indicated:
n/a
n/a
02/06/2025
Inferred:
n/a
n/a
02/06/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/06/2025
Extra Operating Cost:
n/a
n/a
02/06/2025
Total:
n/a
n/a
02/06/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/06/2025
Open Pit (Avg):
n/a
n/a
02/18/2024
Recovery Rate:
n/a
n/a
02/06/2025
F U T U R E
Proven & Probable:
n/a
n/a
02/06/2025
Annual Production:
n/a
n/a
02/06/2025
Cash Cost:
n/a
n/a
02/06/2025
Extra Operating Cost:
n/a
n/a
02/06/2025
Property
Last Analysis Data (02/06/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Tower
Ontario
100
Both
show
5.5 million oz (.9 gpt) open pit project
2.7 million oz (4 gpt) underground project
Updated PEA in 2021
Feasibility due in 2022 Size: 70,000 ha
Exp
Colomac - Goldcrest
Northwest Territories
100
Open Pit
show
5 million oz deposit. 4 mile strike length. 5 deposits. Size: 90,000 ha
Exp
Damoti Lake
Northwest Territories
100 (guess)
Open Pit
show
Early exploration.
Exp
Porcupine Camp
Ontario
100
n/a
show
Still early exploration, but significant exploration potential. Size: 10,000 ha
Exp
Treasure Island
Northwest Territories
100 (guess)
n/a
show
Early Exploration.
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Tower
Ontario
100
Both
show
5.5 million oz (.9 gpt) open pit project
2.7 million oz (4 gpt) underground project
Updated PEA in 2021
Feasibility due in 2022 Size: 70,000 ha
Exp
Colomac - Goldcrest
Northwest Territories
100
Open Pit
700.00
22.00
600.00
show
5 million oz deposit. 4 mile strike length. 5 deposits. Size: 90,000 ha
Exp
Damoti Lake
Northwest Territories
100 (guess)
Open Pit
show
Early exploration.
Exp
Porcupine Camp
Ontario
100
n/a
show
Still early exploration, but significant exploration potential. Size: 10,000 ha
Exp
Treasure Island
Northwest Territories
100 (guess)
n/a
show
Early Exploration.
Profitability (by resource)
Proven & Probable
02/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
8.00M
8.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
5.44M
5.44M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$5,227.84M
$8,863.12M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$5,227.84M
$8,863.12M
n/a
Max Profit / Current MCap:
39.632
57.347
n/a
Max Profit Per Share (Gold):
$28.72
$48.70
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$28.72
$48.70
n/a
Total Free Profit Per Share:
$27.68
$47.53
n/a
FD MCap / Gold Eq.:
$24.25
$28.41
n/a
FD MCap / Silver Eq.:
$0.27
$0.33
n/a
FD MCap / Per Metal as % Spot Price:
0.85%
0.81%
n/a
EV / Gold Eq.:
$21.05
$25.08
n/a
EV / Silver Eq.:
$0.24
$0.29
n/a
EV / Per Metal as % Spot Price:
0.74%
0.71%
n/a
Reserves & Resources
02/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
18.00M
18.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
9.69M
9.69M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$9,312.09M
$15,787.43M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$9,312.09M
$15,787.43M
n/a
Max Profit / Current MCap:
70.595
102.149
n/a
Max Profit Per Share (Gold):
$51.17
$86.74
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$51.17
$86.74
n/a
Total Free Profit Per Share:
$50.13
$85.57
n/a
FD MCap / Gold Eq.:
$13.61
$15.95
n/a
FD MCap / Silver Eq.:
$0.15
$0.18
n/a
FD MCap / Per Metal as % Spot Price:
0.48%
0.45%
n/a
EV / Gold Eq.:
$11.81
$14.08
n/a
EV / Silver Eq.:
$0.13
$0.16
n/a
EV / Per Metal as % Spot Price:
0.41%
0.40%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/06/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.6969
CAD 0.7258
09/02/2025
Spot Gold:
$2,861.00
$3,529.25
09/02/2025
Spot Silver:
$32.11
$40.76
09/02/2025
Gold:Silver Ratio:
89.10
86.59
09/02/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow