Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

STLLR Gold

www: stllrgold.com   email: info@stllrgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:STLR CAD
OTCMKTS:STLRF USD

Description

STLLR Gold are a gold focused junior, late stage developer with one mine in development in Canada and four exploration properties. They have approximately 18Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$164.06M which is a rise of roughly 24% over the last seven months. As of 02/06/2025 they have no debt and ~C$18.17M cash. They have 162M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/06/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $131.91M $164.06M 02/06/2025
MCap (OS): $117.41M $146.04M 02/06/2025
Total Assets: $17.42M $18.17M 02/06/2025
Total Liabilities: $0.15M $0.15M 02/06/2025
Current Assets: $17.42M $18.17M 02/06/2025
Current Liabilities: $0.15M $0.15M 02/06/2025
Total Debt: $0.00M $0.00M 02/06/2025
Cash: $17.42M $18.17M 02/06/2025
Debt (Net): $-17.42M $-18.17M
Enterprise Value: $114.49M $145.89M 08/16/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/06/2025
Misc 02/06/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 162,000,000 162,000,000 02/06/2025
Shares (FD): 182,000,000 182,000,000 02/06/2025
Insider Ownership: n/a 30% 02/06/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2030 02/06/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/06/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/06/2025
Development Phase: none PEA Released 02/06/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiple: 2.5 2.5 02/06/2025

Resource Data

GOLD 02/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/06/2025
Measured & Indicated: 8.00M 8.00M 02/06/2025
Inferred: 10.00M 10.00M 02/06/2025
Reserves & Resources: 18.00M 18.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/06/2025
Measured & Indicated: 5.44M 5.44M 02/06/2025
Inferred: 4.25M 4.25M 02/06/2025
Reserves & Resources: 9.69M 9.69M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/06/2025
Extra Operating Cost: n/a n/a 02/06/2025
Total: $1,900 $1,900 02/06/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/06/2025
Open Pit (Avg): n/a 1.00 g/t 02/18/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/06/2025
F
U
T
U
R
E		 Proven & Probable: 13.00M 13.00M 02/06/2025
Annual Production: 550,000oz. 550,000oz. 02/06/2025
Cash Cost: $1,200 $1,200 02/06/2025
Extra Operating Cost: $700 $700 02/06/2025
SILVER 02/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/06/2025
Measured & Indicated: n/a n/a 02/06/2025
Inferred: n/a n/a 02/06/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/06/2025
Measured & Indicated: n/a n/a 02/06/2025
Inferred: n/a n/a 02/06/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/06/2025
Extra Operating Cost: n/a n/a 02/06/2025
Total: n/a n/a 02/06/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/06/2025
Open Pit (Avg): n/a n/a 02/18/2024
Recovery Rate: n/a n/a 02/06/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/06/2025
Annual Production: n/a n/a 02/06/2025
Cash Cost: n/a n/a 02/06/2025
Extra Operating Cost: n/a n/a 02/06/2025

Property

Last Analysis Data  (02/06/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Tower
100 show
5.5 million oz (.9 gpt) open pit project
2.7 million oz (4 gpt) underground project

Updated PEA in 2021
Feasibility due in 2022

Size: 70,000 ha
Exp Colomac - Goldcrest
100 show
5 million oz deposit. 4 mile strike length. 5 deposits.

Size: 90,000 ha
Exp Damoti Lake
100 show
Early exploration.
Exp Porcupine Camp
100 show
Still early exploration, but significant exploration potential.

Size: 10,000 ha
Exp Treasure Island
100 show
Early Exploration.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Tower
100 show
5.5 million oz (.9 gpt) open pit project
2.7 million oz (4 gpt) underground project

Updated PEA in 2021
Feasibility due in 2022

Size: 70,000 ha
Exp Colomac - Goldcrest
100 700.00 22.00 600.00 show
5 million oz deposit. 4 mile strike length. 5 deposits.

Size: 90,000 ha
Exp Damoti Lake
100 show
Early exploration.
Exp Porcupine Camp
100 show
Still early exploration, but significant exploration potential.

Size: 10,000 ha
Exp Treasure Island
100 show
Early Exploration.

Profitability (by resource)

Proven &
Probable		 02/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 8.00M 8.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.44M 5.44M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,227.84M $9,608.94M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,227.84M $9,608.94M n/a
Max Profit / Current MCap: 39.632 58.568 n/a
Max Profit Per Share (Gold): $28.72 $52.80 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $28.72 $52.80 n/a
Total Free Profit Per Share: $27.68 $51.56 n/a
FD MCap / Gold Eq.: $24.25 $30.16 n/a
FD MCap / Silver Eq.: $0.27 $0.34 n/a
FD MCap / Per Metal
as % Spot Price:		 0.85% 0.82% n/a
EV / Gold Eq.: $21.05 $26.82 n/a
EV / Silver Eq.: $0.24 $0.31 n/a
EV / Per Metal
as % Spot Price:		 0.74% 0.73% n/a

Reserves &
Resources		 02/06/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 18.00M 18.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.69M 9.69M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $9,312.09M $17,115.93M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $9,312.09M $17,115.93M n/a
Max Profit / Current MCap: 70.595 104.324 n/a
Max Profit Per Share (Gold): $51.17 $94.04 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $51.17 $94.04 n/a
Total Free Profit Per Share: $50.13 $92.80 n/a
FD MCap / Gold Eq.: $13.61 $16.93 n/a
FD MCap / Silver Eq.: $0.15 $0.19 n/a
FD MCap / Per Metal
as % Spot Price:		 0.48% 0.46% n/a
EV / Gold Eq.: $11.81 $15.06 n/a
EV / Silver Eq.: $0.13 $0.17 n/a
EV / Per Metal
as % Spot Price:		 0.41% 0.41% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×