Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Newmont Corp

www: www.newmont.com   email: Jessica.Largent@Newmont.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:NEM USD
TSE:NGT CAD

Description

Newmont Corp are a gold focused major with producing mines in Argentina, Australia, Canada, Cote d'Ivoire, Ghana, Guatemala, Indonesia, Mexico, New Zealand, Peru, Papua New Guinea and USA, mines in development in Argentina, Australia, Canada, Chile, Dominican Republic, Fiji, Ghana, Indonesia, Peru, Papua New Guinea and USA and exploration properties. Currently they produce roughly 5.6Moz. of gold per year. They have approximately 195Moz. of gold in the reserves and resources category of which 165Moz. are in the measured and indicated category. They have a market capitalisation of ~$87660.66M which is a rise of roughly 49% over the last four months. As of 07/24/2025 they have ~$7,100M debt and ~$6201M cash. They have 1,113M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/22/2025
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $59,001.80M $87,660.66M 07/24/2025
MCap (OS): $58,843.03M $87,581.73M 05/22/2025
Total Assets: $41,000.00M $55,000.00M 07/24/2025
Total Liabilities: $16,000.00M $22,000.00M 07/24/2025
Current Assets: $7,500.00M $10,000.00M 07/24/2025
Current Liabilities: $2,700.00M $4,700.00M 07/24/2025
Total Debt: $7,900.00M $7,100.00M 07/24/2025
Cash: $4,701.00M $6,201.00M 07/24/2025
Debt (Net): $3,199.00M $899.00M
Enterprise Value: $62,200.80M $88,559.66M 05/05/4776
Cash Flow: $6,590.64M $8,449.50M never
Cash Flow Multiple: 8.95 10.37 never
Net Debt to
Cash Flow Ratio:
0.49 0.11 never
Finance within 1 year: 05/22/2025
Misc 05/22/2025
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 1,112,996,934 1,112,996,934 05/22/2025
Shares (FD): 1,116,000,000 1,114,000,000 07/24/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 1.27% 09/01/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 05/22/2025
Production (Gold Eq Oz.): (guess) 
5,600,000
(guess) 
5,600,000
05/22/2025
Production (Silver Eq Oz.): (guess) 
556,969,806
(guess) 
492,299,471
05/22/2025
Development Phase: none Producer (Multiple Mines) 07/24/2025
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 30
Producer: Elite Quality
30
Producer: Elite Quality
04/24/2023
Cash Flow Multiple: 22 22 05/22/2025

Resource Data

GOLD 05/22/2025
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 95.00M 95.00M 05/22/2025
Measured & Indicated: 165.00M 165.00M 05/22/2025
Inferred: 30.00M 30.00M 05/22/2025
Reserves & Resources: 195.00M 195.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 76.00M 76.00M 05/22/2025
Measured & Indicated: 120.80M 120.80M 05/22/2025
Inferred: 12.00M 12.00M 05/22/2025
Reserves & Resources: 132.80M 132.80M never
C
U
R
R
E
N
T
Annual Production: (guess) 
5,600,000oz.
(guess) 
5,600,000oz.
05/22/2025
Cash Cost: $1,450 $1,450 05/22/2025
Extra Operating Cost: $700 $700 05/22/2025
Total: $2,150 $2,150 05/22/2025
Margin (Free Cash Flow): $1,177 (35%) $1,509 (41%)
MCap / Production (AuEq): $10,536.04 $15,653.69
EV / Production (AuEq): $11,107.29 $15,814.23
G
R
A
D
E
Underground (Avg): 5.00 g/t 5.00 g/t 05/22/2025
Open Pit (Avg): n/a 0.70 g/t 03/18/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/24/2025
F
U
T
U
R
E
Proven & Probable: 120.00M 120.00M 05/22/2025
Annual Production: 5,800,000oz. 5,800,000oz. 05/22/2025
Cash Cost: $1,550 $1,550 05/22/2025
Extra Operating Cost: $700 $700 05/22/2025
SILVER 05/22/2025
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/22/2025
Measured & Indicated: n/a n/a 05/22/2025
Inferred: n/a n/a 05/22/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/22/2025
Measured & Indicated: n/a n/a 05/22/2025
Inferred: n/a n/a 05/22/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 05/22/2025
Extra Operating Cost: n/a n/a 05/22/2025
Total: n/a n/a 05/22/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $105.93 $178.06
EV / Production (AgEq): $111.68 $179.89
G
R
A
D
E
Underground (Avg): n/a n/a 05/22/2025
Open Pit (Avg): n/a n/a 05/10/2023
Recovery Rate: n/a n/a 05/22/2025
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/22/2025
Annual Production: n/a n/a 05/22/2025
Cash Cost: n/a n/a 05/22/2025
Extra Operating Cost: n/a n/a 05/22/2025

Property

Last Analysis Data  (05/22/2025)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Alumbrera
37 n/a
Dev Cerro Negro
100 n/a
Prod Boddington
100 n/a
Prod Cracow
70 n/a
Prod Kalgoorlie
50 n/a
Prod Main Dome Open Pit
100 n/a
Prod Mt Rawdon
100 n/a
Prod Ridgeway Underground
100 n/a
Prod Tanami
100 n/a
Prod Telfer Underground
100 n/a
Prod West Dome Open Pit
100 n/a
Dev Cadia East Underground
100 n/a
Dev Cadia Valley Silver
100 n/a
Dev Kalgoorlie Stockpiles
50 n/a
Dev Marsden
100 n/a
Dev OCallaghans
100 n/a
Dev Other
100 n/a
Prod Musselwhite
100 n/a
Prod Porcupine
100 n/a
Prod Red Lake
100 n/a
Dev Borden Lake
100 show
4 million oz deposit at 1 gpt.

PEA due in 2014.

This mine will get built, but probably not until 2018.

Size: 35,000 ha
Dev Brucejack
100 show
Production scheduled for 2017 at 400,000 oz for 20+ years.

Size: 90,000 ha
Dev Eleonore
100 n/a
Exp Black Creek
100 n/a
Exp Borden Lake Sout
70 n/a
Exp Cochenour
100 n/a
Exp Coffee Gold
100 show
4 million oz deposit at 1.5 gpt and growing.

Economic PEA in 2014: 29% after-tax IRR at $1300 gold.

Feasibility study due in Q4 2015.

Size: 60,000 ha
Exp Cree Lake
0 n/a
Exp Cry Lake
100 n/a
Exp Hemlo North
100 n/a
Exp Kirkman
100 n/a
Exp Lach
100 n/a
Exp Matrix
100 n/a
Exp McFaulds West
100 n/a
Exp Needle Lake
100 n/a
Exp New Nanik
100 show
Early exploration.

Size: 13,000 ha
Exp Quebec
100 n/a
Exp Sail
100 n/a
Exp Sharpe Lake
0 n/a
Exp Snowfield
100 show
Long term project, but very large.

Size: 1,250 ha
Exp SY
100 n/a
Exp Tamarack
100 n/a
Exp Tatogga
100 show
Large mine. Mostly copper with gold and silver offsets.

Size: 47,000 ha
Exp TBN
100 n/a
Exp Victory
100 n/a
Exp Voigtberg
100 n/a
Exp West Timmins
45 n/a
Prod Bonikro
90 n/a
Dev Caspiche
100 show
20 million oz (.5 gpt) deposit, but they are going to focus on the higher grades and mine much less.

6 billion lbs of copper
40 million oz of silver (1 gpt)
Dev El Morro
70 n/a
Exp Magallanes
100 n/a
Dev Pueblo Viejo
40 n/a
Dev Namosi
69 n/a
Prod Ahafo open-pit
100 n/a
Prod Ahafo underground-pit
100 n/a
Dev Ahafo Stockpiles
100 n/a
Dev Akyem
100 n/a
Prod Marlin
100 n/a
Exp Cerro Blanco
100 n/a
Prod Batu Hijau
52 n/a
Prod Gosowong
82 n/a
Dev Batu Hijau stockpiles
52 n/a
Prod El Sauzal
100 n/a
Prod La Herradura
44 n/a
Prod Los Filos
100 n/a
Prod Penasquito Heap Leach
100 n/a
Prod Penasquito Mill
100 n/a
Exp Angeles
100 show
Early exploration, but they are drilling.
Exp Camino Rojo
100 n/a
Exp La Buena
100 show
Early exploration.
Exp Noche Buena
100 n/a
Exp San Nicolas
21 n/a
Prod Waihi
100 n/a
Prod Yanacocha In-Process
51 n/a
Prod Yanacocha Open Pits
51 n/a
Prod Yanacocha Silver
51 n/a
Dev Conga
51 n/a
Dev La Zanja
46 n/a
Prod Lihir Island
100 n/a
Dev Hidden Valley-Kaveroi
50 n/a
Dev Wafi-Golpu-Nambonga
50 n/a
Exp Merian
50 n/a
Prod Carlin Open Pits
100 n/a
Prod Carlin Underground
100 n/a
Prod Marigold
66 n/a
Prod Midas
100 n/a
Prod Nevada In-Process
100 n/a
Prod Phoenix
100 n/a
Prod Phoenix Copper
100 n/a
Prod Phoenix Stockpiles
100 n/a
Prod Turquoise Ridge
25 n/a
Prod Twin Creeks
100 n/a
Prod Wharf
100 n/a
Dev Dee
40 n/a
Dev Nevada Stockpiles
100 n/a
Exp Buffalo Valley
70 n/a
Exp Lone Tree
100 n/a
Exp Long Canyon
51 n/a
Exp Northumberland
100 n/a
Exp Sandman
100 n/a
Exp West Pequop
49 n/a
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Alumbrera
37 n/a
Dev Cerro Negro
100 n/a
Prod Boddington
100 n/a
Prod Cracow
70 n/a
Prod Kalgoorlie
50 n/a
Prod Main Dome Open Pit
100 n/a
Prod Mt Rawdon
100 n/a
Prod Ridgeway Underground
100 n/a
Prod Tanami
100 n/a
Prod Telfer Underground
100 n/a
Prod West Dome Open Pit
100 n/a
Dev Cadia East Underground
100 n/a
Dev Cadia Valley Silver
100 n/a
Dev Kalgoorlie Stockpiles
50 n/a
Dev Marsden
100 n/a
Dev OCallaghans
100 n/a
Dev Other
100 n/a
Prod Musselwhite
100 n/a
Prod Porcupine
100 n/a
Prod Red Lake
100 n/a
Dev Borden Lake
100 show
4 million oz deposit at 1 gpt.

PEA due in 2014.

This mine will get built, but probably not until 2018.

Size: 35,000 ha
Dev Brucejack
100 show
Production scheduled for 2017 at 400,000 oz for 20+ years.

Size: 90,000 ha
Dev Eleonore
100 n/a
Exp Black Creek
100 n/a
Exp Borden Lake Sout
70 n/a
Exp Cochenour
100 n/a
Exp Coffee Gold
100 show
4 million oz deposit at 1.5 gpt and growing.

Economic PEA in 2014: 29% after-tax IRR at $1300 gold.

Feasibility study due in Q4 2015.

Size: 60,000 ha
Exp Cree Lake
0 n/a
Exp Cry Lake
100 n/a
Exp Hemlo North
100 n/a
Exp Kirkman
100 n/a
Exp Lach
100 n/a
Exp Matrix
100 n/a
Exp McFaulds West
100 n/a
Exp Needle Lake
100 n/a
Exp New Nanik
100 show
Early exploration.

Size: 13,000 ha
Exp Quebec
100 n/a
Exp Sail
100 n/a
Exp Sharpe Lake
0 n/a
Exp Snowfield
100 show
Long term project, but very large.

Size: 1,250 ha
Exp SY
100 n/a
Exp Tamarack
100 n/a
Exp Tatogga
100 show
Large mine. Mostly copper with gold and silver offsets.

Size: 47,000 ha
Exp TBN
100 n/a
Exp Victory
100 n/a
Exp Voigtberg
100 n/a
Exp West Timmins
45 n/a
Prod Bonikro
90 n/a
Dev Caspiche
100 show
20 million oz (.5 gpt) deposit, but they are going to focus on the higher grades and mine much less.

6 billion lbs of copper
40 million oz of silver (1 gpt)
Dev El Morro
70 n/a
Exp Magallanes
100 n/a
Dev Pueblo Viejo
40 n/a
Dev Namosi
69 n/a
Prod Ahafo open-pit
100 n/a
Prod Ahafo underground-pit
100 n/a
Dev Ahafo Stockpiles
100 n/a
Dev Akyem
100 n/a
Prod Marlin
100 n/a
Exp Cerro Blanco
100 n/a
Prod Batu Hijau
52 n/a
Prod Gosowong
82 n/a
Dev Batu Hijau stockpiles
52 n/a
Prod El Sauzal
100 n/a
Prod La Herradura
44 n/a
Prod Los Filos
100 n/a
Prod Penasquito Heap Leach
100 n/a
Prod Penasquito Mill
100 n/a
Exp Angeles
100 show
Early exploration, but they are drilling.
Exp Camino Rojo
100 n/a
Exp La Buena
100 show
Early exploration.
Exp Noche Buena
100 n/a
Exp San Nicolas
21 n/a
Prod Waihi
100 n/a
Prod Yanacocha In-Process
51 n/a
Prod Yanacocha Open Pits
51 n/a
Prod Yanacocha Silver
51 n/a
Dev Conga
51 n/a
Dev La Zanja
46 n/a
Prod Lihir Island
100 n/a
Dev Hidden Valley-Kaveroi
50 n/a
Dev Wafi-Golpu-Nambonga
50 n/a
Exp Merian
50 n/a
Prod Carlin Open Pits
100 n/a
Prod Carlin Underground
100 n/a
Prod Marigold
66 n/a
Prod Midas
100 n/a
Prod Nevada In-Process
100 n/a
Prod Phoenix
100 n/a
Prod Phoenix Copper
100 n/a
Prod Phoenix Stockpiles
100 n/a
Prod Turquoise Ridge
25 n/a
Prod Twin Creeks
100 n/a
Prod Wharf
100 n/a
Dev Dee
40 n/a
Dev Nevada Stockpiles
100 n/a
Exp Buffalo Valley
70 n/a
Exp Lone Tree
100 n/a
Exp Long Canyon
51 n/a
Exp Northumberland
100 n/a
Exp Sandman
100 n/a
Exp West Pequop
49 n/a

Profitability (by resource)

Proven &
Probable
05/22/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 95.00M 95.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 76.00M 76.00M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $89,444.40M $114,671.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $89,444.40M $114,671.84M n/a
Max Profit / Current MCap: 1.516 1.308 n/a
Max Profit Per Share (Gold): $80.15 $102.94 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $80.15 $102.94 n/a
Total Free Profit Per Share: $27.28 $24.25 n/a
FD MCap / Gold Eq.: $776.34 $1,153.43 n/a
FD MCap / Silver Eq.: $7.81 $13.12 n/a
FD MCap / Per Metal
as % Spot Price:
23.34% 31.52% n/a
EV / Gold Eq.: $818.43 $1,165.26 n/a
EV / Silver Eq.: $8.23 $13.26 n/a
EV / Per Metal
as % Spot Price:
24.60% 31.85% n/a
Measured &
Indicated
05/22/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 165.00M 165.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 120.80M 120.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $142,169.52M $182,267.87M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $142,169.52M $182,267.87M n/a
Max Profit / Current MCap: 2.410 2.079 n/a
Max Profit Per Share (Gold): $127.39 $163.62 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $127.39 $163.62 n/a
Total Free Profit Per Share: $74.52 $84.93 n/a
FD MCap / Gold Eq.: $488.43 $725.67 n/a
FD MCap / Silver Eq.: $4.91 $8.25 n/a
FD MCap / Per Metal
as % Spot Price:
14.68% 19.83% n/a
EV / Gold Eq.: $514.91 $733.11 n/a
EV / Silver Eq.: $5.18 $8.34 n/a
EV / Per Metal
as % Spot Price:
15.48% 20.04% n/a

Reserves &
Resources
05/22/2025
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 195.00M 195.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 132.80M 132.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $156,292.32M $200,373.95M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $156,292.32M $200,373.95M n/a
Max Profit / Current MCap: 2.649 2.286 n/a
Max Profit Per Share (Gold): $140.05 $179.87 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $140.05 $179.87 n/a
Total Free Profit Per Share: $87.18 $101.18 n/a
FD MCap / Gold Eq.: $444.29 $660.10 n/a
FD MCap / Silver Eq.: $4.47 $7.51 n/a
FD MCap / Per Metal
as % Spot Price:
13.35% 18.04% n/a
EV / Gold Eq.: $468.38 $666.86 n/a
EV / Silver Eq.: $4.71 $7.59 n/a
EV / Per Metal
as % Spot Price:
14.08% 18.23% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults