Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Monument Mining Ltd

www: www.monumentmining.com   email: rcushing@monumentmining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:MMY CAD
OTCMKTS:MMTMF USD

Description

Monument Mining Ltd are a gold focused junior, small producer with one producing mine in Malaysia, one mine in development in Australia and two exploration properties. Currently they produce roughly 25koz. of gold per year. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$153.68M which is a rise of roughly 92% over the last eight months. As of 01/26/2025 they have no debt and ~$4M cash. They have 328M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/26/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $80.14M $153.68M 01/26/2025
MCap (OS): $75.59M $144.95M 01/26/2025
Total Assets: $130.00M $130.00M 01/26/2025
Total Liabilities: $24.00M $24.00M 01/26/2025
Current Assets: $4.00M $4.00M 01/26/2025
Current Liabilities: $7.50M $7.50M 01/26/2025
Total Debt: $0.00M $0.00M 01/26/2025
Cash: $4.00M $4.00M 01/26/2025
Debt (Net): $-4.00M $-4.00M
Enterprise Value: $76.14M $149.68M 09/29/1974
Cash Flow: $27.90M $50.63M never
Cash Flow Multiple: 2.87 3.04 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/26/2025
Misc 01/26/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 328,421,563 328,421,563 01/26/2025
Shares (FD): 348,195,029 348,195,029 01/26/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 01/26/2025
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 01/26/2025
Production (Silver Eq Oz.): (guess) 
2,271,518		 (guess) 
2,155,696		 01/26/2025
Development Phase: none Producer (Single Mine) 01/26/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Producer: Weak
 10
Producer: Weak
 04/24/2023
Cash Flow Multiple: 5 5 04/21/2023

Resource Data

GOLD 01/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.25M 0.25M 01/26/2025
Measured & Indicated: 0.50M 0.50M 01/26/2025
Inferred: 0.30M 0.30M 01/26/2025
Reserves & Resources: 0.80M 0.80M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.20M 0.20M 01/26/2025
Measured & Indicated: 0.36M 0.36M 01/26/2025
Inferred: 0.12M 0.12M 01/26/2025
Reserves & Resources: 0.48M 0.48M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 01/26/2025
Cash Cost: $1,000 $1,000 01/26/2025
Extra Operating Cost: $650 $650 01/26/2025
Total: $1,650 $1,650 01/26/2025
Margin (Free Cash Flow): $1,116 (40%) $2,025 (55%)
MCap / Production (AuEq): $3,205.53 $6,147.03
EV / Production (AuEq): $3,045.53 $5,987.03
G
R
A
D
E		 Underground (Avg): n/a n/a 01/26/2025
Open Pit (Avg): n/a 1.50 g/t 03/25/2024
Recovery Rate: (CG)  80.00% (CG)  80.00% 01/26/2025
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 01/26/2025
Annual Production: 25,000oz. 25,000oz. 01/26/2025
Cash Cost: $1,100 $1,100 01/26/2025
Extra Operating Cost: $650 $650 01/26/2025
SILVER 01/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/26/2025
Measured & Indicated: n/a n/a 01/26/2025
Inferred: n/a n/a 01/26/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/26/2025
Measured & Indicated: n/a n/a 01/26/2025
Inferred: n/a n/a 01/26/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/26/2025
Extra Operating Cost: n/a n/a 01/26/2025
Total: n/a n/a 01/26/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $35.28 $71.29
EV / Production (AgEq): $33.52 $69.43
G
R
A
D
E		 Underground (Avg): n/a n/a 01/26/2025
Open Pit (Avg): n/a n/a 01/22/2024
Recovery Rate: n/a n/a 01/26/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/26/2025
Annual Production: n/a n/a 01/26/2025
Cash Cost: n/a n/a 01/26/2025
Extra Operating Cost: n/a n/a 01/26/2025

Property

Last Analysis Data  (01/26/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Murchison
20 show
400,000 deposit at 2 gpt

Past producing mine and mill.

Acquisition in 2014.
Prod Selinsing
100 n/a
Exp Buffalo Reef
100 n/a
Exp Famehub
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Murchison
20 show
400,000 deposit at 2 gpt

Past producing mine and mill.

Acquisition in 2014.
Prod Selinsing
100 n/a
Exp Buffalo Reef
100 n/a
Exp Famehub
100 n/a

Profitability (by resource)

Proven &
Probable		 01/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.25M 0.25M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $223.16M $405.01M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $223.16M $405.01M n/a
Max Profit / Current MCap: 2.785 2.635 n/a
Max Profit Per Share (Gold): $0.64 $1.16 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.64 $1.16 n/a
Total Free Profit Per Share: $0.31 $0.55 n/a
FD MCap / Gold Eq.: $400.69 $768.38 n/a
FD MCap / Silver Eq.: $4.41 $8.91 n/a
FD MCap / Per Metal
as % Spot Price:		 14.49% 20.91% n/a
EV / Gold Eq.: $380.69 $748.38 n/a
EV / Silver Eq.: $4.19 $8.68 n/a
EV / Per Metal
as % Spot Price:		 13.76% 20.36% n/a
Measured &
Indicated		 01/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $401.69M $729.01M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $401.69M $729.01M n/a
Max Profit / Current MCap: 5.012 4.744 n/a
Max Profit Per Share (Gold): $1.15 $2.09 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.15 $2.09 n/a
Total Free Profit Per Share: $0.82 $1.48 n/a
FD MCap / Gold Eq.: $222.61 $426.88 n/a
FD MCap / Silver Eq.: $2.45 $4.95 n/a
FD MCap / Per Metal
as % Spot Price:		 8.05% 11.62% n/a
EV / Gold Eq.: $211.50 $415.77 n/a
EV / Silver Eq.: $2.33 $4.82 n/a
EV / Per Metal
as % Spot Price:		 7.65% 11.31% n/a

Reserves &
Resources		 01/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.48M 0.48M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $535.58M $972.01M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $535.58M $972.01M n/a
Max Profit / Current MCap: 6.683 6.325 n/a
Max Profit Per Share (Gold): $1.54 $2.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.54 $2.79 n/a
Total Free Profit Per Share: $1.21 $2.18 n/a
FD MCap / Gold Eq.: $166.95 $320.16 n/a
FD MCap / Silver Eq.: $1.84 $3.71 n/a
FD MCap / Per Metal
as % Spot Price:		 6.04% 8.71% n/a
EV / Gold Eq.: $158.62 $311.82 n/a
EV / Silver Eq.: $1.75 $3.62 n/a
EV / Per Metal
as % Spot Price:		 5.74% 8.48% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×