Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Moneta Gold

www: www.monetagold.com   email: info@monetaporcupine.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:ME CAD
OTCMKTS:MEAUF USD

Description

Moneta Gold are a gold focused junior, late stage development company with one mine in development in Canada and one exploration property. They have approximately 12.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$71.49M which is a fall of roughly 39% over the last eight months. As of 02/10/2023 they have no debt and ~C$10.36M cash. They have 122M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/10/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $116.90M $71.49M 07/21/2023
Total Assets: $18.63M $18.50M 02/10/2023
Total Liabilities: $0.16M $0.16M 02/10/2023
Current Assets: $10.43M $10.36M 02/10/2023
Current Liabilities: $0.16M $0.16M 02/10/2023
Total Debt: $0.00M $0.00M 02/10/2023
Cash: $10.43M $10.36M 02/10/2023
Enterprise Value: $106.46M $61.13M 12/09/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/10/2023
Misc 02/10/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 103,000,000 122,000,000 07/21/2023
Shares (FD): 106,000,000 127,100,000 07/21/2023
Insider Ownership: n/a 30% 07/21/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2026 02/10/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/10/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/10/2023
Initial CapEx (Outstanding): $600.00M
513.27% of MCap		 $600.00M
839.27% of MCap 		02/10/2023
Funding Option: n/a n/a 02/10/2023
Documentation: none PEA 07/21/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 4 04/18/2023

Resource Data

GOLD 02/10/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/10/2023
Measured & Indicated: 4.50M 4.50M 02/10/2023
Inferred: 8.00M 8.00M 02/10/2023
Reserves & Resources: 12.50M 12.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/10/2023
Measured & Indicated: 2.88M 2.88M 02/10/2023
Inferred: 3.20M 3.20M 02/10/2023
Reserves & Resources: 6.08M 6.08M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/10/2023
Extra Operating Cost: n/a n/a 02/10/2023
Average Grade: 1.00 g/t 1.00 g/t 02/10/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 07/21/2023
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 02/10/2023
Annual Production: 300,000oz. 300,000oz. 02/10/2023
Cash Cost: $1,000 $1,100 04/18/2023
Extra Operating Cost: $500 $500 02/10/2023
SILVER 02/10/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/10/2023
Measured & Indicated: n/a n/a 02/10/2023
Inferred: n/a n/a 02/10/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/10/2023
Measured & Indicated: n/a n/a 02/10/2023
Inferred: n/a n/a 02/10/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/10/2023
Extra Operating Cost: n/a n/a 02/10/2023
Average Grade: n/a n/a 02/10/2023
Recovery Rate: n/a n/a 02/10/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/10/2023
Annual Production: n/a n/a 02/10/2023
Cash Cost: n/a n/a 02/10/2023
Extra Operating Cost: n/a n/a 02/10/2023

Property

Last Analysis Data  (02/10/2023)
Stage Name Owned Au Ag Cu Notes
Dev Tower 100% show
5.5 million oz (.9 gpt) open pit project
2.7 million oz (4 gpt) underground project

Updated PEA in 2021
Feasibility due in 2022
Exp Porcupine Camp 100% show
Still early exploration, but significant exploration potential.
Total Land Package Size (ha): 80,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Tower 100% show
5.5 million oz (.9 gpt) open pit project
2.7 million oz (4 gpt) underground project

Updated PEA in 2021
Feasibility due in 2022
Exp Porcupine Camp 100% show
Still early exploration, but significant exploration potential.
Total Land Package Size (ha): 80,000  

Profitability (by resource)

Proven &
Probable		 02/10/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/10/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.50M 4.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.88M 2.88M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,041.12M $809.86M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,041.12M $809.86M n/a
Max Profit / Current MCap: 8.906 11.328 n/a
Max Profit Per Share (Gold): $9.82 $6.37 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.82 $6.37 n/a
Total Free Profit Per Share: $8.34 $5.61 n/a
FD MCap / Gold Eq.: $40.59 $24.82 n/a
FD MCap / Silver Eq.: $0.48 $0.30 n/a
FD MCap / Per Metal
as % Spot Price:		 2.18% 1.32% n/a

Reserves &
Resources		 02/10/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 12.50M 12.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.08M 6.08M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,197.92M $1,709.70M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,197.92M $1,709.70M n/a
Max Profit / Current MCap: 18.802 23.915 n/a
Max Profit Per Share (Gold): $20.74 $13.45 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $20.74 $13.45 n/a
Total Free Profit Per Share: $19.26 $12.69 n/a
FD MCap / Gold Eq.: $19.23 $11.76 n/a
FD MCap / Silver Eq.: $0.23 $0.14 n/a
FD MCap / Per Metal
as % Spot Price:		 1.03% 0.63% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×