Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Melkior Resources Inc

www: www.melkior.com   email: info@melkior.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:MKR CAD
OTCMKTS:MKRIF USD

Description

Melkior Resources Inc are a junior, project generator looking for gold with four exploration properties in Canada. They have a market capitalisation of ~C$3.86M which is a fall of roughly 19% over the last twelve months. As of 04/12/2023 they have no debt and ~C$1.45M cash. They have 34M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/12/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $4.76M $3.86M 04/01/2024
Total Assets: $8.92M $8.69M 04/12/2023
Total Liabilities: $0.20M $0.20M 04/12/2023
Current Assets: $1.49M $1.45M 04/12/2023
Current Liabilities: $0.20M $0.20M 04/12/2023
Total Debt: $0.00M $0.00M 04/12/2023
Cash: $1.49M $1.45M 04/12/2023
Enterprise Value: $3.27M $2.41M 01/28/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: Yes Yes 04/12/2023
Misc 04/12/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 27,000,000 34,267,447 04/01/2024
Shares (FD): 32,000,000 41,000,000 04/01/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 04/12/2023
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/12/2023
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/12/2023
Initial CapEx (Outstanding): n/a n/a 04/12/2023
Funding Option: n/a n/a 04/12/2023
Documentation: none none 04/01/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
0.02
PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier: none none 04/01/2024

Resource Data

GOLD 04/12/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/12/2023
Measured & Indicated: 0.00M 0.00M 04/12/2023
Inferred: 0.00M 0.00M 04/12/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/12/2023
Measured & Indicated: 0.00M 0.00M 04/12/2023
Inferred: 0.00M 0.00M 04/12/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 04/12/2023
Extra Operating Cost: n/a n/a 04/12/2023
G
R
A
D
E
Underground (Avg): n/a n/a 04/12/2023
Open Pit (Avg): n/a n/a 04/12/2023
Recovery Rate: n/a n/a 04/12/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/12/2023
Annual Production: n/a n/a 04/12/2023
Cash Cost: n/a n/a 04/12/2023
Extra Operating Cost: n/a n/a 04/12/2023
SILVER 04/12/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/12/2023
Measured & Indicated: n/a n/a 04/12/2023
Inferred: n/a n/a 04/12/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/12/2023
Measured & Indicated: n/a n/a 04/12/2023
Inferred: n/a n/a 04/12/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 04/12/2023
Extra Operating Cost: n/a n/a 04/12/2023
G
R
A
D
E
Underground (Avg): n/a n/a 04/12/2023
Open Pit (Avg): n/a n/a 04/12/2023
Recovery Rate: n/a n/a 04/12/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/12/2023
Annual Production: n/a n/a 04/12/2023
Cash Cost: n/a n/a 04/12/2023
Extra Operating Cost: n/a n/a 04/12/2023

Property

Last Analysis Data  (04/12/2023)
Stage Name Owned Au Ag Cu Notes
Exp Carscallen 25% show
Melkior has granted Agnico Eagle the right to earn-in up to a 75% interest.

Agnico Eagle has an option to earn a 50% interest in the Property in consideration for completing $10 million in exploration expenditures over a period of five years, $3 million during the first two years, which includes $1.5 million and a minimum of 3000 meters of drilling to be completed in the first year.

Agnico Eaglewill have the right to earn an additional 25% interest in the Property by incurring exploration expenditures of $100 million within the first five years of the formation of the Joint Venture. Any additional funds required beyond the $100 million will be contributed by the joint venture parties based on their proportional joint venture interests (75%/25%).
Exp Maseres 100% show
Early exploration.
Exp Val d'Ore 100% n/a
Exp White Lake 25% show
Early Exploration.

Barrick has an option to earn a 75% interest in the Property in consideration for completing $4 million in exploration expenditures over a period of five years. Barrick has a minimum commitment of $0.5 million during the first two years of the Option Period
Total Land Package Size (ha): 37,033  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Carscallen 25% show
Melkior has granted Agnico Eagle the right to earn-in up to a 75% interest.

Agnico Eagle has an option to earn a 50% interest in the Property in consideration for completing $10 million in exploration expenditures over a period of five years, $3 million during the first two years, which includes $1.5 million and a minimum of 3000 meters of drilling to be completed in the first year.

Agnico Eaglewill have the right to earn an additional 25% interest in the Property by incurring exploration expenditures of $100 million within the first five years of the formation of the Joint Venture. Any additional funds required beyond the $100 million will be contributed by the joint venture parties based on their proportional joint venture interests (75%/25%).
Exp Maseres 100% show
Early exploration.
Exp Val d'Ore 100% n/a
Exp White Lake 25% show
Early Exploration.

Barrick has an option to earn a 75% interest in the Property in consideration for completing $4 million in exploration expenditures over a period of five years. Barrick has a minimum commitment of $0.5 million during the first two years of the Option Period
Total Land Package Size (ha): 37,033  

Profitability (by resource)

Proven &
Probable
04/12/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
04/12/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
04/12/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×