Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Melkior Resources Inc

www: www.melkior.com   email: info@melkior.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MKR CAD
OTCMKTS:MKRIF USD

Description

Melkior Resources Inc are a junior, project generator looking for gold with five exploration properties in Canada. They have a market capitalisation of ~C$4.8M which is a fall of roughly 14% over the last four weeks. As of 04/18/2026 they have no debt and ~C$1.4M cash. They have 52M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/18/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $5.61M $4.80M 04/18/2026 $-0.81M
MCap (OS): $5.33M $4.56M 04/18/2026 $-0.77M
Total Assets: $10.09M $10.07M 04/18/2026 $-0.02M
Total Liabilities: $0.18M $0.18M 04/18/2026 $0.00M
Current Assets: $1.66M $1.66M 04/18/2026 $0.00M
Current Liabilities: $0.18M $0.18M 04/18/2026 $0.00M
Total Debt: $0.00M $0.00M 04/18/2026 $0.00M
Cash: $1.40M $1.40M 04/18/2026 $0.00M
Debt (Net): $-1.40M $-1.40M $0.00M
Enterprise Value: $4.20M $3.40M $-0.81M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 04/18/2026 n/a
Misc 04/18/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 52,050,210 52,050,210 04/18/2026 0
Shares (FD): 54,775,210 54,775,210 04/18/2026 0
Insider Ownership: n/a n/a 04/18/2026 n/a
Dividend (Annual): n/a n/a 04/18/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a n/a 04/18/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/18/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/18/2026
Development Phase: none none 04/18/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/18/2026 0
Cash Flow Multiple: none none 04/18/2026 0.00

Resource Data

GOLD 04/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/18/2026 0.00M
Measured & Indicated: 0.00M 0.00M 04/18/2026 0.00M
Inferred: 0.00M 0.00M 04/18/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/18/2026 0.00M
Measured & Indicated: 0.00M 0.00M 04/18/2026 0.00M
Inferred: 0.00M 0.00M 04/18/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/18/2026 $0.00
Extra Operating Cost: n/a n/a 04/18/2026 $0.00
Total: n/a n/a 04/18/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/18/2026 n/a
Open Pit (Avg): n/a n/a 04/18/2026 n/a
Recovery Rate: n/a n/a 04/18/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/18/2026 0.00M
Annual Production: n/a n/a 04/18/2026 n/a
Cash Cost: n/a n/a 04/18/2026 n/a
Extra Operating Cost: n/a n/a 04/18/2026 n/a
SILVER 04/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/18/2026 0.00M
Measured & Indicated: n/a n/a 04/18/2026 0.00M
Inferred: n/a n/a 04/18/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/18/2026 0.00M
Measured & Indicated: n/a n/a 04/18/2026 0.00M
Inferred: n/a n/a 04/18/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/18/2026 $0.00
Extra Operating Cost: n/a n/a 04/18/2026 $0.00
Total: n/a n/a 04/18/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/18/2026 n/a
Open Pit (Avg): n/a n/a 04/18/2026 n/a
Recovery Rate: n/a n/a 04/18/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/18/2026 0.00M
Annual Production: n/a n/a 04/18/2026 n/a
Cash Cost: n/a n/a 04/18/2026 n/a
Extra Operating Cost: n/a n/a 04/18/2026 n/a

Property

Last Analysis Data  (04/18/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Carscallen
25 show
Melkior has granted Agnico Eagle the right to earn-in up to a 75% interest.

Agnico Eagle has an option to earn a 50% interest in the Property in consideration for completing $10 million in exploration expenditures over a period of five years, $3 million during the first two years, which includes $1.5 million and a minimum of 3000 meters of drilling to be completed in the first year.

Agnico Eaglewill have the right to earn an additional 25% interest in the Property by incurring exploration expenditures of $100 million within the first five years of the formation of the Joint Venture. Any additional funds required beyond the $100 million will be contributed by the joint venture parties based on their proportional joint venture interests (75%/25%).

Size: 4,700 ha
Exp Genex
100 show
Advanced exploration stage, historical mine

Option to Earn 100% (currently under arbitration so ownership may change)

Size: 1,616 ha
Exp Maseres
100 show
Early exploration.

Size: 20,000 ha
Exp Val d'Ore
100 show
Size: 6,333 ha
Exp White Lake
25 show
Early Exploration.

Barrick has an option to earn a 75% interest in the Property in consideration for completing $4 million in exploration expenditures over a period of five years. Barrick has a minimum commitment of $0.5 million during the first two years of the Option Period

Size: 6,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Carscallen
25 show
Melkior has granted Agnico Eagle the right to earn-in up to a 75% interest.

Agnico Eagle has an option to earn a 50% interest in the Property in consideration for completing $10 million in exploration expenditures over a period of five years, $3 million during the first two years, which includes $1.5 million and a minimum of 3000 meters of drilling to be completed in the first year.

Agnico Eaglewill have the right to earn an additional 25% interest in the Property by incurring exploration expenditures of $100 million within the first five years of the formation of the Joint Venture. Any additional funds required beyond the $100 million will be contributed by the joint venture parties based on their proportional joint venture interests (75%/25%).

Size: 4,700 ha
Exp Genex
100 show
Advanced exploration stage, historical mine

Option to Earn 100% (currently under arbitration so ownership may change)

Size: 1,616 ha
Exp Maseres
100 show
Early exploration.

Size: 20,000 ha
Exp Val d'Ore
100 show
Size: 6,333 ha
Exp White Lake
25 show
Early Exploration.

Barrick has an option to earn a 75% interest in the Property in consideration for completing $4 million in exploration expenditures over a period of five years. Barrick has a minimum commitment of $0.5 million during the first two years of the Option Period

Size: 6,000 ha

Profitability (by resource)

Proven &
Probable		 04/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 04/18/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×