Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:X64
AUD
OTCMKTS:MDSMF
USD
Description
Ten Sixty Four Ltd are a gold focused junior near-term producer with one producing mine in Philippines and exploration properties. Currently they produce roughly per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~$84.99M which is a fall of roughly 5% over the last two months. As of 07/28/2023 they have ~$2M debt and ~$65M cash. They have 228M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/28/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$89.14M
$84.99M
07/28/2023
$-4.15M
Total Assets:
$200.00M
$200.00M
07/28/2023
$0.00M
Total Liabilities:
$28.00M
$28.00M
07/28/2023
$0.00M
Current Assets:
$80.00M
$80.00M
07/28/2023
$0.00M
Current Liabilities:
$21.00M
$21.00M
07/28/2023
$0.00M
Total Debt:
$2.00M
$2.00M
07/28/2023
$0.00M
Cash:
$65.00M
$65.00M
07/28/2023
$0.00M
Enterprise Value:
$26.14M
$21.99M
09/12/1970
$-4.15M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/28/2023
n/a
Misc
07/28/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
228,000,000
228,000,000
07/28/2023
0
Shares (FD):
234,000,000
234,000,000
07/28/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
07/28/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/28/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/28/2023
0
Initial CapEx (Outstanding):
n/a
n/a
07/28/2023
n/a
Funding Option:
n/a
n/a
07/28/2023
n/a
Documentation:
none
FS
07/28/2023
n/a
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
07/28/2023
0
Cash Flow Multiplier:
6
6
04/21/2023
0.00
Resource Data
GOLD
07/28/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.35M
0.35M
07/28/2023
0.00M
Measured & Indicated:
0.80M
0.80M
07/28/2023
0.00M
Inferred:
0.20M
0.20M
07/28/2023
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.32M
0.32M
07/28/2023
0.00M
Measured & Indicated:
0.64M
0.64M
07/28/2023
0.00M
Inferred:
0.09M
0.09M
07/28/2023
0.00M
Reserves & Resources:
0.73M
0.73M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/28/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/28/2023
$0.00
Average Grade:
6.00 g/t
6.00 g/t
07/28/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/28/2023
0.00%
F U T U R E
Proven & Probable:
0.80M
0.80M
07/28/2023
0.00M
Annual Production:
75,000oz.
75,000oz.
07/28/2023
0oz.
Cash Cost:
$1,100
$1,100
07/28/2023
$0
Extra Operating Cost:
$600
$600
07/28/2023
$0
SILVER
07/28/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/28/2023
0.00M
Measured & Indicated:
n/a
n/a
07/28/2023
0.00M
Inferred:
n/a
n/a
07/28/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/28/2023
0.00M
Measured & Indicated:
n/a
n/a
07/28/2023
0.00M
Inferred:
n/a
n/a
07/28/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/28/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/28/2023
$0.00
Average Grade:
n/a
n/a
07/28/2023
n/a
Recovery Rate:
n/a
n/a
07/28/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/28/2023
0.00M
Annual Production:
n/a
n/a
07/28/2023
n/a
Cash Cost:
n/a
n/a
07/28/2023
n/a
Extra Operating Cost:
n/a
n/a
07/28/2023
n/a
Property
Last Analysis Data (07/28/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Philippines
Co-O
100%
n/a
show
100,000 oz of production at low cash costs.
Exploration
Philippines
Anoling
100%
n/a
n/a
Exploration
Philippines
Bananghilig
100%
n/a
n/a
Exploration
Philippines
Barobo Corridor
100%
n/a
n/a
Exploration
Philippines
Co-O copper
100%
n/a
n/a
Exploration
Philippines
Gamuton
100%
n/a
n/a
Exploration
Philippines
Kamarangan
100%
n/a
n/a
Exploration
Philippines
Lasang
100%
n/a
n/a
Exploration
Surigao Del Sur Province , Philippines
Lingig
100%
n/a
n/a
Exploration
Philippines
Saugon
50%
n/a
n/a
Exploration
Philippines
Saugon copper
100%
n/a
n/a
Exploration
Philippines
Trento
100%
n/a
n/a
Exploration
Philippines
Usa
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Philippines
Co-O
100%
n/a
show
100,000 oz of production at low cash costs.
Exploration
Philippines
Anoling
100%
n/a
n/a
Exploration
Philippines
Bananghilig
100%
n/a
n/a
Exploration
Philippines
Barobo Corridor
100%
n/a
n/a
Exploration
Philippines
Co-O copper
100%
n/a
n/a
Exploration
Philippines
Gamuton
100%
n/a
n/a
Exploration
Philippines
Kamarangan
100%
n/a
n/a
Exploration
Philippines
Lasang
100%
n/a
n/a
Exploration
Surigao Del Sur Province , Philippines
Lingig
100%
n/a
n/a
Exploration
Philippines
Saugon
50%
n/a
n/a
Exploration
Philippines
Saugon copper
100%
n/a
n/a
Exploration
Philippines
Trento
100%
n/a
n/a
Exploration
Philippines
Usa
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
07/28/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.93M
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.83M
Maximum Profit (Gold):
$81.49M
$55.57M
n/a
$-25.92M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$81.49M
$55.57M
n/a
$-25.92M
Max Profit / Current MCap:
0.914
0.654
n/a
-0.260
Max Profit Per Share (Gold):
$0.35
$0.24
n/a
$-0.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.35
$0.24
n/a
$-0.11
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$282.98
$269.81
n/a
$-13.17
FD MCap / Silver Eq.:
$3.51
$3.24
n/a
$-0.27
FD MCap / Per Metal as % Spot Price:
14.45%
14.38%
n/a
-0.07%
Measured & Indicated
07/28/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.12M
P L A U S I B L E
Gold Eq. Oz.:
0.64M
0.64M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.69M
Maximum Profit (Gold):
$165.31M
$112.72M
n/a
$-52.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$165.31M
$112.72M
n/a
$-52.59M
Max Profit / Current MCap:
1.855
1.326
n/a
-0.528
Max Profit Per Share (Gold):
$0.71
$0.48
n/a
$-0.22
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.71
$0.48
n/a
$-0.22
Total Free Profit Per Share:
$0.14
$0.00
n/a
$-0.14
FD MCap / Gold Eq.:
$139.50
$133.01
n/a
$-6.49
FD MCap / Silver Eq.:
$1.73
$1.60
n/a
$-0.13
FD MCap / Per Metal as % Spot Price:
7.12%
7.09%
n/a
-0.03%
Reserves & Resources
07/28/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.65M
P L A U S I B L E
Gold Eq. Oz.:
0.73M
0.73M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.93M
Maximum Profit (Gold):
$188.59M
$128.60M
n/a
$-60.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$188.59M
$128.60M
n/a
$-60.00M
Max Profit / Current MCap:
2.116
1.513
n/a
-0.603
Max Profit Per Share (Gold):
$0.81
$0.55
n/a
$-0.26
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.81
$0.55
n/a
$-0.26
Total Free Profit Per Share:
$0.24
$0.00
n/a
$-0.24
FD MCap / Gold Eq.:
$122.28
$116.59
n/a
$-5.69
FD MCap / Silver Eq.:
$1.52
$1.40
n/a
$-0.12
FD MCap / Per Metal as % Spot Price:
6.24%
6.21%
n/a
-0.03%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/28/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
09/27/2023
Spot Gold:
$1,958.70
$1,876.40
09/27/2023
$-82.30
Spot Silver:
$24.29
$22.53
09/27/2023
$-1.76
Gold:Silver Ratio:
80.64
83.28
09/27/2023
2.65
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: