Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Aya Gold & Silver Inc

www: www.ayagoldsilver.com   email: info@ayagoldsilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data



Waiting for

TradingView Chart

Symbol Data

Symbol Currency
TSE:AYA CAD
NASDAQ:AYA USD

Description

Aya Gold & Silver Inc are a gold and silver focused mid-tier producer with one producing mine in Morocco, one mine in development in Morocco and one exploration property. Currently they produce roughly 6.5Moz. of silver per year. They have approximately 4Moz. of gold and 400Moz. of silver in the reserves and resources category of which 3Moz. of gold and 300Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$4421.4M which is a rise of roughly 48% over the last four months. As of 05/14/2026 they have ~$98M debt and ~$183M cash. They have 143M shares outstanding and trade on the NASDAQ Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/10/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $2,979.71M $4,421.40M 05/10/2026 $1,441.69M
MCap (OS): $2,766.61M $4,105.20M 05/10/2026 $1,338.59M
Total Assets: $631.00M $631.00M 05/10/2026 $0.00M
Total Liabilities: $208.00M $208.00M 05/10/2026 $0.00M
Current Assets: $141.00M $183.00M 08/14/2026 $42.00M
Current Liabilities: $21.00M $21.00M 05/10/2026 $0.00M
Total Debt: $112.00M $98.00M 05/14/2026 $-14.00M
Cash: $141.00M $183.00M 08/14/2026 $42.00M
Debt (Net): $-29.00M $-85.00M $-56.00M
Enterprise Value: $2,950.71M $4,336.40M $1,385.69M
Cash Flow: $279.97M $188.11M never $-91.86M
Cash Flow Multiple: 10.64 23.50 never 12.86
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/10/2026 n/a
Misc 05/10/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 142,986,547 142,986,547 05/10/2026 0
Shares (FD): 154,000,000 154,000,000 05/10/2026 0
Insider Ownership: 40% 40% 09/16/2026 n/a
Dividend (Annual): n/a n/a 09/16/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 05/10/2026 n/a
Production (Gold Eq Oz.): (guess) 
107,487		 (guess) 
98,599		 08/14/2026 -8,888
Production (Silver Eq Oz.): (guess) 
6,300,000		 (guess) 
6,500,000		 08/14/2026 200,000
Development Phase: Producer (Single Mine) Producer (Single Mine) 05/10/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 05/10/2026 0
Cash Flow Multiple: 20 22 09/09/2026 2.00

Resource Data

GOLD 05/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/10/2026 0.00M
Measured & Indicated: n/a 3.00M 09/09/2026 0.00M
Inferred: n/a 1.00M 09/09/2026 0.00M
Reserves & Resources: n/a 4.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/10/2026 0.00M
Measured & Indicated: n/a 2.28M 09/09/2026 0.00M
Inferred: n/a 0.48M 09/09/2026 0.00M
Reserves & Resources: n/a 2.76M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/10/2026 $0.00
Extra Operating Cost: n/a n/a 05/10/2026 $0.00
Total: n/a $2,700 05/10/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): $27,721.69 $44,842.43 $17,120.74
EV / Production (AuEq): $27,451.89 $43,980.35 $16,528.46
G
R
A
D
E		 Underground (Avg): n/a n/a 09/09/2026 n/a
Open Pit (Avg): n/a 1.75 g/t 09/09/2026 n/a
Recovery Rate: n/a (CG)  95.00% 09/16/2026 20.00%
F
U
T
U
R
E		 Proven & Probable: n/a 4.00M 09/16/2026 0.00M
Annual Production: n/a 200,000oz. 09/16/2026 n/a
Cash Cost: n/a $1,700 09/16/2026 $
Extra Operating Cost: n/a $1,000 09/09/2026 n/a
SILVER 05/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 70.00M 300.00M 09/09/2026 230.00M
Measured & Indicated: 300.00M 300.00M 09/09/2026 0.00M
Inferred: 250.00M 100.00M 09/09/2026 -150.00M
Reserves & Resources: 550.00M 400.00M never -150.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 59.50M 255.00M 09/09/2026 195.50M
Measured & Indicated: 215.90M 255.00M 09/09/2026 39.10M
Inferred: 106.25M 42.50M 09/09/2026 -63.75M
Reserves & Resources: 322.15M 297.50M never -24.65M
C
U
R
R
E
N
T		 Annual Production: (guess) 
6,300,000oz.		 (guess) 
6,500,000oz.		 08/14/2026 200,000oz.
Cash Cost: $22.00 $23.00 05/14/2026 $1.00
Extra Operating Cost: $14.00 $14.00 05/10/2026 $0.00
Total: $36.00 $37.00 05/14/2026 $1.00
Margin (Free Cash Flow): $44.44 (55.25%) $28.94 (43.89%) $-15.50
MCap / Production (AgEq): $472.97 $680.22 $207.25
EV / Production (AgEq): $468.37 $667.14 $198.77
G
R
A
D
E		 Underground (Avg): 250.00 g/t 250.00 g/t 05/10/2026 n/a
Open Pit (Avg): n/a 100.00 g/t 05/10/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/16/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 500.00M 350.00M 09/16/2026 -150.00M
Annual Production: 20,000,000oz. 15,000,000oz. 09/09/2026 -5,000,000oz.
Cash Cost: $28.00 $32.00 09/16/2026 $4.00
Extra Operating Cost: $15.00 $15.00 05/10/2026 $0.00

Property

Last Analysis Data  (05/10/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Zgounder
100 show
Production scheduled at 7 million oz per year in 2025

Size: 9,600 ha
Dev Boumadine
85 3000.00 40.00 450.00 show
350M oz AGEQ at 420 gpt.

Silver, gold, zinc, lead, copper
Exp Imiter
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Zgounder
100 show
Production scheduled at 7 million oz per year in 2025

Size: 9,600 ha
Dev Boumadine
85 3000.00 40.00 450.00 show
350M oz AGEQ at 420 gpt.

Silver, gold, zinc, lead, copper
Exp Imiter
100 n/a

Profitability (by resource)

Proven &
Probable		 05/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 3.36M
Total (Silver Eq. Oz.): 70.00M 300.00M n/a 230.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 2.85M
Silver Eq. Oz.: 59.50M 255.00M n/a 195.50M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $2,644.18M $7,379.70M n/a $4,735.52M
Total Maximum Profit: $2,644.18M $7,379.70M n/a $4,735.52M
Max Profit / Current MCap: 0.887 1.669 n/a 0.782
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $17.17 $47.92 n/a $30.75
Total Max Profit Per Share: $17.17 $47.92 n/a $30.75
Total Free Profit Per Share: $0.00 $7.70 n/a $0.00
FD MCap / Gold Eq.: $2,935.24 $1,143.04 n/a $-1,792.20
FD MCap / Silver Eq.: $50.08 $17.34 n/a $-32.74
FD MCap / Per Metal
as % Spot Price:		 62.26% 26.29% n/a -35.96%
EV / Gold Eq.: $2,906.67 $1,121.07 n/a $-1,785.60
EV / Silver Eq.: $49.59 $17.01 n/a $-32.59
EV / Per Metal
as % Spot Price:		 61.65% 25.79% n/a -35.86%
Measured &
Indicated		 05/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a 39.73% n/a 0.00%
Percentage Silver: 100.00% 60.27% n/a -39.73%
Total (Gold Eq. Oz.): n/a 7.55M n/a 2.43M
Total (Silver Eq. Oz.): 300.00M 497.77M n/a 197.77M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 6.15M n/a 2.46M
Silver Eq. Oz.: 215.90M 405.31M n/a 189.41M
Maximum Profit (Gold): n/a $3,755.21M n/a $0.00M
Maximum Profit (Silver): $9,594.60M $7,379.70M n/a $-2,214.90M
Total Maximum Profit: $9,594.60M $11,134.91M n/a $1,540.31M
Max Profit / Current MCap: 3.220 2.518 n/a -0.702
Max Profit Per Share (Gold): n/a $24.38 n/a $0.00
Max Profit Per Share (Silver): $62.30 $47.92 n/a $-14.38
Total Max Profit Per Share: $62.30 $72.30 n/a $10.00
Total Free Profit Per Share: $35.86 $32.08 n/a $-3.78
FD MCap / Gold Eq.: $808.92 $719.15 n/a $-89.77
FD MCap / Silver Eq.: $13.80 $10.91 n/a $-2.89
FD MCap / Per Metal
as % Spot Price:		 17.16% 16.54% n/a -0.61%
EV / Gold Eq.: $801.05 $705.32 n/a $-95.73
EV / Silver Eq.: $13.67 $10.70 n/a $-2.97
EV / Per Metal
as % Spot Price:		 16.99% 16.23% n/a -0.76%

Reserves &
Resources		 05/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a 39.73% n/a 0.00%
Percentage Silver: 100.00% 60.27% n/a -39.73%
Total (Gold Eq. Oz.): n/a 10.07M n/a 0.68M
Total (Silver Eq. Oz.): 550.00M 663.70M n/a 113.70M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a 7.27M n/a 1.77M
Silver Eq. Oz.: 322.15M 479.12M n/a 156.97M
Maximum Profit (Gold): n/a $4,537.54M n/a $0.00M
Maximum Profit (Silver): $14,316.35M $8,609.65M n/a $-5,706.70M
Total Maximum Profit: $14,316.35M $13,147.19M n/a $-1,169.16M
Max Profit / Current MCap: 4.805 2.974 n/a -1.831
Max Profit Per Share (Gold): n/a $29.46 n/a $0.00
Max Profit Per Share (Silver): $92.96 $55.91 n/a $-37.06
Total Max Profit Per Share: $92.96 $85.37 n/a $-7.59
Total Free Profit Per Share: $66.52 $45.15 n/a $-21.37
FD MCap / Gold Eq.: $542.13 $608.36 n/a $66.23
FD MCap / Silver Eq.: $9.25 $9.23 n/a $-0.02
FD MCap / Per Metal
as % Spot Price:		 11.50% 13.99% n/a 2.50%
EV / Gold Eq.: $536.85 $596.66 n/a $59.81
EV / Silver Eq.: $9.16 $9.05 n/a $-0.11
EV / Per Metal
as % Spot Price:		 11.39% 13.73% n/a 2.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults