Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Aya Gold & Silver Inc

www: www.ayagoldsilver.com   email: info@ayagoldsilver.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AYA CAD
NASDAQ:AYA USD

Description

Aya Gold & Silver Inc are a silver focused mid-tier producer with one producing mine in Morocco, one mine in development in Morocco and one exploration property. Currently they produce roughly 6.3Moz. of silver per year. They have approximately 550Moz. of silver in the reserves and resources category of which 300Moz. are in the measured and indicated category. They have a market capitalisation of ~$2811.51M which is a fall of roughly 6% over the last one months. As of 05/14/2026 they have ~$98M debt and ~$172M cash. They have 143M shares outstanding and trade on the NASDAQ Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/10/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $2,979.71M $2,811.51M 05/10/2026 $-168.20M
MCap (OS): $2,766.61M $2,610.44M 05/10/2026 $-156.17M
Total Assets: $631.00M $631.00M 05/10/2026 $0.00M
Total Liabilities: $208.00M $208.00M 05/10/2026 $0.00M
Current Assets: $141.00M $172.00M 05/14/2026 $31.00M
Current Liabilities: $21.00M $21.00M 05/10/2026 $0.00M
Total Debt: $112.00M $98.00M 05/14/2026 $-14.00M
Cash: $141.00M $172.00M 05/14/2026 $31.00M
Debt (Net): $-29.00M $-74.00M $-45.00M
Enterprise Value: $2,950.71M $2,737.51M $-213.20M
Cash Flow: $279.97M $152.84M never $-127.13M
Cash Flow Multiple: 10.64 18.40 never 7.75
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/10/2026 n/a
Misc 05/10/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 142,986,547 142,986,547 05/10/2026 0
Shares (FD): 154,000,000 154,000,000 05/10/2026 0
Insider Ownership: 40% 40% 05/14/2026 n/a
Dividend (Annual): n/a n/a 05/14/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 05/10/2026 n/a
Production (Gold Eq Oz.): (guess) 
107,487		 (guess) 
95,085		 05/10/2026 -12,402
Production (Silver Eq Oz.): (guess) 
6,300,000		 (guess) 
6,300,000		 05/10/2026 0
Development Phase: Producer (Single Mine) Producer (Single Mine) 05/10/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 05/10/2026 0
Cash Flow Multiple: 20 20 05/10/2026 0.00

Resource Data

GOLD
(inc. Base Metals)
 05/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/10/2026 0.00M
Measured & Indicated: n/a n/a 05/10/2026 0.00M
Inferred: n/a n/a 05/10/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/10/2026 0.00M
Measured & Indicated: n/a n/a 05/10/2026 0.00M
Inferred: n/a n/a 05/10/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/10/2026 $0.00
Extra Operating Cost: n/a n/a 05/10/2026 $0.00
Total: n/a n/a 05/10/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): $27,721.69 $29,568.47 $1,846.77
EV / Production (AuEq): $27,451.89 $28,790.21 $1,338.32
G
R
A
D
E		 Underground (Avg): n/a n/a 05/10/2026 n/a
Open Pit (Avg): n/a n/a 05/10/2026 n/a
Recovery Rate: n/a n/a 05/10/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/10/2026 0.00M
Annual Production: n/a n/a 05/10/2026 n/a
Cash Cost: n/a n/a 05/10/2026 n/a
Extra Operating Cost: n/a n/a 05/10/2026 n/a
SILVER
(inc. Base Metals)
 05/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 70.00M 70.00M 05/10/2026 0.00M
Measured & Indicated: 300.00M 300.00M 05/10/2026 0.00M
Inferred: 250.00M 250.00M 05/10/2026 0.00M
Reserves & Resources: 550.00M 550.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 59.50M 59.50M 05/10/2026 0.00M
Measured & Indicated: 215.90M 215.90M 05/10/2026 0.00M
Inferred: 106.25M 106.25M 05/10/2026 0.00M
Reserves & Resources: 322.15M 322.15M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
6,300,000oz.		 (guess) 
6,300,000oz.		 05/10/2026 0oz.
Cash Cost: $22.00 $23.00 05/14/2026 $1.00
Extra Operating Cost: $14.00 $14.00 05/10/2026 $0.00
Total: $36.00 $37.00 05/14/2026 $1.00
Margin (Free Cash Flow): $44.44 (55.25%) $24.26 (39.60%) $-20.18
MCap / Production (AgEq): $472.97 $446.27 $-26.70
EV / Production (AgEq): $468.37 $434.52 $-33.84
G
R
A
D
E		 Underground (Avg): 250.00 g/t 250.00 g/t 05/10/2026 n/a
Open Pit (Avg): n/a 100.00 g/t 05/10/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/14/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 500.00M 500.00M 05/10/2026 0.00M
Annual Production: 20,000,000oz. 20,000,000oz. 05/10/2026 0oz.
Cash Cost: $28.00 $28.00 05/10/2026 $0.00
Extra Operating Cost: $15.00 $15.00 05/10/2026 $0.00

Property

Last Analysis Data  (05/10/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Zgounder
100 show
Production scheduled at 7 million oz per year in 2025

Size: 9,600 ha
Dev Boumadine
85 3000.00 40.00 450.00 show
350M oz AGEQ at 420 gpt.

Silver, gold, zinc, lead, copper
Exp Imiter
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Zgounder
100 show
Production scheduled at 7 million oz per year in 2025

Size: 9,600 ha
Dev Boumadine
85 3000.00 40.00 450.00 show
350M oz AGEQ at 420 gpt.

Silver, gold, zinc, lead, copper
Exp Imiter
100 n/a

Profitability (by resource)

Proven &
Probable		 05/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.14M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.12M
Silver Eq. Oz.: 59.50M 59.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $2,644.18M $1,443.47M n/a $-1,200.71M
Total Maximum Profit: $2,644.18M $1,443.47M n/a $-1,200.71M
Max Profit / Current MCap: 0.887 0.513 n/a -0.374
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $17.17 $9.37 n/a $-7.80
Total Max Profit Per Share: $17.17 $9.37 n/a $-7.80
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $2,935.24 $3,130.78 n/a $195.54
FD MCap / Silver Eq.: $50.08 $47.25 n/a $-2.83
FD MCap / Per Metal
as % Spot Price:		 62.26% 77.13% n/a 14.88%
EV / Gold Eq.: $2,906.67 $3,048.38 n/a $141.70
EV / Silver Eq.: $49.59 $46.01 n/a $-3.58
EV / Per Metal
as % Spot Price:		 61.65% 75.10% n/a 13.45%
Measured &
Indicated		 05/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.59M
Total (Silver Eq. Oz.): 300.00M 300.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.43M
Silver Eq. Oz.: 215.90M 215.90M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $9,594.60M $5,237.73M n/a $-4,356.86M
Total Maximum Profit: $9,594.60M $5,237.73M n/a $-4,356.86M
Max Profit / Current MCap: 3.220 1.863 n/a -1.357
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $62.30 $34.01 n/a $-28.29
Total Max Profit Per Share: $62.30 $34.01 n/a $-28.29
Total Free Profit Per Share: $35.86 $8.11 n/a $-27.75
FD MCap / Gold Eq.: $808.92 $862.81 n/a $53.89
FD MCap / Silver Eq.: $13.80 $13.02 n/a $-0.78
FD MCap / Per Metal
as % Spot Price:		 17.16% 21.26% n/a 4.10%
EV / Gold Eq.: $801.05 $840.10 n/a $39.05
EV / Silver Eq.: $13.67 $12.68 n/a $-0.99
EV / Per Metal
as % Spot Price:		 16.99% 20.70% n/a 3.71%

Reserves &
Resources		 05/10/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -1.08M
Total (Silver Eq. Oz.): 550.00M 550.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.63M
Silver Eq. Oz.: 322.15M 322.15M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $14,316.35M $7,815.36M n/a $-6,500.99M
Total Maximum Profit: $14,316.35M $7,815.36M n/a $-6,500.99M
Max Profit / Current MCap: 4.805 2.780 n/a -2.025
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $92.96 $50.75 n/a $-42.21
Total Max Profit Per Share: $92.96 $50.75 n/a $-42.21
Total Free Profit Per Share: $66.52 $24.85 n/a $-41.67
FD MCap / Gold Eq.: $542.13 $578.24 n/a $36.12
FD MCap / Silver Eq.: $9.25 $8.73 n/a $-0.52
FD MCap / Per Metal
as % Spot Price:		 11.50% 14.25% n/a 2.75%
EV / Gold Eq.: $536.85 $563.02 n/a $26.17
EV / Silver Eq.: $9.16 $8.50 n/a $-0.66
EV / Per Metal
as % Spot Price:		 11.39% 13.87% n/a 2.48%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×