Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aya Gold & Silver Inc

www: www.ayagoldsilver.com   email: ndion@ayagoldsilver.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:MYAGF USD
TSE:AYA CAD

Description

Aya Gold & Silver Inc are a silver focused junior, emerging mid-tier producer with one mine in development in Morocco and three exploration properties. They have approximately 38.37Moz. of silver in the reserves and resources category of which 10.03Moz. are in the measured and indicated category. They have a market capitalisation of ~C$567.18M which is a rise of roughly 195% over the last eight months. As of 09/06/2020 they have no debt and ~C$33.44M cash. They have 92M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/06/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $192.30M $567.18M 02/22/2021 $374.88M
Total Assets: $45.79M $47.76M 09/06/2020 $1.97M
Total Liabilities: $6.87M $7.16M 09/06/2020 $0.30M
Current Assets: $22.90M $23.88M 09/06/2020 $0.99M
Current Liabilities: $4.58M $4.78M 09/06/2020 $0.20M
Total Debt: $0.00M $0.00M 09/06/2020 $0.00M
Cash: $22.90M $33.44M 02/22/2021 $10.54M
Enterprise Value: $169.40M $533.74M 11/30/1986 $364.34M
Cash Flow: $2.43M $6.29M never $3.86M
Cash Flow Multiple: 79.05 90.15 never 11.10
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/06/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/06/2020 0.00%
Misc 09/06/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 92,181,000 92,181,714 02/22/2021 714
Shares (FD): 111,000,000 104,620,762 02/22/2021 -6,379,238
Insider Ownership: n/a 60% 03/26/2021 60%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 09/06/2020 n/a
Production (Gold Eq Oz.): (guess) 
6,965
(guess) 
17,500
03/26/2021 10,535
Production (Silver Eq Oz.): (guess) 
500,000
(guess) 
1,200,000
03/26/2021 700,000
Initial CapEx (Outstanding): $3.50M
1.82% of Mkt.Cap
$3.50M
0.62% of Mkt.Cap
09/06/2020 $0.00M
Funding Option: n/a n/a 09/06/2020 n/a
Documentation: none PRODUCER 03/26/2021 n/a
Value Adjustment: 50% 200% never 150%

Resource Data

GOLD 09/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/06/2020 0.00M
Measured & Indicated: n/a n/a 09/06/2020 0.00M
Inferred: n/a n/a 09/06/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/06/2020 0.00M
Measured & Indicated: n/a n/a 09/06/2020 0.00M
Inferred: n/a n/a 09/06/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/06/2020 $0.00
Extra Operating Cost: n/a n/a 09/06/2020 $0.00
Average Grade: n/a n/a 09/06/2020 n/a
Recovery Rate: n/a n/a 09/06/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/06/2020 0.00M
Annual Production: n/a n/a 09/06/2020 n/a
Cash Cost: n/a n/a 09/06/2020 n/a
Extra Operating Cost: n/a n/a 09/06/2020 n/a
SILVER 09/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 10.00M 10.00M 09/06/2020 0.00M
Measured & Indicated: 10.00M 10.03M 02/22/2021 0.03M
Inferred: 20.00M 28.34M 02/22/2021 8.34M
Reserves & Resources: 30.00M 38.37M never 8.37M
P
L
A
U
S
I
B
L
E
Proven & Probable: 8.50M 8.50M 09/06/2020 0.00M
Measured & Indicated: 8.50M 8.52M 02/22/2021 0.02M
Inferred: 8.50M 12.04M 02/22/2021 3.54M
Reserves & Resources: 17.00M 20.56M never 3.56M
C
U
R
R
E
N
T
Annual Production: (guess) 
500,000oz.
(guess) 
1,200,000oz.
03/26/2021 700,000oz.
Cash Cost: $12.00 $11.50 03/26/2021 $-0.50
Extra Operating Cost: $8.00 $7.00 03/26/2021 $-1.00
Average Grade: 300.00 g/t 300.00 g/t 09/06/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/26/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 30.00M 30.00M 09/06/2020 0.00M
Annual Production: 3,000,000oz. 4,000,000oz. 09/15/2020 1,000,000oz.
Cash Cost: $10.00 $11.00 03/26/2021 $1.00
Extra Operating Cost: $8.00 $8.00 09/06/2020 $0.00

Property

Last Analysis Data  (09/06/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Morocco Zgounder 85% (guess) 1 Open Pit show
Production scheduled for 2014 at 1 million oz per year.
Exploration Africa, Morocco 233263 100% (guess) 1 n/a show
Early exploration.
Exploration Marrakech, Morocco Amizmiz 100% n/a n/a n/a
Exploration Africa, Morocco Boumadine 100% n/a n/a show
Early exploration.

25 million oz.

Plus lead, zinc, and gold offsets.

Past producing mine.
Total Land Package Size (ha): 2  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Africa, Morocco Zgounder 85% (guess) 1 Open Pit show
Production scheduled for 2014 at 1 million oz per year.
Exploration Africa, Morocco 233263 100% (guess) 1 n/a show
Early exploration.
Exploration Marrakech, Morocco Amizmiz 100% n/a n/a n/a
Exploration Africa, Morocco Boumadine 100% n/a n/a show
Early exploration.

25 million oz.

Plus lead, zinc, and gold offsets.

Past producing mine.
Total Land Package Size (ha): 2  

Profitability (by resource)

Proven &
Probable
09/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 8.50M 8.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $62.03M $133.70M n/a $71.67M
Total Maximum Profit: $62.03M $133.70M n/a $71.67M
Max Profit / Current MCap: 0.323 0.236 n/a -0.087
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.56 $1.28 n/a $0.72
Total Max Profit Per Share: $0.56 $1.28 n/a $0.72
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,624.16 $4,575.61 n/a $2,951.45
FD Mkt. Cap / Silver Eq.: $22.62 $66.73 n/a $44.10
FD Mkt. Cap / Per Metal
as % Spot Price:
83.94% 256.74% n/a 172.80%
Measured &
Indicated
09/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 10.00M 10.03M n/a 0.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 8.50M 8.52M n/a 0.02M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $62.03M $134.00M n/a $71.97M
Total Maximum Profit: $62.03M $134.00M n/a $71.97M
Max Profit / Current MCap: 0.323 0.236 n/a -0.086
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.56 $1.28 n/a $0.72
Total Max Profit Per Share: $0.56 $1.28 n/a $0.72
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,624.16 $4,565.38 n/a $2,941.23
FD Mkt. Cap / Silver Eq.: $22.62 $66.58 n/a $43.95
FD Mkt. Cap / Per Metal
as % Spot Price:
83.94% 256.17% n/a 172.22%

Reserves &
Resources
09/06/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.14M
Total (Silver Eq. Oz.): 30.00M 38.37M n/a 8.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.06M
Silver Eq. Oz.: 17.00M 20.56M n/a 3.56M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $124.06M $323.43M n/a $199.37M
Total Maximum Profit: $124.06M $323.43M n/a $199.37M
Max Profit / Current MCap: 0.645 0.570 n/a -0.075
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.12 $3.09 n/a $1.97
Total Max Profit Per Share: $1.12 $3.09 n/a $1.97
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $812.08 $1,891.42 n/a $1,079.34
FD Mkt. Cap / Silver Eq.: $11.31 $27.58 n/a $16.27
FD Mkt. Cap / Per Metal
as % Spot Price:
41.97% 106.13% n/a 64.16%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×