Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

International Iconic Gold

www: iconicgold.com   email: info@iconicgold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:ICON CAD
OTCMKTS:MFMLF USD

Description

International Iconic Gold are a gold and silver focused junior, project generator with one exploration property in Argentina. They have approximately 0.49Moz. of gold and 12.77Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$1.18M which is a fall of roughly 92% over the last three years. As of 11/12/2022 they have ~C$0M debt and ~C$0.11M cash. They have 10M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/12/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $14.01M $1.18M 11/10/2025
MCap (OS): $9.50M $0.80M 11/10/2025
Total Assets: $3.23M $3.09M 11/12/2022
Total Liabilities: $3.00M $2.87M 11/12/2022
Current Assets: $0.20M $0.19M 11/12/2022
Current Liabilities: $2.33M $2.23M 11/12/2022
Total Debt: $0.04M $0.04M 11/12/2022
Cash: $0.11M $0.11M 11/12/2022
Debt (Net): $-0.08M $-0.07M
Enterprise Value: $13.93M $1.11M 01/13/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/12/2022
Misc 11/12/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 101,325,000 10,132,543 11/10/2025
Shares (FD): 149,375,000 14,937,500 11/10/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a 11/10/2025
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 11/12/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/12/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/12/2022
Development Phase: none none 11/02/2024
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 11/02/2024

Resource Data

GOLD 11/12/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/12/2022
Measured & Indicated: 0.00M 0.00M 11/12/2022
Inferred: 0.49M 0.49M 11/12/2022
Reserves & Resources: 0.49M 0.49M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/12/2022
Measured & Indicated: 0.00M 0.00M 11/12/2022
Inferred: 0.18M 0.18M 11/12/2022
Reserves & Resources: 0.18M 0.18M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 11/12/2022
Extra Operating Cost: $350 $350 11/12/2022
Total: $1,100 $1,100 11/12/2022
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 0.46 g/t n/a 11/12/2022
Open Pit (Avg): n/a 0.46 g/t 11/12/2022
Recovery Rate: (guess)  75.00% (guess)  75.00% 11/12/2022
F
U
T
U
R
E		 Proven & Probable: 0.00M 0.00M 11/12/2022
Annual Production: n/a n/a 11/12/2022
Cash Cost: n/a n/a 11/12/2022
Extra Operating Cost: n/a n/a 11/12/2022
SILVER 11/12/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/12/2022
Measured & Indicated: n/a n/a 11/12/2022
Inferred: 12.77M 12.77M 11/12/2022
Reserves & Resources: 12.77M 12.77M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/12/2022
Measured & Indicated: n/a n/a 11/12/2022
Inferred: 4.79M 4.79M 11/12/2022
Reserves & Resources: 4.79M 4.79M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $10.00 $10.00 11/12/2022
Extra Operating Cost: $6.00 $6.00 11/12/2022
Total: $16.00 $16.00 11/12/2022
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 12.00 g/t n/a 11/12/2022
Open Pit (Avg): n/a 12.00 g/t 11/12/2022
Recovery Rate: (guess)  75.00% (guess)  75.00% 11/12/2022
F
U
T
U
R
E		 Proven & Probable: 0.00M 0.00M 11/12/2022
Annual Production: n/a n/a 11/12/2022
Cash Cost: n/a n/a 11/12/2022
Extra Operating Cost: n/a n/a 11/12/2022

Property

Last Analysis Data  (11/12/2022)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp San Roque
100 show
Size: 37,055 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp San Roque
100 show
Size: 37,055 ha

Profitability (by resource)

Proven &
Probable		 11/12/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/12/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 11/12/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 75.66% 73.42% n/a
Percentage Silver: 24.34% 26.58% n/a
Total (Gold Eq. Oz.): 0.64M 0.66M n/a
Total (Silver Eq. Oz.): 52.45M 48.04M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.25M n/a
Silver Eq. Oz.: 19.67M 18.02M n/a
Maximum Profit (Gold): $122.31M $563.25M n/a
Maximum Profit (Silver): $27.25M $199.88M n/a
Total Maximum Profit: $149.56M $763.13M n/a
Max Profit / Current MCap: 10.677 646.497 n/a
Max Profit Per Share (Gold): $0.82 $37.71 n/a
Max Profit Per Share (Silver): $0.18 $13.38 n/a
Total Max Profit Per Share: $1.00 $51.09 n/a
Total Free Profit Per Share: $0.88 $50.98 n/a
FD MCap / Gold Eq.: $58.14 $4.76 n/a
FD MCap / Silver Eq.: $0.71 $0.07 n/a
FD MCap / Per Metal
as % Spot Price:		 3.28% 0.11% n/a
EV / Gold Eq.: $57.83 $4.47 n/a
EV / Silver Eq.: $0.71 $0.06 n/a
EV / Per Metal
as % Spot Price:		 3.27% 0.11% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×