Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:ICON
CAD
OTCMKTS:MFMLF
USD
Description
International Iconic Gold are a gold and silver focused junior, project generator with one exploration property in Argentina. They have approximately 0.49Moz. of gold and 12.77Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$2.13M which is a fall of roughly 85% over the last two years. As of 11/12/2022 they have ~C$0M debt and ~C$0.11M cash. They have 101M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$14.01M
$2.13M
11/12/2022
Total Assets:
$3.23M
$3.06M
11/12/2022
Total Liabilities:
$3.00M
$2.85M
11/12/2022
Current Assets:
$0.20M
$0.19M
11/12/2022
Current Liabilities:
$2.33M
$2.21M
11/12/2022
Total Debt:
$0.04M
$0.04M
11/12/2022
Cash:
$0.11M
$0.11M
11/12/2022
Enterprise Value:
$13.93M
$2.06M
01/24/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
11/12/2022
Misc
11/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
101,325,000
101,325,000
11/12/2022
Shares (FD):
149,375,000
149,375,000
11/12/2022
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
11/12/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/12/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/12/2022
Initial CapEx (Outstanding):
n/a
n/a
11/12/2022
Funding Option:
n/a
n/a
11/12/2022
Documentation:
none
none
11/02/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
11/02/2024
Resource Data
GOLD
11/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/12/2022
Measured & Indicated:
0.00M
0.00M
11/12/2022
Inferred:
0.49M
0.49M
11/12/2022
Reserves & Resources:
0.49M
0.49M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/12/2022
Measured & Indicated:
0.00M
0.00M
11/12/2022
Inferred:
0.18M
0.18M
11/12/2022
Reserves & Resources:
0.18M
0.18M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
11/12/2022
Extra Operating Cost:
$350
$350
11/12/2022
Total:
$1,100
$1,100
11/12/2022
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
0.46 g/t
n/a
11/12/2022
Open Pit (Avg):
n/a
0.46 g/t
11/12/2022
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
11/12/2022
F U T U R E
Proven & Probable:
0.00M
0.00M
11/12/2022
Annual Production:
n/a
n/a
11/12/2022
Cash Cost:
n/a
n/a
11/12/2022
Extra Operating Cost:
n/a
n/a
11/12/2022
SILVER
11/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/12/2022
Measured & Indicated:
n/a
n/a
11/12/2022
Inferred:
12.77M
12.77M
11/12/2022
Reserves & Resources:
12.77M
12.77M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/12/2022
Measured & Indicated:
n/a
n/a
11/12/2022
Inferred:
4.79M
4.79M
11/12/2022
Reserves & Resources:
4.79M
4.79M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$10.00
$10.00
11/12/2022
Extra Operating Cost:
$6.00
$6.00
11/12/2022
Total:
$16.00
$16.00
11/12/2022
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
12.00 g/t
n/a
11/12/2022
Open Pit (Avg):
n/a
12.00 g/t
11/12/2022
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
11/12/2022
F U T U R E
Proven & Probable:
0.00M
0.00M
11/12/2022
Annual Production:
n/a
n/a
11/12/2022
Cash Cost:
n/a
n/a
11/12/2022
Extra Operating Cost:
n/a
n/a
11/12/2022
Property
Last Analysis Data (11/12/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Exploration
Rio Negro Province , Argentina
San Roque
100%
37,055
n/a
Total Land Package Size (ha):
37,055
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Exploration
Rio Negro Province , Argentina
San Roque
100%
37,055
n/a
Total Land Package Size (ha):
37,055
Profitability (by resource)
Proven & Probable
11/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
11/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
11/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
75.66%
76.49%
n/a
Percentage Silver:
24.34%
23.51%
n/a
Total (Gold Eq. Oz.):
0.64M
0.64M
n/a
Total (Silver Eq. Oz.):
52.45M
54.33M
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.24M
0.24M
n/a
Silver Eq. Oz.:
19.67M
20.37M
n/a
Maximum Profit (Gold):
$122.31M
$281.21M
n/a
Maximum Profit (Silver):
$27.25M
$71.40M
n/a
Total Maximum Profit:
$149.56M
$352.61M
n/a
Max Profit / Current MCap:
10.677
165.740
n/a
Max Profit Per Share (Gold):
$0.82
$1.88
n/a
Max Profit Per Share (Silver):
$0.18
$0.48
n/a
Total Max Profit Per Share:
$1.00
$2.36
n/a
Total Free Profit Per Share:
$0.88
$2.34
n/a
FD MCap / Gold Eq.:
$58.14
$8.93
n/a
FD MCap / Silver Eq.:
$0.71
$0.10
n/a
FD MCap / Per Metal as % Spot Price:
3.28%
0.34%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/12/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7502
CAD 0.7121
12/03/2024
Spot Gold:
$1,771.10
$2,643.00
12/03/2024
Spot Silver:
$21.69
$30.91
12/03/2024
Gold:Silver Ratio:
81.66
85.51
12/03/2024
Spot Gold (Future):
$2,500.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: