Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Lupaka Gold Corp

www: www.lupakagold.com   email: info@lupakagold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:LPK CAD
OTCMKTS:LPKGF USD

Description

Lupaka Gold Corp are a gold focused junior near-term producer with one mine in development in Peru and one exploration property. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1.67M which is a fall of roughly 88% over the last eleven months. As of 12/26/2018 they have ~C$6M debt and ~C$1.52M cash. They have 122M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/26/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $14.32M $1.67M 12/26/2018 $-12.64M
Total Assets: $17.14M $16.70M 12/26/2018 $-0.44M
Total Liabilities: $7.79M $7.59M 12/26/2018 $-0.20M
Current Assets: $1.56M $1.52M 12/26/2018 $-0.04M
Current Liabilities: $2.73M $2.66M 12/26/2018 $-0.07M
Total Debt: $6.23M $6.07M 12/26/2018 $-0.16M
Cash: $1.56M $1.52M 12/26/2018 $-0.04M
Enterprise Value: $18.99M $6.23M 03/13/1970 $-12.76M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/26/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/26/2018 0.00%
Misc 12/26/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 122,000,000 122,000,000 12/26/2018 0
Shares (FD): 147,000,000 147,000,000 12/26/2018 0
Insider Ownership: n/a 22% 12/26/2018 22%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/26/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/26/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/26/2018 0
Initial CapEx (Outstanding): n/a n/a 12/26/2018 n/a
Funding Option: n/a n/a 12/26/2018 n/a
Documentation: none none 12/26/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/26/2018 0.00M
Measured & Indicated: 0.50M 0.50M 12/26/2018 0.00M
Inferred: 0.10M 0.10M 12/26/2018 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/26/2018 0.00M
Measured & Indicated: 0.34M 0.34M 12/26/2018 0.00M
Inferred: 0.04M 0.04M 12/26/2018 0.00M
Reserves & Resources: 0.38M 0.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/26/2018 $0.00
Extra Operating Cost: n/a n/a 12/26/2018 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/26/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/26/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 12/26/2018 0.00M
Annual Production: 20,000oz. 20,000oz. 12/26/2018 0oz.
Cash Cost: $600 $600 12/26/2018 $0
Extra Operating Cost: $400 $400 12/26/2018 $0
SILVER 12/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/26/2018 0.00M
Measured & Indicated: n/a n/a 12/26/2018 0.00M
Inferred: n/a n/a 12/26/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/26/2018 0.00M
Measured & Indicated: n/a n/a 12/26/2018 0.00M
Inferred: n/a n/a 12/26/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/26/2018 $0.00
Extra Operating Cost: n/a n/a 12/26/2018 $0.00
Average Grade: n/a n/a 12/26/2018 n/a
Recovery Rate: n/a n/a 12/26/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/26/2018 0.00M
Annual Production: n/a n/a 12/26/2018 n/a
Cash Cost: n/a n/a 12/26/2018 n/a
Extra Operating Cost: n/a n/a 12/26/2018 n/a

Property

Last Analysis Data  (12/26/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Peru Invicta 100% (guess) 37,000 Underground show
600,000 oz of gold at 5 gpt. 4 million oz of silver.

It is a gold, silver, copper, lead, and zinc mine.

Relies on base metals for economics.
Exploration Peru Josnitoro 65% (guess) n/a n/a show
early exploration.

They own 65% of a JV.
Total Land Package Size (ha): 37,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Peru Invicta 100% (guess) 37,000 Underground show
600,000 oz of gold at 5 gpt. 4 million oz of silver.

It is a gold, silver, copper, lead, and zinc mine.

Relies on base metals for economics.
Exploration Peru Josnitoro 65% (guess) n/a n/a show
early exploration.

They own 65% of a JV.
Total Land Package Size (ha): 37,000  

Profitability (by resource)

Proven &
Probable
12/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.70M
Maximum Profit (Gold): $63.38M $107.60M n/a $44.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $63.38M $107.60M n/a $44.22M
Max Profit / Current MCap: 4.427 64.274 n/a 59.847
Max Profit Per Share (Gold): $0.43 $0.73 n/a $0.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.43 $0.73 n/a $0.30
Total Free Profit Per Share: $0.31 $0.72 n/a $0.41
FD Mkt. Cap / Gold Eq.: $42.11 $4.92 n/a $-37.19
FD Mkt. Cap / Silver Eq.: $0.50 $0.06 n/a $-0.44
FD Mkt. Cap / Per Metal
as % Spot Price:
3.33% 0.34% n/a -2.99%

Reserves &
Resources
12/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.79M
Maximum Profit (Gold): $71.30M $121.05M n/a $49.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $71.30M $121.05M n/a $49.75M
Max Profit / Current MCap: 4.980 72.308 n/a 67.328
Max Profit Per Share (Gold): $0.49 $0.82 n/a $0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.49 $0.82 n/a $0.34
Total Free Profit Per Share: $0.36 $0.81 n/a $0.45
FD Mkt. Cap / Gold Eq.: $37.43 $4.38 n/a $-33.05
FD Mkt. Cap / Silver Eq.: $0.44 $0.05 n/a $-0.39
FD Mkt. Cap / Per Metal
as % Spot Price:
2.96% 0.30% n/a -2.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.