Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Loncor Resources Inc

www: www.loncor.com   email: nnemeth@loncor.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:LN CAD
OTCMKTS:LONCF USD

Description

Loncor Resources Inc are a gold focused junior, late stage developer with three exploration properties in DRC. They have approximately 3.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$76.15M which is a rise of roughly 34% over the last five months. As of 11/30/2024 they have no debt and ~$5M cash. They have 155M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/30/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $56.99M $76.15M 11/30/2024 $19.16M
Total Assets: $40.00M $40.00M 11/30/2024 $0.00M
Total Liabilities: $2.00M $2.00M 11/30/2024 $0.00M
Current Assets: $5.00M $5.00M 11/30/2024 $0.00M
Current Liabilities: $2.00M $2.00M 11/30/2024 $0.00M
Total Debt: $0.00M $0.00M 11/30/2024 $0.00M
Cash: $5.00M $5.00M 11/30/2024 $0.00M
Enterprise Value: $51.99M $71.15M 04/03/1972 $19.16M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/30/2024 n/a
Misc 11/30/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 154,614,174 154,614,174 11/30/2024 0
Shares (FD): 175,375,174 175,375,174 11/30/2024 0
Insider Ownership: n/a 45% 11/30/2024 45%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 11/30/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/30/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/30/2024 0
Initial CapEx (Outstanding): $530.00M
930.07% of MCap		 $530.00M
696% of MCap 		11/30/2024 $0.00M
Funding Option: n/a n/a 11/30/2024 n/a
Documentation: none PEA 11/30/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 11/30/2024 0
Cash Flow Multiplier: 2 2 11/30/2024 0.00

Resource Data

GOLD 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/30/2024 0.00M
Measured & Indicated: 2.00M 2.00M 11/30/2024 0.00M
Inferred: 1.50M 1.50M 11/30/2024 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/30/2024 0.00M
Measured & Indicated: 1.36M 1.36M 11/30/2024 0.00M
Inferred: 0.64M 0.64M 11/30/2024 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/30/2024 $0.00
Extra Operating Cost: n/a n/a 11/30/2024 $0.00
Total: $1,400 $1,400 11/30/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/30/2024 n/a
Open Pit (Avg): n/a 2.00 g/t 11/26/2023 2.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/30/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 11/30/2024 0.00M
Annual Production: 250,000oz. 250,000oz. 11/30/2024 0oz.
Cash Cost: $850 $850 11/30/2024 $0
Extra Operating Cost: $550 $550 11/30/2024 $0
SILVER 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/30/2024 0.00M
Measured & Indicated: n/a n/a 11/30/2024 0.00M
Inferred: n/a n/a 11/30/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/30/2024 0.00M
Measured & Indicated: n/a n/a 11/30/2024 0.00M
Inferred: n/a n/a 11/30/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/30/2024 $0.00
Extra Operating Cost: n/a n/a 11/30/2024 $0.00
Total: n/a n/a 11/30/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/30/2024 n/a
Open Pit (Avg): n/a n/a 11/26/2023 n/a
Recovery Rate: n/a n/a 11/30/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/30/2024 0.00M
Annual Production: n/a n/a 11/30/2024 n/a
Cash Cost: n/a n/a 11/30/2024 n/a
Extra Operating Cost: n/a n/a 11/30/2024 n/a

Property

Last Analysis Data  (11/30/2024)
Stage Name Owned Au Ag Cu Notes
Exp Adumbi 85% show
3.5 million oz open pit at 2.5 gpt.

PEA due in 2022.
Exp Imbo 85% n/a
Exp North Kivu 100% show
Very large property. Early exploration.

About 3 million acres between their two properties.
Total Land Package Size (ha): 1,800,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Adumbi 85% show
3.5 million oz open pit at 2.5 gpt.

PEA due in 2022.
Exp Imbo 85% n/a
Exp North Kivu 100% show
Very large property. Early exploration.

About 3 million acres between their two properties.
Total Land Package Size (ha): 1,800,000  

Profitability (by resource)

Proven &
Probable		 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.68M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.36M 1.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.46M
Maximum Profit (Gold): $1,699.32M $2,495.74M n/a $796.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,699.32M $2,495.74M n/a $796.42M
Max Profit / Current MCap: 29.820 32.774 n/a 2.954
Max Profit Per Share (Gold): $9.69 $14.23 n/a $4.54
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.69 $14.23 n/a $4.54
Total Free Profit Per Share: $9.23 $13.63 n/a $4.40
FD MCap / Gold Eq.: $41.90 $55.99 n/a $14.09
FD MCap / Silver Eq.: $0.48 $0.56 n/a $0.08
FD MCap / Per Metal
as % Spot Price:		 1.58% 1.73% n/a 0.15%

Reserves &
Resources		 11/30/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 44.94M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.00M 2.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 25.65M
Maximum Profit (Gold): $2,495.88M $3,665.61M n/a $1,169.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,495.88M $3,665.61M n/a $1,169.74M
Max Profit / Current MCap: 43.799 48.137 n/a 4.338
Max Profit Per Share (Gold): $14.23 $20.90 n/a $6.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.23 $20.90 n/a $6.67
Total Free Profit Per Share: $13.78 $20.30 n/a $6.52
FD MCap / Gold Eq.: $28.53 $38.12 n/a $9.59
FD MCap / Silver Eq.: $0.33 $0.38 n/a $0.05
FD MCap / Per Metal
as % Spot Price:		 1.08% 1.18% n/a 0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults