Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Lion One Metals Ltd

www: www.liononemetals.com   email: info@liononemetals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:LLO AUD
CVE:LIO CAD
OTCMKTS:LOMLF USD

Description

Lion One Metals Ltd are a gold focused junior, late stage development company with one exploration property in Fiji. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$85.08M which is a rise of roughly 13% over the last six months. As of 09/25/2019 they have no debt and ~C$5.68M cash. They have 103M shares outstanding and trade on the Canadian Venture Exchange, the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/25/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $75.29M $85.08M 09/25/2019 $9.79M
Total Assets: $53.56M $50.44M 09/25/2019 $-3.12M
Total Liabilities: $0.30M $0.28M 09/25/2019 $-0.02M
Current Assets: $6.03M $5.68M 09/25/2019 $-0.35M
Current Liabilities: $0.30M $0.28M 09/25/2019 $-0.02M
Total Debt: $0.00M $0.00M 09/25/2019 $0.00M
Cash: $6.03M $5.68M 09/25/2019 $-0.35M
Enterprise Value: $69.26M $79.40M 07/07/1972 $10.15M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/25/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/25/2019 0.00%
Misc 09/25/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 103,104,000 103,104,000 09/25/2019 0
Shares (FD): 110,904,000 110,904,000 09/25/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 09/25/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/25/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/25/2019 0
Initial CapEx (Outstanding): $48.00M
63.75% of Mkt.Cap		 $48.00M
56.41% of Mkt.Cap 		09/25/2019 $0.00M
Funding Option: n/a n/a 09/25/2019 n/a
Documentation: none PEA 12/31/2019 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 09/25/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/25/2019 0.00M
Measured & Indicated: 0.30M 0.30M 09/25/2019 0.00M
Inferred: 0.50M 0.50M 09/25/2019 0.00M
Reserves & Resources: 0.80M 0.80M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/25/2019 0.00M
Measured & Indicated: 0.23M 0.23M 09/25/2019 0.00M
Inferred: 0.24M 0.24M 09/25/2019 0.00M
Reserves & Resources: 0.47M 0.47M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/25/2019 $0.00
Extra Operating Cost: n/a n/a 09/25/2019 $0.00
Average Grade: 6.00 g/t 6.00 g/t 09/25/2019 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 12/31/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 09/25/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 09/25/2019 0oz.
Cash Cost: $700 $700 09/25/2019 $0
Extra Operating Cost: $400 $400 09/25/2019 $0
SILVER 09/25/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/25/2019 0.00M
Measured & Indicated: n/a n/a 09/25/2019 0.00M
Inferred: n/a n/a 09/25/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/25/2019 0.00M
Measured & Indicated: n/a n/a 09/25/2019 0.00M
Inferred: n/a n/a 09/25/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/25/2019 $0.00
Extra Operating Cost: n/a n/a 09/25/2019 $0.00
Average Grade: n/a n/a 09/25/2019 n/a
Recovery Rate: n/a n/a 09/25/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/25/2019 0.00M
Annual Production: n/a n/a 09/25/2019 n/a
Cash Cost: n/a n/a 09/25/2019 n/a
Extra Operating Cost: n/a n/a 09/25/2019 n/a

Property

Last Analysis Data  (09/25/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Argentina Cerro Chacon 100% (guess) 50,000 n/a show
Very large property in Argentina. Early exploration. Option to own 100%.
Exploration Western Australia, Australia Monster 100% (guess) n/a n/a show
Large unexplored property in Australia with significant potential.
Exploration Australia Olary 100% (guess) n/a n/a show
25% JV in 500 million ton Iron mine.

1 billion ton target.
Exploration Fiji, Fiji Tuvatu 100% 38,000 Both show
PEA is due. 750,000 oz high grade gold deposit.
Exploration Fiji Vanua Levu 100% (guess) n/a n/a show
Early exploration.
Total Land Package Size (ha): 88,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Fiji, Fiji Tuvatu 100% 33,000 Both show
PEA is due. 750,000 oz high grade gold deposit.
Total Land Package Size (ha): 33,000  

Profitability (by resource)

Proven &
Probable		 09/25/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/25/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.65M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.57M
Maximum Profit (Gold): $96.53M $125.54M n/a $29.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $96.53M $125.54M n/a $29.02M
Max Profit / Current MCap: 1.282 1.475 n/a 0.193
Max Profit Per Share (Gold): $0.87 $1.13 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.87 $1.13 n/a $0.26
Total Free Profit Per Share: $0.00 $0.05 n/a $0.05
FD Mkt. Cap / Gold Eq.: $330.23 $373.18 n/a $42.95
FD Mkt. Cap / Silver Eq.: $3.93 $3.31 n/a $-0.62
FD Mkt. Cap / Per Metal
as % Spot Price:		 21.97% 22.97% n/a 1.01%

Reserves &
Resources		 09/25/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 23.06M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.47M 0.47M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.42M
Maximum Profit (Gold): $197.07M $256.31M n/a $59.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $197.07M $256.31M n/a $59.24M
Max Profit / Current MCap: 2.617 3.012 n/a 0.395
Max Profit Per Share (Gold): $1.78 $2.31 n/a $0.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.78 $2.31 n/a $0.53
Total Free Profit Per Share: $0.88 $1.23 n/a $0.35
FD Mkt. Cap / Gold Eq.: $161.74 $182.78 n/a $21.04
FD Mkt. Cap / Silver Eq.: $1.93 $1.62 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.76% 11.25% n/a 0.49%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.