Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Lion One Metals Ltd

www: www.liononemetals.com   email: info@liononemetals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:LIO CAD
ASX:LLO AUD
OTCMKTS:LOMLF USD

Description

Lion One Metals Ltd are a gold focused junior near-term producer with one mine in development in Fiji. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$127.74M which is a fall of roughly 9% over the last nine months. As of 09/04/2022 they have no debt and ~C$26.81M cash. They have 206M shares outstanding and trade on the Canadian Venture Exchange, the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/04/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $140.22M $127.74M 05/03/2023
Total Assets: $53.27M $52.13M 09/04/2022
Total Liabilities: $0.30M $0.30M 09/04/2022
Current Assets: $27.40M $26.81M 09/04/2022
Current Liabilities: $0.30M $0.30M 09/04/2022
Total Debt: $0.00M $0.00M 09/04/2022
Cash: $27.40M $26.81M 09/04/2022
Enterprise Value: $112.83M $100.93M 03/13/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/04/2022
Misc 09/04/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 156,000,000 206,000,000 05/03/2023
Shares (FD): 166,000,000 256,000,000 05/03/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 10/01/2023 09/04/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/04/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/04/2022
Initial CapEx (Outstanding): $48.00M
34.23% of MCap		 $48.00M
37.58% of MCap 		09/04/2022
Funding Option: n/a n/a 09/04/2022
Documentation: none PEA 05/03/2023
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 04/24/2023
Cash Flow Multiplier: 5 7 04/17/2023

Resource Data

GOLD 09/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/04/2022
Measured & Indicated: 0.30M 0.50M 09/15/2022
Inferred: 0.50M 0.50M 09/15/2022
Reserves & Resources: 0.80M 1.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/04/2022
Measured & Indicated: 0.23M 0.38M 09/15/2022
Inferred: 0.24M 0.24M 09/15/2022
Reserves & Resources: 0.47M 0.62M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/04/2022
Extra Operating Cost: n/a n/a 09/04/2022
Average Grade: 6.00 g/t 6.00 g/t 09/04/2022
Recovery Rate: (CG)  95.00% (CG)  95.00% 05/03/2023
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 09/04/2022
Annual Production: 100,000oz. 100,000oz. 09/04/2022
Cash Cost: $850 $1,000 04/17/2023
Extra Operating Cost: $450 $500 04/17/2023
SILVER 09/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/04/2022
Measured & Indicated: n/a n/a 09/04/2022
Inferred: n/a n/a 09/04/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/04/2022
Measured & Indicated: n/a n/a 09/04/2022
Inferred: n/a n/a 09/04/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/04/2022
Extra Operating Cost: n/a n/a 09/04/2022
Average Grade: n/a n/a 09/04/2022
Recovery Rate: n/a n/a 09/04/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/04/2022
Annual Production: n/a n/a 09/04/2022
Cash Cost: n/a n/a 09/04/2022
Extra Operating Cost: n/a n/a 09/04/2022

Property

Last Analysis Data  (09/04/2022)
Stage Name Owned Au Ag Cu Notes
Exp Tuvatu 100% show
PEA is due. 800,000 oz high grade gold open-pit deposit.
Total Land Package Size (ha): 30,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Tuvatu 100% show
PEA is due. 800,000 oz high grade gold open-pit deposit.
Total Land Package Size (ha): 30,000  

Profitability (by resource)

Proven &
Probable		 09/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.30M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.38M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $122.66M $168.49M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $122.66M $168.49M n/a
Max Profit / Current MCap: 0.875 1.319 n/a
Max Profit Per Share (Gold): $0.74 $0.66 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.74 $0.66 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $615.01 $336.16 n/a
FD MCap / Silver Eq.: $7.21 $4.05 n/a
FD MCap / Per Metal
as % Spot Price:		 33.46% 17.30% n/a

Reserves &
Resources		 09/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.47M 0.62M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $250.44M $273.80M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $250.44M $273.80M n/a
Max Profit / Current MCap: 1.786 2.143 n/a
Max Profit Per Share (Gold): $1.51 $1.07 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.51 $1.07 n/a
Total Free Profit Per Share: $0.40 $0.40 n/a
FD MCap / Gold Eq.: $301.23 $206.87 n/a
FD MCap / Silver Eq.: $3.53 $2.50 n/a
FD MCap / Per Metal
as % Spot Price:		 16.39% 10.64% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×