Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:LRA
CAD
OTCMKTS:LRAXF
USD
Description
Lara Exploration Ltd are a junior, project generator looking for gold with exploration properties in Brazil, China (PR) and Peru. They have a market capitalisation of ~C$89.53M which is a fall of roughly 2% over the last four months. As of 09/09/2025 they have no debt and ~C$2.77M cash. They have 51M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$91.41M
$89.53M
09/09/2025
MCap (OS):
$86.77M
$84.99M
09/09/2025
Total Assets:
$5.32M
$5.35M
09/09/2025
Total Liabilities:
$0.12M
$0.12M
09/09/2025
Current Assets:
$2.87M
$2.88M
09/09/2025
Current Liabilities:
$0.12M
$0.12M
09/09/2025
Total Debt:
$0.00M
$0.00M
09/09/2025
Cash:
$2.75M
$2.77M
09/09/2025
Debt (Net):
$-2.75M
$-2.77M
Enterprise Value:
$88.65M
$86.77M
10/01/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/09/2025
Misc
09/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
50,541,322
50,541,322
09/09/2025
Shares (FD):
53,241,322
53,241,322
09/09/2025
Insider Ownership:
47%
47%
09/09/2025
Dividend (Annual):
n/a
n/a
09/09/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
09/09/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/09/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/09/2025
Development Phase:
Producer (Multiple Mines)
Producer (Multiple Mines)
09/09/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
09/09/2025
Cash Flow Multiple:
none
none
09/09/2025
Resource Data
GOLD(inc. Base Metals)
09/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/09/2025
Measured & Indicated:
n/a
n/a
09/09/2025
Inferred:
n/a
n/a
09/09/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/09/2025
Measured & Indicated:
n/a
n/a
09/09/2025
Inferred:
n/a
n/a
09/09/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/09/2025
Extra Operating Cost:
n/a
n/a
09/09/2025
Total:
n/a
n/a
09/09/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/09/2025
Open Pit (Avg):
n/a
n/a
09/09/2025
Recovery Rate:
n/a
n/a
09/09/2025
F U T U R E
Proven & Probable:
n/a
n/a
09/09/2025
Annual Production:
n/a
n/a
09/09/2025
Cash Cost:
n/a
n/a
09/09/2025
Extra Operating Cost:
n/a
n/a
09/09/2025
SILVER(inc. Base Metals)
09/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/09/2025
Measured & Indicated:
n/a
n/a
09/09/2025
Inferred:
n/a
n/a
09/09/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/09/2025
Measured & Indicated:
n/a
n/a
09/09/2025
Inferred:
n/a
n/a
09/09/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/09/2025
Extra Operating Cost:
n/a
n/a
09/09/2025
Total:
n/a
n/a
09/09/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/09/2025
Open Pit (Avg):
n/a
n/a
09/09/2025
Recovery Rate:
n/a
n/a
09/09/2025
F U T U R E
Proven & Probable:
n/a
n/a
09/09/2025
Annual Production:
n/a
n/a
09/09/2025
Cash Cost:
n/a
n/a
09/09/2025
Extra Operating Cost:
n/a
n/a
09/09/2025
Property
Last Analysis Data (09/09/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Exp
Canabrava
100
n/a
Exp
Caninde
Caninde
100
n/a
Exp
Conceicao
Conceicao
100
n/a
Exp
Curionopolis Gold-Copper
Carajas
100
n/a
Exp
Curionopolis Iron
100
n/a
Exp
Liberdade
Carajas
100
n/a
Exp
Miritituba
Miritituba Port
100
n/a
Exp
Sao Lourenco
Rondonia State
0
n/a
Exp
Sergipe
100
n/a
Exp
Huangnan
50
n/a
Exp
Chocos
100
n/a
Exp
Condoroma
100
n/a
Exp
Corina
100
n/a
Exp
Isy
0
n/a
Exp
Lampa
100
n/a
Exp
Lara Copper
100
n/a
Exp
Picha
100
n/a
Exp
Sami
100
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Exp
Canabrava
100
n/a
Exp
Caninde
Caninde
100
n/a
Exp
Conceicao
Conceicao
100
n/a
Exp
Curionopolis Gold-Copper
Carajas
100
n/a
Exp
Curionopolis Iron
100
n/a
Exp
Liberdade
Carajas
100
n/a
Exp
Miritituba
Miritituba Port
100
n/a
Exp
Sao Lourenco
Rondonia State
0
n/a
Exp
Sergipe
100
n/a
Exp
Huangnan
50
n/a
Exp
Chocos
100
n/a
Exp
Condoroma
100
n/a
Exp
Corina
100
n/a
Exp
Isy
0
n/a
Exp
Lampa
100
n/a
Exp
Lara Copper
100
n/a
Exp
Picha
100
n/a
Exp
Sami
100
n/a
Profitability (by resource)
Proven & Probable
09/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
09/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7244
CAD 0.7280
12/23/2025
Spot Gold:
$3,628.70
$4,475.11
12/23/2025
Spot Silver:
$40.94
$68.99
12/23/2025
Gold:Silver Ratio:
88.63
64.87
12/23/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow