Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Kootenay Silver Inc

www: kootenaysilver.com   email: info@kootenaysilver.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:KTN CAD
OTCMKTS:KOOYF USD

Description

Kootenay Silver Inc are a junior, project generator looking for silver with one mine in development in Mexico and exploration properties. They have a market capitalisation of ~C$113.27M which is a rise of roughly 58% over the last eight months. As of 05/16/2020 they have no debt and ~C$5.5M cash. They have 288M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/16/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $71.66M $113.27M 05/16/2020 $41.61M
Total Assets: $53.10M $58.76M 05/16/2020 $5.66M
Total Liabilities: $1.00M $1.11M 05/16/2020 $0.11M
Current Assets: $4.97M $5.50M 05/16/2020 $0.53M
Current Liabilities: $0.90M $1.00M 05/16/2020 $0.10M
Total Debt: $0.00M $0.00M 05/16/2020 $0.00M
Cash: $4.97M $5.50M 05/16/2020 $0.53M
Enterprise Value: $66.69M $107.77M 06/01/1973 $41.08M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/16/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/16/2020 0.00%
Misc 05/16/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 287,808,000 287,808,000 05/16/2020 0
Shares (FD): 412,000,000 412,000,000 05/16/2020 0
Insider Ownership: n/a 25% 06/27/2020 25%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2022 05/16/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/16/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/16/2020 0
Initial CapEx (Outstanding): n/a n/a 05/16/2020 n/a
Funding Option: n/a n/a 05/16/2020 n/a
Documentation: none none 06/27/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/16/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/16/2020 0.00M
Measured & Indicated: n/a n/a 05/16/2020 0.00M
Inferred: n/a n/a 05/16/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/16/2020 0.00M
Measured & Indicated: n/a n/a 05/16/2020 0.00M
Inferred: n/a n/a 05/16/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/16/2020 $0.00
Extra Operating Cost: n/a n/a 05/16/2020 $0.00
Average Grade: n/a n/a 05/16/2020 n/a
Recovery Rate: n/a n/a 05/16/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/16/2020 0.00M
Annual Production: n/a n/a 05/16/2020 n/a
Cash Cost: n/a n/a 05/16/2020 n/a
Extra Operating Cost: n/a n/a 05/16/2020 n/a
SILVER 05/16/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/16/2020 0.00M
Measured & Indicated: n/a n/a 05/16/2020 0.00M
Inferred: n/a n/a 05/16/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/16/2020 0.00M
Measured & Indicated: n/a n/a 05/16/2020 0.00M
Inferred: n/a n/a 05/16/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/16/2020 $0.00
Extra Operating Cost: n/a n/a 05/16/2020 $0.00
Average Grade: n/a n/a 05/16/2020 n/a
Recovery Rate: n/a n/a 05/16/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/16/2020 0.00M
Annual Production: n/a n/a 05/16/2020 n/a
Cash Cost: n/a n/a 05/16/2020 n/a
Extra Operating Cost: n/a n/a 05/16/2020 n/a

Property

Last Analysis Data  (05/16/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Parral, Mexico La Cigarra - Original Lease 100% 300 Open Pit show
They released their first 43-101 resource estimate at 50 million oz (75 gpt) M&I. They are now fast tracking the mine into production, with a pre-feasibility study due in Q1 2014.
Exploration Bc, Canada Connor Creek 100% n/a n/a n/a
Exploration British Columbia, Canada Copley 100% n/a n/a n/a
Exploration Bc, Canada Deer Creek 100% n/a n/a n/a
Exploration Bc, Canada Iron Range 100% n/a n/a n/a
Exploration British Columbia, Canada Jumping Josephine 40% n/a n/a show
1 of their JV properties.
Exploration Bc, Canada Rosetta Stone 100% n/a n/a n/a
Exploration Mexico, Mexico Columba 100% (guess) n/a n/a show
Early exploration.
Exploration Mexico, Mexico Copalito 100% (guess) n/a n/a show
Early exploration.
Exploration Otaez, Mexico El Reventon 35% n/a n/a show
JV with Focus Ventures.
Exploration Mexico, Mexico La Negra 100% (guess) n/a Open Pit show
New discovery. 25 phase 1 holes. Excellent results.

Appears to be a large mine.
Exploration Sonora, Mexico Promontorio 25% n/a Open Pit show
JV with Pan American Silver.

Getting close for a PEA. 47 million oz of silver and growing.

Likely to reach 60 million.

Also, 400 million lbs of lead and 500 million lbs of zinc.
Exploration Sonora, Mexico Santa Lucia 100% n/a n/a n/a
Exploration Choix, Mexico Sierra Rosario 49% n/a n/a n/a
Total Land Package Size (ha): 300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Bc, Canada Connor Creek 100% n/a n/a n/a
Exploration British Columbia, Canada Copley 100% n/a n/a n/a
Exploration Bc, Canada Deer Creek 100% n/a n/a n/a
Exploration Bc, Canada Iron Range 100% n/a n/a n/a
Exploration British Columbia, Canada Jumping Josephine 40% n/a n/a show
1 of their JV properties.
Exploration Bc, Canada Rosetta Stone 100% n/a n/a n/a
Development Parral, Mexico La Cigarra - Original Lease 100% 300 Open Pit show
They released their first 43-101 resource estimate at 50 million oz (75 gpt) M&I. They are now fast tracking the mine into production, with a pre-feasibility study due in Q1 2014.
Exploration Mexico, Mexico Columba 100% (guess) n/a n/a show
Early exploration.
Exploration Mexico, Mexico Copalito 100% (guess) n/a n/a show
Early exploration.
Exploration Otaez, Mexico El Reventon 35% n/a n/a show
JV with Focus Ventures.
Exploration Mexico, Mexico La Negra 100% (guess) n/a Open Pit show
New discovery. 25 phase 1 holes. Excellent results.

Appears to be a large mine.
Exploration Sonora, Mexico Promontorio 25% n/a Open Pit show
JV with Pan American Silver.

Getting close for a PEA. 47 million oz of silver and growing.

Likely to reach 60 million.

Also, 400 million lbs of lead and 500 million lbs of zinc.
Exploration Sonora, Mexico Santa Lucia 100% n/a n/a n/a
Exploration Choix, Mexico Sierra Rosario 49% n/a n/a n/a
Total Land Package Size (ha): 300  

Profitability (by resource)

Proven &
Probable
05/16/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/16/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
05/16/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×