Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Klondike Silver Corp

www: www.klondikesilver.com   email: info@klondikesilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:KS CAD
OTCMKTS:KLSVF USD

Description

Klondike Silver Corp are a silver focused junior, late stage developer with one exploration property in Canada. They have approximately 5Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$4.49M which is a fall of roughly 56% over the last two months. As of 05/24/2024 they have ~C$2M debt and ~C$0M cash. They have 269M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/24/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $10.19M $4.49M 05/24/2024 $-5.70M
Total Assets: $13.28M $13.17M 05/24/2024 $-0.11M
Total Liabilities: $3.14M $3.11M 05/24/2024 $-0.03M
Current Assets: $0.01M $0.01M 05/24/2024 $0.00M
Current Liabilities: $2.85M $2.82M 05/24/2024 $-0.02M
Total Debt: $1.53M $1.52M 05/24/2024 $-0.01M
Cash: $0.00M $0.00M 05/24/2024 $0.00M
Enterprise Value: $11.72M $6.01M 03/11/1970 $-5.71M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/24/2024 n/a
Misc 05/24/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 268,592,107 268,592,107 05/24/2024 0
Shares (FD): 310,510,179 310,510,179 05/24/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 05/24/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/24/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/24/2024 0
Initial CapEx (Outstanding): n/a n/a 05/24/2024 n/a
Funding Option: n/a n/a 05/24/2024 n/a
Documentation: none none 05/24/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 2 2 04/23/2023 0.00

Resource Data

GOLD 05/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/24/2024 0.00M
Measured & Indicated: n/a n/a 05/24/2024 0.00M
Inferred: n/a n/a 05/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/24/2024 0.00M
Measured & Indicated: n/a n/a 05/24/2024 0.00M
Inferred: n/a n/a 05/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/24/2024 $0.00
Extra Operating Cost: n/a n/a 05/24/2024 $0.00
Total: n/a n/a 05/24/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/24/2024 n/a
Open Pit (Avg): n/a n/a 05/12/2023 n/a
Recovery Rate: n/a n/a 05/24/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/24/2024 0.00M
Annual Production: n/a n/a 05/24/2024 n/a
Cash Cost: n/a n/a 05/24/2024 n/a
Extra Operating Cost: n/a n/a 05/24/2024 n/a
SILVER 05/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/24/2024 0.00M
Measured & Indicated: 0.00M 0.00M 05/24/2024 0.00M
Inferred: 5.00M 5.00M 05/24/2024 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/24/2024 0.00M
Measured & Indicated: 0.00M 0.00M 05/24/2024 0.00M
Inferred: 2.25M 2.25M 05/24/2024 0.00M
Reserves & Resources: 2.25M 2.25M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/24/2024 $0.00
Extra Operating Cost: n/a n/a 05/24/2024 $0.00
Total: $22.00 $22.00 05/24/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 200.00 g/t 200.00 g/t 05/24/2024 n/a
Open Pit (Avg): n/a n/a 05/12/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/24/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 05/24/2024 0.00M
Annual Production: 500,000oz. 500,000oz. 05/24/2024 0oz.
Cash Cost: $12.00 $12.00 05/24/2024 $0.00
Extra Operating Cost: $10.00 $10.00 05/24/2024 $0.00

Property

Last Analysis Data  (05/24/2024)
Stage Name Owned Au Ag Cu Notes
Exp Slocan & Sando 100% show
Old mining camp with about a 25 past producing mines (including Silvana Mine and a mill in the historic Sandon camp)

Significant exploration potential.

Currently focusing on 2 past producing mines.
Total Land Package Size (ha): 16,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Slocan & Sando 100% show
Old mining camp with about a 25 past producing mines (including Silvana Mine and a mill in the historic Sandon camp)

Significant exploration potential.

Currently focusing on 2 past producing mines.
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable		 05/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 05/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 5.00M 5.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 2.25M 2.25M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $18.68M $13.25M n/a $-5.42M
Total Maximum Profit: $18.68M $13.25M n/a $-5.42M
Max Profit / Current MCap: 1.832 2.949 n/a 1.117
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.06 $0.04 n/a $-0.02
Total Max Profit Per Share: $0.06 $0.04 n/a $-0.02
Total Free Profit Per Share: $0.02 $0.02 n/a $0.01
FD MCap / Gold Eq.: $348.87 $170.84 n/a $-178.03
FD MCap / Silver Eq.: $4.53 $2.00 n/a $-2.53
FD MCap / Per Metal
as % Spot Price:		 14.95% 7.16% n/a -7.79%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults