Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Klondike Silver Corp

www: www.klondikesilver.com   email: info@klondikesilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:KS CAD
OTCMKTS:KLSVF USD

Description

Klondike Silver Corp are a silver focused junior, late stage developer with one exploration property in Canada. They have approximately 5Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$4.38M which is a fall of roughly 7% over the last day. As of 05/25/2026 they have ~C$2M debt and ~C$0M cash. They have 27M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/25/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $4.72M $4.38M 05/25/2026 $-0.34M
MCap (OS): $4.09M $3.80M 05/25/2026 $-0.29M
Total Assets: $13.18M $13.18M 05/25/2026 $0.00M
Total Liabilities: $3.11M $3.11M 05/25/2026 $0.00M
Current Assets: $0.01M $0.01M 05/25/2026 $0.00M
Current Liabilities: $2.82M $2.82M 05/25/2026 $0.00M
Total Debt: $1.52M $1.52M 05/25/2026 $0.00M
Cash: $0.00M $0.00M 05/25/2026 $0.00M
Debt (Net): $1.52M $1.52M $0.00M
Enterprise Value: $6.24M $5.90M $-0.34M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/25/2026 n/a
Misc 05/25/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 26,888,210 26,888,210 05/25/2026 0
Shares (FD): 31,051,017 31,051,017 05/25/2026 0
Insider Ownership: n/a n/a 05/25/2026 n/a
Dividend (Annual): n/a n/a 05/25/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a n/a 05/25/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/25/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/25/2026
Development Phase: Scoping Underway Scoping Underway 05/25/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 05/25/2026 0
Cash Flow Multiple: 2 2 05/25/2026 0.00

Resource Data

GOLD 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: n/a n/a 05/25/2026 0.00M
Inferred: n/a n/a 05/25/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: n/a n/a 05/25/2026 0.00M
Inferred: n/a n/a 05/25/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/25/2026 $0.00
Extra Operating Cost: n/a n/a 05/25/2026 $0.00
Total: n/a n/a 05/25/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/25/2026 n/a
Open Pit (Avg): n/a n/a 05/25/2026 n/a
Recovery Rate: n/a n/a 05/25/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/25/2026 0.00M
Annual Production: n/a n/a 05/25/2026 n/a
Cash Cost: n/a n/a 05/25/2026 n/a
Extra Operating Cost: n/a n/a 05/25/2026 n/a
SILVER 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: 0.00M 0.00M 05/25/2026 0.00M
Inferred: 5.00M 5.00M 05/25/2026 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/25/2026 0.00M
Measured & Indicated: 0.00M 0.00M 05/25/2026 0.00M
Inferred: 2.25M 2.25M 05/25/2026 0.00M
Reserves & Resources: 2.25M 2.25M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/25/2026 $0.00
Extra Operating Cost: n/a n/a 05/25/2026 $0.00
Total: $75.00 $75.00 05/25/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 200.00 g/t 200.00 g/t 05/25/2026 n/a
Open Pit (Avg): n/a n/a 05/25/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/25/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 05/25/2026 0.00M
Annual Production: 500,000oz. 500,000oz. 05/25/2026 0oz.
Cash Cost: $30.00 $30.00 05/25/2026 $0.00
Extra Operating Cost: $45.00 $45.00 05/25/2026 $0.00

Property

Last Analysis Data  (05/25/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Slocan & Sando
100 show
Old mining camp with about a 25 past producing mines (including Silvana Mine and a mill in the historic Sandon camp)

Significant exploration potential.

Currently focusing on 2 past producing mines.

Size: 16,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Slocan & Sando
100 show
Old mining camp with about a 25 past producing mines (including Silvana Mine and a mill in the historic Sandon camp)

Significant exploration potential.

Currently focusing on 2 past producing mines.

Size: 16,000 ha

Profitability (by resource)

Proven &
Probable		 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 05/25/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 5.00M 5.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 2.25M 2.25M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $3.92M $4.75M n/a $0.83M
Total Maximum Profit: $3.92M $4.75M n/a $0.83M
Max Profit / Current MCap: 0.829 1.083 n/a 0.254
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.13 $0.15 n/a $0.03
Total Max Profit Per Share: $0.13 $0.15 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $124.11 $113.95 n/a $-10.16
FD MCap / Silver Eq.: $2.10 $1.95 n/a $-0.15
FD MCap / Per Metal
as % Spot Price:		 2.73% 2.53% n/a -0.21%
EV / Gold Eq.: $163.96 $153.35 n/a $-10.61
EV / Silver Eq.: $2.77 $2.62 n/a $-0.15
EV / Per Metal
as % Spot Price:		 3.61% 3.40% n/a -0.21%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×