Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:KS
CAD
OTCMKTS:KLSVF
USD
Description
Klondike Silver Corp are a silver focused junior, late stage development company with five exploration properties in Canada and Mexico. They have approximately 5Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$15.95M which is a rise of roughly 1% over the last days. As of 05/13/2022 they have no debt and ~C$0.78M cash. They have 261M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$15.73M
$15.95M
05/13/2022
$0.22M
Total Assets:
$8.46M
$8.57M
05/13/2022
$0.12M
Total Liabilities:
$0.42M
$0.43M
05/13/2022
$0.01M
Current Assets:
$0.77M
$0.78M
05/13/2022
$0.01M
Current Liabilities:
$0.35M
$0.35M
05/13/2022
$0.00M
Total Debt:
$0.00M
$0.00M
05/13/2022
$0.00M
Cash:
$0.77M
$0.78M
05/13/2022
$0.01M
Enterprise Value:
$14.96M
$15.17M
06/25/1970
$0.21M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/13/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
05/13/2022
0.00%
Misc
05/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
261,000,000
261,000,000
05/13/2022
0
Shares (FD):
341,000,000
341,000,000
05/13/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
05/13/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/13/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/13/2022
0
Initial CapEx (Outstanding):
n/a
n/a
05/13/2022
n/a
Funding Option:
n/a
n/a
05/13/2022
n/a
Documentation:
none
none
05/13/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
05/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/13/2022
0.00M
Measured & Indicated:
n/a
n/a
05/13/2022
0.00M
Inferred:
n/a
n/a
05/13/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/13/2022
0.00M
Measured & Indicated:
n/a
n/a
05/13/2022
0.00M
Inferred:
n/a
n/a
05/13/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/13/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/13/2022
$0.00
Average Grade:
n/a
n/a
05/13/2022
n/a
Recovery Rate:
n/a
n/a
05/13/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/13/2022
0.00M
Annual Production:
n/a
n/a
05/13/2022
n/a
Cash Cost:
n/a
n/a
05/13/2022
n/a
Extra Operating Cost:
n/a
n/a
05/13/2022
n/a
SILVER
05/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/13/2022
0.00M
Measured & Indicated:
0.00M
0.00M
05/13/2022
0.00M
Inferred:
5.00M
5.00M
05/13/2022
0.00M
Reserves & Resources:
5.00M
5.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/13/2022
0.00M
Measured & Indicated:
0.00M
0.00M
05/13/2022
0.00M
Inferred:
2.25M
2.25M
05/13/2022
0.00M
Reserves & Resources:
2.25M
2.25M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/13/2022
$0.00
Extra Operating Cost:
n/a
n/a
05/13/2022
$0.00
Average Grade:
200.00 g/t
200.00 g/t
05/13/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/13/2022
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
05/13/2022
0.00M
Annual Production:
500,000oz.
500,000oz.
05/13/2022
0oz.
Cash Cost:
$11.00
$11.00
05/13/2022
$0.00
Extra Operating Cost:
$7.00
$7.00
05/13/2022
$0.00
Property
Last Analysis Data (05/13/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Sandon , Canada
Cody Creek
25%
n/a
n/a
show
JV deal with Victory in 2013.
Exploration
Canada
Connaught
50%
n/a
n/a
n/a
Exploration
Timiskaming Region, Ontario , Canada
Gowganda
100%
n/a
n/a
n/a
Exploration
British Columbia , Canada
Sandon - Slocom Camp
100% (guess)
16,000
n/a
show
Old mining camp, with about a 25 past producing mines.
Significant exploration potential.
Currently focusing on 2 past producing mines.
Exploration
Mexico
Mexico
0%
n/a
n/a
n/a
Total Land Package Size (ha):
16,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Sandon , Canada
Cody Creek
25%
n/a
n/a
show
JV deal with Victory in 2013.
Exploration
Canada
Connaught
50%
n/a
n/a
n/a
Exploration
Timiskaming Region, Ontario , Canada
Gowganda
100%
n/a
n/a
n/a
Exploration
British Columbia , Canada
Sandon - Slocom Camp
100% (guess)
16,000
n/a
show
Old mining camp, with about a 25 past producing mines.
Significant exploration potential.
Currently focusing on 2 past producing mines.
Exploration
Mexico
Mexico
0%
n/a
n/a
n/a
Total Land Package Size (ha):
16,000
Profitability (by resource)
Proven & Probable
05/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
05/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
5.00M
5.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
2.25M
2.25M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$4.95M
$5.76M
n/a
$0.82M
Total Maximum Profit:
$4.95M
$5.76M
n/a
$0.82M
Max Profit / Current MCap:
0.314
0.362
n/a
0.047
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.01
$0.02
n/a
$0.00
Total Max Profit Per Share:
$0.01
$0.02
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$599.20
$595.19
n/a
$-4.01
FD Mkt. Cap / Silver Eq.:
$6.99
$7.09
n/a
$0.10
FD Mkt. Cap / Per Metal as % Spot Price:
33.07%
32.72%
n/a
-0.35%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/13/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7688
CAD 0.7793
05/18/2022
Spot Gold:
$1,811.90
$1,819.10
05/18/2022
$7.20
Spot Silver:
$21.14
$21.66
05/18/2022
$0.52
Gold:Silver Ratio:
85.71
83.98
05/18/2022
-1.73
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: