Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Kinross Gold Corp

www: www.kinross.com   email: info@kinross.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:KGC USD
TSE:K CAD

Description

Kinross Gold Corp are a gold focused major with five producing mines in Brazil, Chile, Mauritania and USA, one mine in development in Chile and three exploration properties. Currently they produce roughly 2.0Moz. of gold per year. They have approximately 61Moz. of gold in the reserves and resources category of which 48Moz. are in the measured and indicated category. They have a market capitalisation of ~$26417.26M which is a rise of roughly 99% over the last six months. As of 02/25/2025 they have ~$1,400M debt and ~$611M cash. They have 1,229M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $13,294.80M $26,417.26M 02/25/2025
MCap (OS): $13,273.20M $26,374.34M 02/25/2025
Total Assets: $10,500.00M $10,500.00M 02/25/2025
Total Liabilities: $3,300.00M $3,300.00M 02/25/2025
Current Assets: $1,900.00M $1,900.00M 02/25/2025
Current Liabilities: $643.00M $643.00M 02/25/2025
Total Debt: $1,400.00M $1,400.00M 02/25/2025
Cash: $611.00M $611.00M 02/25/2025
Debt (Net): $789.00M $789.00M
Enterprise Value: $14,083.80M $27,206.26M 02/18/2832
Cash Flow: $2,144.20M $3,058.50M never
Cash Flow Multiple: 6.20 8.64 never
Net Debt to
Cash Flow Ratio:		 0.37 0.26 never
Finance within 1 year: 02/25/2025
Misc 02/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,229,000,000 1,229,000,000 02/25/2025
Shares (FD): 1,231,000,000 1,231,000,000 02/25/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 0.56% 09/01/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 02/25/2025
Production (Gold Eq Oz.): (guess) 
2,000,000		 (guess) 
2,000,000		 02/25/2025
Production (Silver Eq Oz.): (guess) 
183,953,415		 (guess) 
173,172,228		 02/25/2025
Development Phase: none Producer (Multiple Mines) 07/08/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 04/24/2023
Cash Flow Multiple: 18 18 02/12/2025

Resource Data

GOLD 02/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 22.00M 22.00M 02/25/2025
Measured & Indicated: 48.00M 48.00M 02/25/2025
Inferred: 13.00M 13.00M 02/25/2025
Reserves & Resources: 61.00M 61.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 18.70M 18.70M 02/25/2025
Measured & Indicated: 36.38M 36.38M 02/25/2025
Inferred: 5.53M 5.53M 02/25/2025
Reserves & Resources: 41.91M 41.91M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,000,000oz.		 (guess) 
2,000,000oz.		 02/25/2025
Cash Cost: $1,100 $1,200 07/08/2025
Extra Operating Cost: $750 $800 07/08/2025
Total: $1,850 $2,000 07/08/2025
Margin (Free Cash Flow): $1,072 (37%) $1,529 (43%)
MCap / Production (AuEq): $6,647.40 $13,208.63
EV / Production (AuEq): $7,041.90 $13,603.13
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 02/25/2025
Open Pit (Avg): n/a 0.80 g/t 03/18/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/08/2025
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 02/25/2025
Annual Production: 2,000,000oz. 2,000,000oz. 02/25/2025
Cash Cost: $1,200 $1,300 07/08/2025
Extra Operating Cost: $750 $800 07/08/2025
SILVER 02/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/25/2025
Measured & Indicated: n/a n/a 02/25/2025
Inferred: n/a n/a 02/25/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/25/2025
Measured & Indicated: n/a n/a 02/25/2025
Inferred: n/a n/a 02/25/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/25/2025
Extra Operating Cost: n/a n/a 02/25/2025
Total: n/a n/a 02/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $72.27 $152.55
EV / Production (AgEq): $76.56 $157.11
G
R
A
D
E		 Underground (Avg): n/a n/a 02/25/2025
Open Pit (Avg): n/a n/a 03/02/2024
Recovery Rate: n/a n/a 02/25/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/25/2025
Annual Production: n/a n/a 02/25/2025
Cash Cost: n/a n/a 02/25/2025
Extra Operating Cost: n/a n/a 02/25/2025

Property

Last Analysis Data  (02/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Paracatu
100 n/a
Exp Dixie Lake - Great Bear
100 show
Large discovery

No maiden resource yet.

22 kilometer strike.

Size: 9,800 ha
Prod La Coipa
100 n/a
Dev Lobo Marte
100 n/a
Prod Tasiast
100 n/a
Prod Fort Knox
100 n/a
Prod Round Mountain Area
50 n/a
Exp Bald Mountain
100 n/a
Exp Manh Choh
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Paracatu
100 n/a
Exp Dixie Lake - Great Bear
100 show
Large discovery

No maiden resource yet.

22 kilometer strike.

Size: 9,800 ha
Prod La Coipa
100 n/a
Dev Lobo Marte
100 n/a
Prod Tasiast
100 n/a
Prod Fort Knox
100 n/a
Prod Round Mountain Area
50 n/a
Exp Bald Mountain
100 n/a
Exp Manh Choh
100 n/a

Profitability (by resource)

Proven &
Probable		 02/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 22.00M 22.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 18.70M 18.70M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $20,048.27M $28,596.98M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $20,048.27M $28,596.98M n/a
Max Profit / Current MCap: 1.508 1.083 n/a
Max Profit Per Share (Gold): $16.29 $23.23 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $16.29 $23.23 n/a
Total Free Profit Per Share: $5.49 $1.77 n/a
FD MCap / Gold Eq.: $710.95 $1,412.69 n/a
FD MCap / Silver Eq.: $7.73 $16.32 n/a
FD MCap / Per Metal
as % Spot Price:		 24.33% 40.03% n/a
EV / Gold Eq.: $753.14 $1,454.88 n/a
EV / Silver Eq.: $8.19 $16.80 n/a
EV / Per Metal
as % Spot Price:		 25.77% 41.22% n/a
Measured &
Indicated		 02/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 48.00M 48.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 36.38M 36.38M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $39,003.00M $55,634.12M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $39,003.00M $55,634.12M n/a
Max Profit / Current MCap: 2.934 2.106 n/a
Max Profit Per Share (Gold): $31.68 $45.19 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $31.68 $45.19 n/a
Total Free Profit Per Share: $20.88 $23.73 n/a
FD MCap / Gold Eq.: $365.44 $726.15 n/a
FD MCap / Silver Eq.: $3.97 $8.39 n/a
FD MCap / Per Metal
as % Spot Price:		 12.51% 20.58% n/a
EV / Gold Eq.: $387.13 $747.84 n/a
EV / Silver Eq.: $4.21 $8.64 n/a
EV / Per Metal
as % Spot Price:		 13.25% 21.19% n/a

Reserves &
Resources		 02/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 61.00M 61.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 41.91M 41.91M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $44,926.35M $64,083.22M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $44,926.35M $64,083.22M n/a
Max Profit / Current MCap: 3.379 2.426 n/a
Max Profit Per Share (Gold): $36.50 $52.06 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $36.50 $52.06 n/a
Total Free Profit Per Share: $25.70 $30.60 n/a
FD MCap / Gold Eq.: $317.26 $630.41 n/a
FD MCap / Silver Eq.: $3.45 $7.28 n/a
FD MCap / Per Metal
as % Spot Price:		 10.86% 17.86% n/a
EV / Gold Eq.: $336.09 $649.24 n/a
EV / Silver Eq.: $3.65 $7.50 n/a
EV / Per Metal
as % Spot Price:		 11.50% 18.40% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults