Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Kinross Gold Corp

www: www.kinross.com   email: info@kinross.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:KGC USD
TSE:K CAD

Description

Kinross Gold Corp are a gold focused major with five producing mines in Brazil, Chile, Mauritania and USA, one mine in development in Chile and three exploration properties. Currently they produce roughly 2.2Moz. of gold per year. They have approximately 70Moz. of gold in the reserves and resources category of which 61Moz. are in the measured and indicated category. They have a market capitalisation of ~$6120.42M which is a rise of roughly 15% over the last thirteen months. As of 02/09/2023 they have ~$2,500M debt and ~$491M cash. They have 1,222M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/09/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $5,321.57M $6,120.42M 02/09/2023
Total Assets: $10,500.00M $10,500.00M 02/09/2023
Total Liabilities: $4,300.00M $4,300.00M 02/09/2023
Current Assets: $1,900.00M $1,900.00M 02/09/2023
Current Liabilities: $643.00M $643.00M 02/09/2023
Total Debt: $2,500.00M $2,500.00M 02/09/2023
Cash: $491.00M $491.00M 02/09/2023
Enterprise Value: $7,330.57M $8,129.42M 08/12/2227
Cash Flow: $861.00M $1,287.00M never
Cash Flow Multiple: 6.18 4.76 never
Net Debt to
Cash Flow Ratio:
2.33 1.56 never
Finance within 1 year: 02/09/2023
Misc 02/09/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 1,222,000,000 1,222,000,000 02/09/2023
Shares (FD): 1,229,000,000 1,229,000,000 02/09/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 02/09/2023
Production (Gold Eq Oz.): (guess) 
2,000,000
(guess) 
2,200,000
02/16/2023
Production (Silver Eq Oz.): (guess) 
167,677,218
(guess) 
195,416,849
02/16/2023
Initial CapEx (Outstanding): n/a n/a 02/09/2023
Funding Option: n/a n/a 02/09/2023
Documentation: none PRODUCER 11/19/2023
Future MCap Modifier: 0.3
Producer: Elite Quality
0.3
Producer: Elite Quality
04/24/2023
Cash Flow Multiplier: 5 15 04/12/2023

Resource Data

GOLD 02/09/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 33.00M 33.00M 02/09/2023
Measured & Indicated: 61.00M 61.00M 02/09/2023
Inferred: 9.00M 9.00M 02/09/2023
Reserves & Resources: 70.00M 70.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 28.05M 28.05M 02/09/2023
Measured & Indicated: 47.09M 47.09M 02/09/2023
Inferred: 3.83M 3.83M 02/09/2023
Reserves & Resources: 50.92M 50.92M never
C
U
R
R
E
N
T
Annual Production: (guess) 
2,000,000oz.
(guess) 
2,200,000oz.
02/16/2023
Cash Cost: $950 $950 08/02/2023
Extra Operating Cost: $500 $500 02/09/2023
Average Grade: 0.70 g/t 0.70 g/t 02/09/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 02/09/2023
Annual Production: 2,000,000oz. 2,200,000oz. 02/16/2023
Cash Cost: $1,000 $1,050 04/16/2023
Extra Operating Cost: $500 $500 02/09/2023
SILVER 02/09/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/09/2023
Measured & Indicated: n/a n/a 02/09/2023
Inferred: n/a n/a 02/09/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/09/2023
Measured & Indicated: n/a n/a 02/09/2023
Inferred: n/a n/a 02/09/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 02/09/2023
Extra Operating Cost: n/a n/a 02/09/2023
Average Grade: n/a n/a 02/09/2023
Recovery Rate: n/a n/a 02/09/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/09/2023
Annual Production: n/a n/a 02/09/2023
Cash Cost: n/a n/a 02/09/2023
Extra Operating Cost: n/a n/a 02/09/2023

Property

Last Analysis Data  (02/09/2023)
Stage Name Owned Au Ag Cu Notes
Prod Paracatu 100% n/a
Exp Dixie Lake - Great Bear 100% show
Large discovery

No maiden resource yet.

22 kilometer strike.
Prod La Coipa 100% n/a
Dev Lobo Marte 100% n/a
Prod Tasiast 100% n/a
Prod Fort Knox 100% n/a
Prod Round Mountain Area 50% n/a
Exp Bald Mountain 100% n/a
Exp Manh Choh 100% n/a
Total Land Package Size (ha): 9,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Paracatu 100% n/a
Exp Dixie Lake - Great Bear 100% show
Large discovery

No maiden resource yet.

22 kilometer strike.
Prod La Coipa 100% n/a
Dev Lobo Marte 100% n/a
Prod Tasiast 100% n/a
Prod Fort Knox 100% n/a
Prod Round Mountain Area 50% n/a
Exp Bald Mountain 100% n/a
Exp Manh Choh 100% n/a
Total Land Package Size (ha): 9,800  

Profitability (by resource)

Proven &
Probable
02/09/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 33.00M 33.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 28.05M 28.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $12,075.53M $16,409.25M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $12,075.53M $16,409.25M n/a
Max Profit / Current MCap: 2.269 2.681 n/a
Max Profit Per Share (Gold): $9.83 $13.35 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.83 $13.35 n/a
Total Free Profit Per Share: $5.50 $8.37 n/a
FD MCap / Gold Eq.: $189.72 $218.20 n/a
FD MCap / Silver Eq.: $2.26 $2.46 n/a
FD MCap / Per Metal
as % Spot Price:
10.09% 10.72% n/a
Measured &
Indicated
02/09/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 61.00M 61.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 47.09M 47.09M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $20,272.25M $27,547.65M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $20,272.25M $27,547.65M n/a
Max Profit / Current MCap: 3.809 4.501 n/a
Max Profit Per Share (Gold): $16.49 $22.41 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $16.49 $22.41 n/a
Total Free Profit Per Share: $12.16 $17.43 n/a
FD MCap / Gold Eq.: $113.01 $129.97 n/a
FD MCap / Silver Eq.: $1.35 $1.46 n/a
FD MCap / Per Metal
as % Spot Price:
6.01% 6.39% n/a

Reserves &
Resources
02/09/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 70.00M 70.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 50.92M 50.92M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $21,918.91M $29,785.28M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $21,918.91M $29,785.28M n/a
Max Profit / Current MCap: 4.119 4.867 n/a
Max Profit Per Share (Gold): $17.83 $24.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $17.83 $24.24 n/a
Total Free Profit Per Share: $13.50 $19.26 n/a
FD MCap / Gold Eq.: $104.52 $120.21 n/a
FD MCap / Silver Eq.: $1.25 $1.35 n/a
FD MCap / Per Metal
as % Spot Price:
5.56% 5.91% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×