Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Kinross Gold Corp

www: www.kinross.com   email: info@kinross.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:KGC USD
TSE:K CAD

Description

Kinross Gold Corp are a gold focused major with ten producing mines in Brazil, Chile, Ghana, Mauritania, Russia and USA, six mines in development in Canada, Chile, Ecuador and Russia and two exploration properties. Currently they produce roughly 2.0Moz. of gold per year. They have approximately 70Moz. of gold in the reserves and resources category of which 61Moz. are in the measured and indicated category. They have a market capitalisation of ~$4716M which is a fall of roughly 32% over the last six months. As of 02/07/2022 they have ~$1,450M debt and ~$719M cash. They have 1,301M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/07/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $6,947.16M $4,716.00M 07/22/2022 $-2,231.16M
Total Assets: $8,000.00M $8,000.00M 02/07/2022 $0.00M
Total Liabilities: $3,700.00M $3,700.00M 02/07/2022 $0.00M
Current Assets: $1,300.00M $1,300.00M 02/07/2022 $0.00M
Current Liabilities: $615.00M $515.00M 05/11/2022 $-100.00M
Total Debt: $1,450.00M $1,450.00M 02/07/2022 $0.00M
Cash: $586.00M $719.00M 07/27/2022 $133.00M
Enterprise Value: $7,811.16M $5,447.00M 08/10/2142 $-2,364.16M
Cash Flow: $756.57M $613.20M never $-143.37M
Cash Flow Multiple: 9.18 7.69 never -1.49
Net Debt to
Cash Flow Ratio:		 1.14 1.19 never 0.05
Finance within 1 year: 02/07/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/07/2022 0.00%
Misc 02/07/2022
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,244,000,000 1,301,000,000 07/22/2022 57,000,000
Shares (FD): 1,254,000,000 1,310,000,000 07/22/2022 56,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/07/2022 n/a
Production (Gold Eq Oz.): (guess) 
2,700,000		 (guess) 
2,000,000		 07/27/2022 -700,000
Production (Silver Eq Oz.): (guess) 
214,889,920		 (guess) 
170,500,928		 07/27/2022 -44,388,993
Initial CapEx (Outstanding): n/a n/a 02/07/2022 n/a
Funding Option: n/a n/a 02/07/2022 n/a
Documentation: none PRODUCER 07/27/2022 n/a
Value Adjustment: none -25% never -25%

Resource Data

GOLD 02/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 33.00M 33.00M 02/07/2022 0.00M
Measured & Indicated: 61.00M 61.00M 02/07/2022 0.00M
Inferred: 9.00M 9.00M 02/07/2022 0.00M
Reserves & Resources: 70.00M 70.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 28.05M 28.05M 02/07/2022 0.00M
Measured & Indicated: 47.09M 47.09M 02/07/2022 0.00M
Inferred: 3.83M 3.83M 02/07/2022 0.00M
Reserves & Resources: 50.92M 50.92M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,700,000oz.		 (guess) 
2,000,000oz.		 07/27/2022 -700,000oz.
Cash Cost: $850 $950 07/27/2022 $100.00
Extra Operating Cost: $550 $450 07/27/2022 $-100.00
Average Grade: 0.70 g/t 0.70 g/t 02/07/2022 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/27/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 02/07/2022 0.00M
Annual Production: 2,900,000oz. 2,000,000oz. 07/27/2022 -900,000oz.
Cash Cost: $850 $1,000 07/27/2022 $150
Extra Operating Cost: $500 $450 07/27/2022 $-50
SILVER 02/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/07/2022 0.00M
Measured & Indicated: n/a n/a 02/07/2022 0.00M
Inferred: n/a n/a 02/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/07/2022 0.00M
Measured & Indicated: n/a n/a 02/07/2022 0.00M
Inferred: n/a n/a 02/07/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/07/2022 $0.00
Extra Operating Cost: n/a n/a 02/07/2022 $0.00
Average Grade: n/a n/a 02/07/2022 n/a
Recovery Rate: n/a n/a 02/07/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/07/2022 0.00M
Annual Production: n/a n/a 02/07/2022 n/a
Cash Cost: n/a n/a 02/07/2022 n/a
Extra Operating Cost: n/a n/a 02/07/2022 n/a

Property

Last Analysis Data  (02/07/2022)
Stage Location Name Owned Type Au Ag Cu
Production Paracatu, Brazil Paracatu 100% n/a
Development Dawson City, Canada White Gold 100% n/a
Production Copiapó, Chile La Coipa 100% n/a
Production Copiapó, Chile Maricunga 100% n/a
Development Copiapó, Chile Cerro Casale 25% n/a
Development Maricunga, Chile Lobo Marte 100% n/a
Development Zamora-chinchipe, Ecuador Fruta del Norte 100% n/a
Production Bibiani, Ghana Chirano 90% n/a
Production Nouadhibou, Mauritania Tasiast 100% Open Pit
Production Chukotka, Russia Kupol 75% n/a
Development Chukotka, Russia Dvoinoye 100% n/a
Development Chukotka, Russia Vodorazdelnaya 100% n/a
Production Alaska, USA Fort Knox 100% n/a
Production Ferry County, USA Kettle River 100% n/a
Production Nye County, USA Round Mountain Area 50% n/a
Production USA Round Mountain Area silver 50% n/a
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Paracatu, Brazil Paracatu 100% n/a n/a n/a
Development Dawson City, Canada White Gold 100% n/a n/a n/a
Exploration Ontario, Canada Dixie Lake 100% (guess) 9,800 n/a show
Large discovery

No maiden resource yet.

22 kilometer strike.
Exploration Ontario, Canada West Madsen 100% (guess) 2,700 n/a show
Early exploration.
Production Copiapó, Chile La Coipa 100% n/a n/a n/a
Production Copiapó, Chile Maricunga 100% n/a n/a n/a
Development Copiapó, Chile Cerro Casale 25% n/a n/a n/a
Development Maricunga, Chile Lobo Marte 100% n/a n/a n/a
Development Zamora-chinchipe, Ecuador Fruta del Norte 100% n/a n/a n/a
Production Bibiani, Ghana Chirano 90% n/a n/a n/a
Production Nouadhibou, Mauritania Tasiast 100% n/a Open Pit n/a
Production Chukotka, Russia Kupol 75% n/a n/a n/a
Development Chukotka, Russia Dvoinoye 100% n/a n/a n/a
Development Chukotka, Russia Vodorazdelnaya 100% n/a n/a n/a
Production Alaska, USA Fort Knox 100% n/a n/a n/a
Production Ferry County, USA Kettle River 100% n/a n/a n/a
Production Nye County, USA Round Mountain Area 50% n/a n/a n/a
Production USA Round Mountain Area silver 50% n/a n/a n/a
Total Land Package Size (ha): 12,500  

Profitability (by resource)

Proven &
Probable		 02/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 33.00M 33.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 186.83M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 28.05M 28.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 158.81M
Maximum Profit (Gold): $7,859.89M $6,450.10M n/a $-1,409.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,859.89M $6,450.10M n/a $-1,409.79M
Max Profit / Current MCap: 1.131 1.368 n/a 0.236
Max Profit Per Share (Gold): $6.27 $4.92 n/a $-1.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.27 $4.92 n/a $-1.34
Total Free Profit Per Share: $0.73 $1.32 n/a $0.60
FD Mkt. Cap / Gold Eq.: $247.67 $168.13 n/a $-79.54
FD Mkt. Cap / Silver Eq.: $3.11 $1.97 n/a $-1.14
FD Mkt. Cap / Per Metal
as % Spot Price:		 13.76% 9.15% n/a -4.61%
Measured &
Indicated		 02/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 61.00M 61.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 345.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 47.09M 47.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 266.60M
Maximum Profit (Gold): $13,195.09M $10,828.35M n/a $-2,366.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13,195.09M $10,828.35M n/a $-2,366.74M
Max Profit / Current MCap: 1.899 2.296 n/a 0.397
Max Profit Per Share (Gold): $10.52 $8.27 n/a $-2.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.52 $8.27 n/a $-2.26
Total Free Profit Per Share: $4.98 $4.67 n/a $-0.32
FD Mkt. Cap / Gold Eq.: $147.53 $100.15 n/a $-47.38
FD Mkt. Cap / Silver Eq.: $1.85 $1.17 n/a $-0.68
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.19% 5.45% n/a -2.75%

Reserves &
Resources		 02/07/2022
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 70.00M 70.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 396.31M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 50.92M 50.92M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 288.26M
Maximum Profit (Gold): $14,266.89M $11,707.90M n/a $-2,558.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $14,266.89M $11,707.90M n/a $-2,558.99M
Max Profit / Current MCap: 2.054 2.483 n/a 0.429
Max Profit Per Share (Gold): $11.38 $8.94 n/a $-2.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.38 $8.94 n/a $-2.44
Total Free Profit Per Share: $5.84 $5.34 n/a $-0.50
FD Mkt. Cap / Gold Eq.: $136.45 $92.62 n/a $-43.82
FD Mkt. Cap / Silver Eq.: $1.71 $1.09 n/a $-0.63
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.58% 5.04% n/a -2.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×