Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:KGC
USD
TSE:K
CAD
Description
Kinross Gold Corp are a gold focused major with five producing mines in Brazil, Chile, Mauritania and USA, one mine in development in Chile and three exploration properties. Currently they produce roughly 2.2Moz. of gold per year. They have approximately 70Moz. of gold in the reserves and resources category of which 61Moz. are in the measured and indicated category. They have a market capitalisation of ~$5923.78M which is a rise of roughly 11% over the last four months. As of 02/09/2023 they have ~$2,500M debt and ~$491M cash. They have 1,222M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$5,321.57M
$5,923.78M
02/09/2023
Total Assets:
$10,500.00M
$10,500.00M
02/09/2023
Total Liabilities:
$4,300.00M
$4,300.00M
02/09/2023
Current Assets:
$1,900.00M
$1,900.00M
02/09/2023
Current Liabilities:
$643.00M
$643.00M
02/09/2023
Total Debt:
$2,500.00M
$2,500.00M
02/09/2023
Cash:
$491.00M
$491.00M
02/09/2023
Enterprise Value:
$7,330.57M
$7,932.78M
05/19/2221
Cash Flow:
$861.00M
$1,236.18M
never
Cash Flow Multiple:
6.18
4.79
never
Net Debt to Cash Flow Ratio:
2.33
1.63
never
Finance within 1 year:
02/09/2023
Misc
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,222,000,000
1,222,000,000
02/09/2023
Shares (FD):
1,229,000,000
1,229,000,000
02/09/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
02/09/2023
Production (Gold Eq Oz.):
(guess) 2,000,000
(guess) 2,200,000
02/16/2023
Production (Silver Eq Oz.) :
(guess) 167,677,218
(guess) 177,620,576
02/16/2023
Initial CapEx (Outstanding):
n/a
n/a
02/09/2023
Funding Option:
n/a
n/a
02/09/2023
Documentation:
none
PRODUCER
04/17/2023
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
Cash Flow Multiplier:
5
15
04/12/2023
Resource Data
GOLD
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
33.00M
33.00M
02/09/2023
Measured & Indicated:
61.00M
61.00M
02/09/2023
Inferred:
9.00M
9.00M
02/09/2023
Reserves & Resources:
70.00M
70.00M
never
P L A U S I B L E
Proven & Probable:
28.05M
28.05M
02/09/2023
Measured & Indicated:
47.09M
47.09M
02/09/2023
Inferred:
3.83M
3.83M
02/09/2023
Reserves & Resources:
50.92M
50.92M
never
C U R R E N T
Annual Production:
(guess) 2,000,000oz.
(guess) 2,200,000oz.
02/16/2023
Cash Cost:
$950
$900
02/16/2023
Extra Operating Cost:
$500
$500
02/09/2023
Average Grade:
0.70 g/t
0.70 g/t
02/09/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/17/2023
F U T U R E
Proven & Probable:
60.00M
60.00M
02/09/2023
Annual Production:
2,000,000oz.
2,200,000oz.
02/16/2023
Cash Cost:
$1,000
$1,050
04/16/2023
Extra Operating Cost:
$500
$500
02/09/2023
SILVER
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/09/2023
Measured & Indicated:
n/a
n/a
02/09/2023
Inferred:
n/a
n/a
02/09/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/09/2023
Measured & Indicated:
n/a
n/a
02/09/2023
Inferred:
n/a
n/a
02/09/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/09/2023
Extra Operating Cost:
n/a
n/a
02/09/2023
Average Grade:
n/a
n/a
02/09/2023
Recovery Rate:
n/a
n/a
02/09/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/09/2023
Annual Production:
n/a
n/a
02/09/2023
Cash Cost:
n/a
n/a
02/09/2023
Extra Operating Cost:
n/a
n/a
02/09/2023
Property
Last Analysis Data (02/09/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Paracatu , Brazil
Paracatu
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Dixie Lake - Great Bear
100% (guess)
9,800
n/a
show
Large discovery
No maiden resource yet.
22 kilometer strike.
Production
Copiapó , Chile
La Coipa
100%
n/a
n/a
n/a
Development
Maricunga , Chile
Lobo Marte
100%
n/a
n/a
n/a
Production
Nouadhibou , Mauritania
Tasiast
100%
n/a
Open Pit
n/a
Production
Alaska , USA
Fort Knox
100%
n/a
n/a
n/a
Production
Nevada , USA
Round Mountain Area
50%
n/a
n/a
n/a
Exploration
Nevada , USA
Bald Mountain
100% (guess)
n/a
n/a
n/a
Exploration
Alaska , USA
Manh Choh
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
9,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Paracatu , Brazil
Paracatu
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Dixie Lake - Great Bear
100% (guess)
9,800
n/a
show
Large discovery
No maiden resource yet.
22 kilometer strike.
Production
Copiapó , Chile
La Coipa
100%
n/a
n/a
n/a
Development
Maricunga , Chile
Lobo Marte
100%
n/a
n/a
n/a
Production
Nouadhibou , Mauritania
Tasiast
100%
n/a
Open Pit
n/a
Production
Alaska , USA
Fort Knox
100%
n/a
n/a
n/a
Production
Nevada , USA
Round Mountain Area
50%
n/a
n/a
n/a
Exploration
Nevada , USA
Bald Mountain
100% (guess)
n/a
n/a
n/a
Exploration
Alaska , USA
Manh Choh
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
9,800
Profitability (by resource)
Proven & Probable
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
33.00M
33.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
28.05M
28.05M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$12,075.53M
$15,761.30M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$12,075.53M
$15,761.30M
n/a
Max Profit / Current MCap:
2.269
2.661
n/a
Max Profit Per Share (Gold):
$9.83
$12.82
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$9.83
$12.82
n/a
Total Free Profit Per Share:
$5.50
$8.00
n/a
FD MCap / Gold Eq.:
$189.72
$211.19
n/a
FD MCap / Silver Eq.:
$2.26
$2.62
n/a
FD MCap / Per Metal as % Spot Price:
10.09%
10.76%
n/a
Measured & Indicated
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
61.00M
61.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
47.09M
47.09M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$20,272.25M
$26,459.87M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$20,272.25M
$26,459.87M
n/a
Max Profit / Current MCap:
3.809
4.467
n/a
Max Profit Per Share (Gold):
$16.49
$21.53
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$16.49
$21.53
n/a
Total Free Profit Per Share:
$12.16
$16.71
n/a
FD MCap / Gold Eq.:
$113.01
$125.80
n/a
FD MCap / Silver Eq.:
$1.35
$1.56
n/a
FD MCap / Per Metal as % Spot Price:
6.01%
6.41%
n/a
Reserves & Resources
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
70.00M
70.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
50.92M
50.92M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$21,918.91M
$28,609.14M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$21,918.91M
$28,609.14M
n/a
Max Profit / Current MCap:
4.119
4.830
n/a
Max Profit Per Share (Gold):
$17.83
$23.28
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$17.83
$23.28
n/a
Total Free Profit Per Share:
$13.50
$18.46
n/a
FD MCap / Gold Eq.:
$104.52
$116.35
n/a
FD MCap / Silver Eq.:
$1.25
$1.44
n/a
FD MCap / Per Metal as % Spot Price:
5.56%
5.93%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,880.50
$1,961.90
06/09/2023
Spot Silver:
$22.43
$24.30
06/09/2023
Gold:Silver Ratio:
83.84
80.74
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: