Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Kinross Gold Corp

www: www.kinross.com   email: info@kinross.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:KGC USD
TSE:K CAD

Description

Kinross Gold Corp are a gold focused major with five producing mines in Brazil, Chile, Mauritania and USA, one mine in development in Chile and three exploration properties. Currently they produce roughly 2.1Moz. of gold per year. They have approximately 59Moz. of gold in the reserves and resources category of which 48Moz. are in the measured and indicated category. They have a market capitalisation of ~$11577.18M which is a rise of roughly 85% over the last seven months. As of 03/02/2024 they have ~$2,500M debt and ~$352M cash. They have 1,228M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/02/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $6,243.32M $11,577.18M 03/02/2024 $5,333.86M
Total Assets: $10,500.00M $10,500.00M 03/02/2024 $0.00M
Total Liabilities: $4,300.00M $4,300.00M 03/02/2024 $0.00M
Current Assets: $1,900.00M $1,900.00M 03/02/2024 $0.00M
Current Liabilities: $643.00M $643.00M 03/02/2024 $0.00M
Total Debt: $2,500.00M $2,500.00M 03/02/2024 $0.00M
Cash: $352.00M $352.00M 03/02/2024 $0.00M
Enterprise Value: $8,391.32M $13,725.18M 12/07/2404 $5,333.86M
Cash Flow: $1,116.78M $2,222.85M never $1,106.07M
Cash Flow Multiple: 5.59 5.21 never -0.38
Net Debt to
Cash Flow Ratio:		 1.92 0.97 never -0.96
Finance within 1 year: 03/02/2024 n/a
Misc 03/02/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,227,837,974 1,227,837,974 03/02/2024 0
Shares (FD): 1,229,000,000 1,229,000,000 03/02/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 2.1% 07/31/2024 2.1%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/02/2024 n/a
Production (Gold Eq Oz.): (guess) 
2,100,000		 (guess) 
2,100,000		 03/02/2024 0
Production (Silver Eq Oz.): (guess) 
189,418,544		 (guess) 
179,778,471		 03/02/2024 -9,640,074
Initial CapEx (Outstanding): n/a n/a 03/02/2024 n/a
Funding Option: n/a n/a 03/02/2024 n/a
Documentation: none PRODUCER 07/31/2024 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023 0
Cash Flow Multiplier: 15 15 03/31/2024 0.00

Resource Data

GOLD 03/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 23.00M 23.00M 03/02/2024 0.00M
Measured & Indicated: 48.00M 48.00M 03/02/2024 0.00M
Inferred: 11.00M 11.00M 03/02/2024 0.00M
Reserves & Resources: 59.00M 59.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 19.55M 19.55M 03/02/2024 0.00M
Measured & Indicated: 36.55M 36.55M 03/02/2024 0.00M
Inferred: 4.68M 4.68M 03/02/2024 0.00M
Reserves & Resources: 41.23M 41.23M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,100,000oz.		 (guess) 
2,100,000oz.		 03/02/2024 0oz.
Cash Cost: $1,000 $1,000 03/02/2024 $0.00
Extra Operating Cost: $550 $550 03/02/2024 $0.00
Total: $1,550 $1,550 03/02/2024 $0.00
Margin (Free Cash Flow): $532 (26%) $1,059 (41%) $526.70
G
R
A
D
E		 Underground (Avg): 0.70 g/t 3.00 g/t 03/18/2024 2.30 g/t
Open Pit (Avg): n/a 0.80 g/t 03/18/2024 0.80 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/31/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 03/02/2024 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 03/02/2024 0oz.
Cash Cost: $1,100 $1,100 03/02/2024 $0
Extra Operating Cost: $600 $600 03/02/2024 $0
SILVER 03/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/02/2024 0.00M
Measured & Indicated: n/a n/a 03/02/2024 0.00M
Inferred: n/a n/a 03/02/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/02/2024 0.00M
Measured & Indicated: n/a n/a 03/02/2024 0.00M
Inferred: n/a n/a 03/02/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/02/2024 $0.00
Extra Operating Cost: n/a n/a 03/02/2024 $0.00
Total: n/a n/a 03/02/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 03/02/2024 n/a
Open Pit (Avg): n/a n/a 03/02/2024 n/a
Recovery Rate: n/a n/a 03/02/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/02/2024 0.00M
Annual Production: n/a n/a 03/02/2024 n/a
Cash Cost: n/a n/a 03/02/2024 n/a
Extra Operating Cost: n/a n/a 03/02/2024 n/a

Property

Last Analysis Data  (03/02/2024)
Stage Name Owned Au Ag Cu Notes
Prod Paracatu 100% n/a
Exp Dixie Lake - Great Bear 100% show
Large discovery

No maiden resource yet.

22 kilometer strike.
Prod La Coipa 100% n/a
Dev Lobo Marte 100% n/a
Prod Tasiast 100% n/a
Prod Fort Knox 100% n/a
Prod Round Mountain Area 50% n/a
Exp Bald Mountain 100% n/a
Exp Manh Choh 100% n/a
Total Land Package Size (ha): 9,800  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Paracatu 100% n/a
Exp Dixie Lake - Great Bear 100% show
Large discovery

No maiden resource yet.

22 kilometer strike.
Prod La Coipa 100% n/a
Dev Lobo Marte 100% n/a
Prod Tasiast 100% n/a
Prod Fort Knox 100% n/a
Prod Round Mountain Area 50% n/a
Exp Bald Mountain 100% n/a
Exp Manh Choh 100% n/a
Total Land Package Size (ha): 9,800  

Profitability (by resource)

Proven &
Probable		 03/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.00M 23.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -105.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 19.55M 19.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -89.74M
Maximum Profit (Gold): $10,396.69M $20,693.68M n/a $10,296.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10,396.69M $20,693.68M n/a $10,296.99M
Max Profit / Current MCap: 1.665 1.787 n/a 0.122
Max Profit Per Share (Gold): $8.46 $16.84 n/a $8.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.46 $16.84 n/a $8.38
Total Free Profit Per Share: $3.38 $7.42 n/a $4.04
FD MCap / Gold Eq.: $319.35 $592.18 n/a $272.83
FD MCap / Silver Eq.: $3.54 $6.92 n/a $3.38
FD MCap / Per Metal
as % Spot Price:		 15.34% 22.70% n/a 7.36%
Measured &
Indicated		 03/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 48.00M 48.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -220.34M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 36.55M 36.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -167.78M
Maximum Profit (Gold): $19,437.29M $38,688.18M n/a $19,250.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19,437.29M $38,688.18M n/a $19,250.89M
Max Profit / Current MCap: 3.113 3.342 n/a 0.228
Max Profit Per Share (Gold): $15.82 $31.48 n/a $15.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $15.82 $31.48 n/a $15.66
Total Free Profit Per Share: $10.74 $22.06 n/a $11.32
FD MCap / Gold Eq.: $170.82 $316.75 n/a $145.93
FD MCap / Silver Eq.: $1.89 $3.70 n/a $1.81
FD MCap / Per Metal
as % Spot Price:		 8.21% 12.14% n/a 3.94%

Reserves &
Resources		 03/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 59.00M 59.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -270.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 41.23M 41.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -189.24M
Maximum Profit (Gold): $21,923.46M $43,636.66M n/a $21,713.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $21,923.46M $43,636.66M n/a $21,713.21M
Max Profit / Current MCap: 3.512 3.769 n/a 0.258
Max Profit Per Share (Gold): $17.84 $35.51 n/a $17.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $17.84 $35.51 n/a $17.67
Total Free Profit Per Share: $12.76 $26.09 n/a $13.33
FD MCap / Gold Eq.: $151.44 $280.83 n/a $129.38
FD MCap / Silver Eq.: $1.68 $3.28 n/a $1.60
FD MCap / Per Metal
as % Spot Price:		 7.27% 10.77% n/a 3.49%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×