Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Kingsgate Consolidated Ltd.

www: www.kingsgate.com.au   email: info@kingsgate.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:KCN AUD
OTCMKTS:KSKGF USD

Description

Kingsgate Consolidated Ltd. are a junior, late stage development company looking for silver with one mine in development in Chile. They have a market capitalisation of ~$287.96M which is a rise of roughly 116% over the last eleven months. As of 12/08/2020 they have no debt and ~$15M cash. They have 222M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/08/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $133.31M $287.96M 12/08/2020 $154.65M
Total Assets: $43.00M $43.00M 12/08/2020 $0.00M
Total Liabilities: $38.00M $38.00M 12/08/2020 $0.00M
Current Assets: $15.00M $15.00M 12/08/2020 $0.00M
Current Liabilities: $16.00M $16.00M 12/08/2020 $0.00M
Total Debt: $0.00M $0.00M 12/08/2020 $0.00M
Cash: $15.00M $15.00M 12/08/2020 $0.00M
Enterprise Value: $118.31M $272.96M 08/26/1978 $154.65M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/08/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/08/2020 0.00%
Misc 12/08/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 221,853,000 221,853,000 12/08/2020 0
Shares (FD): 226,000,000 226,000,000 12/08/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2023 12/08/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/08/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/08/2020 0
Initial CapEx (Outstanding): n/a n/a 12/08/2020 n/a
Funding Option: n/a n/a 12/08/2020 n/a
Documentation: none FS 10/13/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/08/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/08/2020 0.00M
Measured & Indicated: n/a n/a 12/08/2020 0.00M
Inferred: n/a n/a 12/08/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/08/2020 0.00M
Measured & Indicated: n/a n/a 12/08/2020 0.00M
Inferred: n/a n/a 12/08/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/08/2020 $0.00
Extra Operating Cost: n/a n/a 12/08/2020 $0.00
Average Grade: n/a n/a 12/08/2020 n/a
Recovery Rate: n/a n/a 12/08/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/08/2020 0.00M
Annual Production: n/a n/a 12/08/2020 n/a
Cash Cost: n/a n/a 12/08/2020 n/a
Extra Operating Cost: n/a n/a 12/08/2020 n/a
SILVER 12/08/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 60.00M n/a 10/13/2021 0.00M
Measured & Indicated: 80.00M n/a 10/13/2021 0.00M
Inferred: n/a n/a 10/13/2021 0.00M
Reserves & Resources: 80.00M n/a never -80.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 48.00M n/a 10/13/2021 -48.00M
Measured & Indicated: 60.80M n/a 10/13/2021 -60.80M
Inferred: n/a n/a 10/13/2021 0.00M
Reserves & Resources: 60.80M n/a never -60.80M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/08/2020 $0.00
Extra Operating Cost: n/a n/a 12/08/2020 $0.00
Average Grade: 70.00 g/t n/a 10/13/2021 n/a
Recovery Rate: (CG)  80.00% n/a 10/13/2021 -5.00%
F
U
T
U
R
E
Proven & Probable: 60.00M n/a 10/13/2021 0.00M
Annual Production: 2,500,000oz. n/a 10/13/2021 n/a
Cash Cost: $12.00 n/a 10/13/2021 $0.00
Extra Operating Cost: $6.00 n/a 10/13/2021 n/a

Property

Last Analysis Data  (12/08/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Copiapo, Chile Nueva Esperanza 96% 4,500 Open Pit show
85 million oz silver resource at 70 gpt.
Total Land Package Size (ha): 4,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Copiapo, Chile Nueva Esperanza 96% 4,500 Open Pit show
85 million oz silver resource at 70 gpt.
Total Land Package Size (ha): 4,500  

Profitability (by resource)

Proven &
Probable
12/08/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% n/a n/a -100.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.79M
Total (Silver Eq. Oz.): 60.00M n/a n/a -60.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.63M
Silver Eq. Oz.: 48.00M n/a n/a -48.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $216.72M n/a n/a $-216.72M
Total Maximum Profit: $216.72M n/a n/a $-216.72M
Max Profit / Current MCap: 1.626 n/a n/a -1.626
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.96 n/a n/a $-0.96
Total Max Profit Per Share: $0.96 $0.00 n/a $-0.96
Total Free Profit Per Share: $0.16 n/a n/a $-0.16
FD Mkt. Cap / Gold Eq.: $212.02 n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: $2.78 n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
11.36% n/a n/a 0.00%
Measured &
Indicated
12/08/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% n/a n/a -100.00%
Total (Gold Eq. Oz.): n/a n/a n/a -1.05M
Total (Silver Eq. Oz.): 80.00M n/a n/a -80.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.80M
Silver Eq. Oz.: 60.80M n/a n/a -60.80M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $274.51M n/a n/a $-274.51M
Total Maximum Profit: $274.51M n/a n/a $-274.51M
Max Profit / Current MCap: 2.059 n/a n/a -2.059
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.21 n/a n/a $-1.21
Total Max Profit Per Share: $1.21 $0.00 n/a $-1.21
Total Free Profit Per Share: $0.42 n/a n/a $-0.42
FD Mkt. Cap / Gold Eq.: $167.38 n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: $2.19 n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
8.97% n/a n/a 0.00%

Reserves &
Resources
12/08/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% n/a n/a -100.00%
Total (Gold Eq. Oz.): n/a n/a n/a -1.05M
Total (Silver Eq. Oz.): 80.00M n/a n/a -80.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.80M
Silver Eq. Oz.: 60.80M n/a n/a -60.80M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $274.51M n/a n/a $-274.51M
Total Maximum Profit: $274.51M n/a n/a $-274.51M
Max Profit / Current MCap: 2.059 n/a n/a -2.059
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.21 n/a n/a $-1.21
Total Max Profit Per Share: $1.21 $0.00 n/a $-1.21
Total Free Profit Per Share: $0.42 n/a n/a $-0.42
FD Mkt. Cap / Gold Eq.: $167.38 n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: $2.19 n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
8.97% n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×