Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Kingsgate Consolidated Ltd.
www: www.kingsgate.com.au     email: info@kingsgate.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:KCN AUD
OTCMKTS:KSKGY USD

Description

Kingsgate Consolidated Ltd. are a gold focused junior, late stage development company with one mine in development in Chile. They have approximately 1.8Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$41.97M which is a rise of roughly 52% over the last five months. As of 12/24/2018 they have no debt and ~$8M cash. They have 226M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/24/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $27.57M $41.97M 12/24/2018 $14.40M
Total Assets: $58.00M $58.00M 12/24/2018 $0.00M
Total Liabilities: $38.00M $38.00M 12/24/2018 $0.00M
Current Assets: $10.00M $10.00M 12/24/2018 $0.00M
Current Liabilities: $16.00M $16.00M 12/24/2018 $0.00M
Total Debt: $0.00M $0.00M 12/24/2018 $0.00M
Cash: $8.00M $8.00M 12/24/2018 $0.00M
Enterprise Value: $19.57M $33.97M 01/28/1971 $14.40M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/24/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/24/2018 0.00%
Misc 12/24/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 226,000,000 226,000,000 12/24/2018 0
Shares (FD): 230,000,000 230,000,000 12/24/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 12/24/2018 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/24/2018 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/24/2018 0
Initial CapEx (Outstanding): $200.00M
725.38% of Mkt.Cap		 $200.00M
476.53% of Mkt.Cap 		12/24/2018 $0.00M
Funding Option: n/a n/a 12/24/2018 n/a
Documentation: none PFS 12/24/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/24/2018 0.00M
Measured & Indicated: 1.50M 1.50M 12/24/2018 0.00M
Inferred: 0.30M 0.30M 12/24/2018 0.00M
Reserves & Resources: 1.80M 1.80M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/24/2018 0.00M
Measured & Indicated: 1.08M 1.08M 12/24/2018 0.00M
Inferred: 0.14M 0.14M 12/24/2018 0.00M
Reserves & Resources: 1.22M 1.22M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/24/2018 $0.00
Extra Operating Cost: n/a n/a 12/24/2018 $0.00
Average Grade: 1.40 g/t 1.40 g/t 12/24/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/24/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 12/24/2018 0.00M
Annual Production: 90,000oz. 90,000oz. 12/24/2018 0oz.
Cash Cost: $750 $750 12/24/2018 $0
Extra Operating Cost: $400 $400 12/24/2018 $0
SILVER 12/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/24/2018 0.00M
Measured & Indicated: n/a n/a 12/24/2018 0.00M
Inferred: n/a n/a 12/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/24/2018 0.00M
Measured & Indicated: n/a n/a 12/24/2018 0.00M
Inferred: n/a n/a 12/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/24/2018 $0.00
Extra Operating Cost: n/a n/a 12/24/2018 $0.00
Average Grade: n/a n/a 12/24/2018 n/a
Recovery Rate: n/a n/a 12/24/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/24/2018 0.00M
Annual Production: n/a n/a 12/24/2018 n/a
Cash Cost: n/a n/a 12/24/2018 n/a
Extra Operating Cost: n/a n/a 12/24/2018 n/a

Property

Last Analysis Data  (12/24/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Copiapo, Chile Nueva Esperanza 96% 4,500 Open Pit show
85 million oz silver resource at 70 gpt.
Total Land Package Size (ha): 4,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Copiapo, Chile Nueva Esperanza 96% 4,500 Open Pit show
85 million oz silver resource at 70 gpt.
Total Land Package Size (ha): 4,500  

Profitability (by resource)

Proven &
Probable		 12/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.16M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.00M
Maximum Profit (Gold): $89.96M $96.01M n/a $6.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $89.96M $96.01M n/a $6.05M
Max Profit / Current MCap: 3.263 2.288 n/a -0.975
Max Profit Per Share (Gold): $0.39 $0.42 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.39 $0.42 n/a $0.03
Total Free Profit Per Share: $0.23 $0.15 n/a $-0.08
FD Mkt. Cap / Gold Eq.: $25.53 $38.86 n/a $13.33
FD Mkt. Cap / Silver Eq.: $0.30 $0.44 n/a $0.14
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.01% 3.04% n/a 1.03%

Reserves &
Resources		 12/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.99M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.22M 1.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.37M
Maximum Profit (Gold): $101.21M $108.01M n/a $6.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $101.21M $108.01M n/a $6.80M
Max Profit / Current MCap: 3.671 2.574 n/a -1.097
Max Profit Per Share (Gold): $0.44 $0.47 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.44 $0.47 n/a $0.03
Total Free Profit Per Share: $0.28 $0.20 n/a $-0.08
FD Mkt. Cap / Gold Eq.: $22.69 $34.54 n/a $11.85
FD Mkt. Cap / Silver Eq.: $0.26 $0.39 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.79% 2.71% n/a 0.92%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.