Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Kingsgate Consolidated Ltd.

www: www.kingsgate.com.au   email: info@kingsgate.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:KCN AUD
OTCMKTS:KSKGF USD

Description

Kingsgate Consolidated Ltd. are a silver focused junior, late stage development company with one mine in development in Chile. They have approximately 80Moz. of silver in the reserves and resources category of which 80Moz. are in the measured and indicated category. They have a market capitalisation of ~$138.12M which is a rise of roughly 110% over the last ten months. As of 12/22/2019 they have no debt and ~$30M cash. They have 226M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/22/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $65.87M $138.12M 12/22/2019 $72.25M
Total Assets: $58.00M $58.00M 12/22/2019 $0.00M
Total Liabilities: $38.00M $38.00M 12/22/2019 $0.00M
Current Assets: $30.00M $30.00M 12/22/2019 $0.00M
Current Liabilities: $16.00M $16.00M 12/22/2019 $0.00M
Total Debt: $0.00M $0.00M 12/22/2019 $0.00M
Cash: $30.00M $30.00M 12/22/2019 $0.00M
Enterprise Value: $35.87M $108.12M 06/05/1973 $72.25M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/22/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/22/2019 0.00%
Misc 12/22/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 226,230,000 226,230,000 12/22/2019 0
Shares (FD): 230,000,000 230,000,000 12/22/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2023 12/22/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/22/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/22/2019 0
Initial CapEx (Outstanding): n/a n/a 12/22/2019 n/a
Funding Option: n/a n/a 12/22/2019 n/a
Documentation: none FS 12/22/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/22/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/22/2019 0.00M
Measured & Indicated: n/a n/a 12/22/2019 0.00M
Inferred: n/a n/a 12/22/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/22/2019 0.00M
Measured & Indicated: n/a n/a 12/22/2019 0.00M
Inferred: n/a n/a 12/22/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/22/2019 $0.00
Extra Operating Cost: n/a n/a 12/22/2019 $0.00
Average Grade: n/a n/a 12/22/2019 n/a
Recovery Rate: n/a n/a 12/22/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/22/2019 0.00M
Annual Production: n/a n/a 12/22/2019 n/a
Cash Cost: n/a n/a 12/22/2019 n/a
Extra Operating Cost: n/a n/a 12/22/2019 n/a
SILVER 12/22/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 60.00M 60.00M 12/22/2019 0.00M
Measured & Indicated: 80.00M 80.00M 12/22/2019 0.00M
Inferred: n/a n/a 12/22/2019 0.00M
Reserves & Resources: 80.00M 80.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 48.00M 48.00M 12/22/2019 0.00M
Measured & Indicated: 60.80M 60.80M 12/22/2019 0.00M
Inferred: n/a n/a 12/22/2019 0.00M
Reserves & Resources: 60.80M 60.80M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/22/2019 $0.00
Extra Operating Cost: n/a n/a 12/22/2019 $0.00
Average Grade: 70.00 g/t 70.00 g/t 12/22/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/22/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 12/22/2019 0.00M
Annual Production: 2,500,000oz. 2,500,000oz. 12/22/2019 0oz.
Cash Cost: $12 $12 12/22/2019 $0
Extra Operating Cost: $6 $6 12/22/2019 $0

Property

Last Analysis Data  (12/22/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Copiapo, Chile Nueva Esperanza 96% 4,500 Open Pit show
85 million oz silver resource at 70 gpt.
Total Land Package Size (ha): 4,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Copiapo, Chile Nueva Esperanza 96% 4,500 Open Pit show
85 million oz silver resource at 70 gpt.
Total Land Package Size (ha): 4,500  

Profitability (by resource)

Proven &
Probable		 12/22/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.05M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.04M
Silver Eq. Oz.: 48.00M 48.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-27.89M $181.78M n/a $209.66M
Total Maximum Profit: $-27.89M $181.78M n/a $209.66M
Max Profit / Current MCap: n/a 1.316 n/a 1.739
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.12 $0.79 n/a $0.91
Total Max Profit Per Share: $-0.12 $0.79 n/a $0.91
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $118.11 $231.47 n/a $113.36
FD Mkt. Cap / Silver Eq.: $1.37 $2.88 n/a $1.51
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.99% 12.29% n/a 4.30%
Measured &
Indicated		 12/22/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.06M
Total (Silver Eq. Oz.): 80.00M 80.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.05M
Silver Eq. Oz.: 60.80M 60.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-35.32M $230.25M n/a $265.57M
Total Maximum Profit: $-35.32M $230.25M n/a $265.57M
Max Profit / Current MCap: n/a 1.667 n/a 2.203
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.15 $1.00 n/a $1.15
Total Max Profit Per Share: $-0.15 $1.00 n/a $1.15
Total Free Profit Per Share: $0.00 $0.16 n/a $0.16
FD Mkt. Cap / Gold Eq.: $93.25 $182.74 n/a $89.49
FD Mkt. Cap / Silver Eq.: $1.08 $2.27 n/a $1.19
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.31% 9.70% n/a 3.39%

Reserves &
Resources		 12/22/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.06M
Total (Silver Eq. Oz.): 80.00M 80.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.05M
Silver Eq. Oz.: 60.80M 60.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-35.32M $230.25M n/a $265.57M
Total Maximum Profit: $-35.32M $230.25M n/a $265.57M
Max Profit / Current MCap: n/a 1.667 n/a 2.203
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.15 $1.00 n/a $1.15
Total Max Profit Per Share: $-0.15 $1.00 n/a $1.15
Total Free Profit Per Share: $0.00 $0.16 n/a $0.16
FD Mkt. Cap / Gold Eq.: $93.25 $182.74 n/a $89.49
FD Mkt. Cap / Silver Eq.: $1.08 $2.27 n/a $1.19
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.31% 9.70% n/a 3.39%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.