Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:KSKGF
USD
ASX:KCN
AUD
Description
Kingsgate Consolidated Ltd. are a silver focused junior, late stage development company with one mine in development in Chile. They have approximately 80Moz. of silver in the reserves and resources category of which 80Moz. are in the measured and indicated category. They have a market capitalisation of ~$186.8M which is a rise of roughly 40% over the last two months. As of 12/08/2020 they have no debt and ~$15M cash. They have 222M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/08/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$133.31M
$186.80M
12/08/2020
$53.49M
Total Assets:
$43.00M
$43.00M
12/08/2020
$0.00M
Total Liabilities:
$38.00M
$38.00M
12/08/2020
$0.00M
Current Assets:
$15.00M
$15.00M
12/08/2020
$0.00M
Current Liabilities:
$16.00M
$16.00M
12/08/2020
$0.00M
Total Debt:
$0.00M
$0.00M
12/08/2020
$0.00M
Cash:
$15.00M
$15.00M
12/08/2020
$0.00M
Enterprise Value:
$118.31M
$171.80M
06/12/1975
$53.49M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/08/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/08/2020
0.00%
Misc
12/08/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
221,853,000
221,853,000
12/08/2020
0
Shares (FD):
226,000,000
226,000,000
12/08/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2023
12/08/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/08/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/08/2020
0
Initial CapEx (Outstanding):
n/a
n/a
12/08/2020
n/a
Funding Option:
n/a
n/a
12/08/2020
n/a
Documentation:
none
FS
12/08/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
12/08/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/08/2020
0.00M
Measured & Indicated:
n/a
n/a
12/08/2020
0.00M
Inferred:
n/a
n/a
12/08/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/08/2020
0.00M
Measured & Indicated:
n/a
n/a
12/08/2020
0.00M
Inferred:
n/a
n/a
12/08/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/08/2020
$0.00
Extra Operating Cost:
n/a
n/a
12/08/2020
$0.00
Average Grade:
n/a
n/a
12/08/2020
n/a
Recovery Rate:
n/a
n/a
12/08/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/08/2020
0.00M
Annual Production:
n/a
n/a
12/08/2020
n/a
Cash Cost:
n/a
n/a
12/08/2020
n/a
Extra Operating Cost:
n/a
n/a
12/08/2020
n/a
SILVER
12/08/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
60.00M
60.00M
12/08/2020
0.00M
Measured & Indicated:
80.00M
80.00M
12/08/2020
0.00M
Inferred:
n/a
n/a
12/08/2020
0.00M
Reserves & Resources:
80.00M
80.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
48.00M
48.00M
12/08/2020
0.00M
Measured & Indicated:
60.80M
60.80M
12/08/2020
0.00M
Inferred:
n/a
n/a
12/08/2020
0.00M
Reserves & Resources:
60.80M
60.80M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/08/2020
$0.00
Extra Operating Cost:
n/a
n/a
12/08/2020
$0.00
Average Grade:
70.00 g/t
70.00 g/t
12/08/2020
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/08/2020
0.00%
F U T U R E
Proven & Probable:
60.00M
60.00M
12/08/2020
0.00M
Annual Production:
2,500,000oz.
2,500,000oz.
12/08/2020
0oz.
Cash Cost:
$12
$12
12/08/2020
$0
Extra Operating Cost:
$6
$6
12/08/2020
$0
Property
Last Analysis Data (12/08/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Copiapo , Chile
Nueva Esperanza
96%
4,500
Open Pit
show
85 million oz silver resource at 70 gpt.
Total Land Package Size (ha):
4,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Copiapo , Chile
Nueva Esperanza
96%
4,500
Open Pit
show
85 million oz silver resource at 70 gpt.
Total Land Package Size (ha):
4,500
Profitability (by resource)
Proven & Probable
12/08/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.04M
Total (Silver Eq. Oz.):
60.00M
60.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.03M
Silver Eq. Oz.:
48.00M
48.00M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$216.72M
$250.99M
n/a
$34.27M
Total Maximum Profit:
$216.72M
$250.99M
n/a
$34.27M
Max Profit / Current MCap:
1.626
1.344
n/a
-0.282
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.96
$1.11
n/a
$0.15
Total Max Profit Per Share:
$0.96
$1.11
n/a
$0.15
Total Free Profit Per Share:
$0.16
$0.04
n/a
$-0.12
FD Mkt. Cap / Gold Eq.:
$212.02
$283.44
n/a
$71.42
FD Mkt. Cap / Silver Eq.:
$2.78
$3.89
n/a
$1.11
FD Mkt. Cap / Per Metal as % Spot Price:
11.36%
15.28%
n/a
3.92%
Measured & Indicated
12/08/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.05M
Total (Silver Eq. Oz.):
80.00M
80.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.04M
Silver Eq. Oz.:
60.80M
60.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$274.51M
$317.92M
n/a
$43.41M
Total Maximum Profit:
$274.51M
$317.92M
n/a
$43.41M
Max Profit / Current MCap:
2.059
1.702
n/a
-0.357
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.21
$1.41
n/a
$0.19
Total Max Profit Per Share:
$1.21
$1.41
n/a
$0.19
Total Free Profit Per Share:
$0.42
$0.34
n/a
$-0.08
FD Mkt. Cap / Gold Eq.:
$167.38
$223.77
n/a
$56.38
FD Mkt. Cap / Silver Eq.:
$2.19
$3.07
n/a
$0.88
FD Mkt. Cap / Per Metal as % Spot Price:
8.97%
12.06%
n/a
3.10%
Reserves & Resources
12/08/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.05M
Total (Silver Eq. Oz.):
80.00M
80.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.04M
Silver Eq. Oz.:
60.80M
60.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$274.51M
$317.92M
n/a
$43.41M
Total Maximum Profit:
$274.51M
$317.92M
n/a
$43.41M
Max Profit / Current MCap:
2.059
1.702
n/a
-0.357
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$1.21
$1.41
n/a
$0.19
Total Max Profit Per Share:
$1.21
$1.41
n/a
$0.19
Total Free Profit Per Share:
$0.42
$0.34
n/a
$-0.08
FD Mkt. Cap / Gold Eq.:
$167.38
$223.77
n/a
$56.38
FD Mkt. Cap / Silver Eq.:
$2.19
$3.07
n/a
$0.88
FD Mkt. Cap / Per Metal as % Spot Price:
8.97%
12.06%
n/a
3.10%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/08/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
01/23/2021
Spot Gold:
$1,866.50
$1,855.00
01/23/2021
$-11.50
Spot Silver:
$24.45
$25.47
01/23/2021
$1.02
Gold:Silver Ratio:
76.34
72.83
01/23/2021
-3.51
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: